MarketFriction

Wagend Infra Venture Ltd

BSE 503675 · Diversified Commercial Services
₹1.25 -3.85%
BSE close2026-10-01
Market cap₹5.98 Cr.
P/E150

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.090.001.010.000.000.000.000.350.640.660.781.32
Expenses0.140.111.290.080.050.060.190.450.690.740.871.41
Operating Profit-0.05-0.11-0.28-0.08-0.05-0.06-0.19-0.10-0.05-0.08-0.09-0.09
OPM %-55.56%-27.72%-28.57%-7.81%-12.12%-11.54%-6.82%
Other Income0.260.200.080.090.150.100.090.080.080.080.120.08
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.000.000.010.000.000.000.000.000.000.000.000.00
Profit before tax0.210.09-0.210.010.100.04-0.10-0.020.030.000.03-0.01
Tax %0.00%0.00%0.00%0.00%0.00%0.00%10.00%0.00%0.00%33.33%0.00%
Net Profit0.210.09-0.210.010.100.04-0.11-0.020.030.000.02-0.01
EPS in Rs0.040.02-0.040.000.020.01-0.02-0.000.010.000.00-0.00
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0.070.160.330.320.370.380.470.691.740.432.793.40
Expenses0.090.120.250.210.270.290.330.721.700.402.603.71
Operating Profit-0.020.040.080.110.100.090.14-0.030.040.030.19-0.31
OPM %-28.57%25.00%24.24%34.38%27.03%23.68%29.79%-4.35%2.30%6.98%6.81%-9.12%
Other Income0.000.000.000.000.00-5.800.000.07-0.030.000.000.36
Interest0.000.000.000.000.000.000.000.000.000.000.140.00
Depreciation0.020.010.010.010.000.000.000.000.010.000.000.00
Profit before tax-0.040.030.070.100.10-5.710.140.040.000.030.050.05
Tax %0.00%166.67%0.00%30.00%20.00%0.35%14.29%0.00%33.33%20.00%
Net Profit-0.04-0.020.070.080.07-5.730.120.03-0.010.020.030.04
EPS in Rs-0.01-0.000.010.020.01-1.220.030.01-0.000.000.010.01
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth45%49%59%871%
Compounded Profit Growth11%-21%0%300%
Stock Price CAGR-18%5%21%11%
Return on Equity0%0%0%0%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital9.439.439.439.439.439.439.439.439.439.439.439.43
Reserves5.195.155.135.195.275.34-0.39-0.28-0.24-0.25-0.22-0.19
Borrowings0.000.000.000.000.000.000.040.000.000.000.551.72
Other Liabilities4.304.304.023.903.923.890.810.750.750.000.160.17
Total Liabilities18.9218.8818.5818.5218.6218.669.899.909.949.189.9211.13
Fixed Assets0.060.040.030.020.010.010.010.010.010.000.000.02
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.260.260.260.250.230.230.150.040.000.000.000.00
Other Assets18.6018.5818.2918.2518.3818.429.739.859.939.189.9211.11
Total Assets18.9218.8818.5818.5218.6218.669.899.909.949.189.9211.13
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0.000.00-0.020.000.000.00-0.010.21-0.190.33-0.682.33
Cash from Investing Activity0.000.000.000.000.000.000.000.000.000.000.37-2.94
Cash from Financing Activity0.000.000.000.000.000.000.000.000.000.000.000.67
Net Cash Flow0.00-0.01-0.020.000.000.00-0.010.21-0.190.33-0.300.05
Free Cash Flow0.000.00-0.020.000.000.00-0.010.21-0.190.33-0.682.31
CFO/OP0%0%-50%0%0%0%-11%150%633%825%-2,233%1,232%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days49,761.6742,652.8618,615.009,025.459,307.508,049.730.000.00201.010.000.000.00
Inventory Days3,389.291,233.110.000.00
Days Payable16,425.000.00
Cash Conversion Cycle49,761.6742,652.8618,615.00-4,010.269,307.508,049.730.000.001,434.120.000.000.00
Working Capital Days86,748.3374,303.5732,530.6215,860.9116,470.6214,313.928,558.296,896.174,845.511,854.378,089.42966.79
ROCE %-0.41%-0.27%0.21%0.48%0.68%0.68%0.75%1.54%0.44%0.00%0.32%1.83%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters7.13%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public92.87%100.00%100.00%100.00%99.99%100.01%100.01%100.00%100.00%100.00%100.00%99.99%
No. of Shareholders14,85015,70218,29422,30823,21625,61825,79325,43325,03824,61324,01323,538

Fundamentals

Market Cap₹ 5.98 Cr.
Current Price₹ 1.27
Stock P/E150
Book Value₹ 1.96
ROCE1.83 %
ROE0.33 %
Dividend Yield0.00 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)871%
Compounded Profit Growth (TTM)300%
Standalone figures.
Valuation
Market capRs 6 Cr
Enterprise valueRs 8 Cr
P/E (TTM)196.35x
Price to book0.64x
Price to sales1.73x
EV / EBITDA39.58x
EV / EBIT39.58x
EV / sales2.21x
Price to cash flow2.53x
Earnings yield0.51%
P/E, 3-year average206.96x
P/B, 3-year average0.50x
P/E, 5-year average146.09x
P/B, 5-year average0.54x
Profitability
Operating margin (excl. other income)6.81%
Operating margin (incl. other income)6.81%
EBITDA margin5.59%
Pre-tax margin1.47%
Net profit margin0.88%
Net margin, latest quarter-0.76%
ROE0.33%
ROCE1.83%
ROA0.28%
ROE, 3-year average0.14%
ROCE, 3-year average1.08%
ROA, 3-year average0.13%
ROE, 5-year average0.42%
ROCE, 5-year average1.03%
ROA, 5-year average0.38%
ROIC (approx.)1.40%
Tax rate20.00%
Growth
Sales growth (latest year)548.84%
Profit growth (latest year)50.00%
Sales CAGR, 3 years59.31%
Sales CAGR, 5 years48.99%
Profit CAGR, 3 years0.00%
Sales growth QoQ69.23%
Profit growth QoQ-150.00%
Sales growth YoY (latest quarter)277.14%
Per share
EPS (TTM)Rs 0.01
EPS (latest year)Rs 0.01
EPS (latest quarter)Rs -0.00
EPS, 3-year averageRs 0.00
EPS, 5-year averageRs 0.01
Book value per shareRs 1.96
Sales per shareRs 0.72
Cash flow per shareRs 0.49
Free cash flow per shareRs 0.49
Efficiency
Asset turnover0.25x
Fixed asset turnover139.50x
Creditor days0 days
Cash conversion cycle0 days
Working capital days967 days
Leverage
Total debtRs 2 Cr
Cash and bankRs 0 Cr
Net debtRs 2 Cr
Debt to equity0.19x
Net debt / EBITDA8.58x
Interest coverage1.36x
Owners' fund to total sources83.02%
Debt to assets15.45%
Cash flow
Cash from Operating Activity (latest year)Rs 2 Cr
Cash from Investing Activity (latest year)Rs -3 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 2 Cr
FCFE (approx.: FCF + change in debt)Rs 3 Cr
Cash from ops / profit, 5 years10.53x
Sales to cash flow1.20x
Statement figures
Net sales (TTM)Rs 3 Cr
Net sales (latest year)Rs 3 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs -0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 2 Cr
Total expenditure (latest year)Rs 3 Cr
Total income (latest year)Rs 3 Cr
Share capitalRs 9 Cr
ReservesRs -0 Cr
Shareholders' fundsRs 9 Cr
Total assetsRs 11 Cr
Net blockRs 0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)4.71
Ownership
Promoter holding0.00% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 294.5 is at the 88th percentile of its own 4.2-year range (median 150.8, low 26.3, high 345.6).
P/B 0.64 is at the 51th percentile (median 0.61).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period503675Nifty 50Difference
1 week+20.2%-2.8% +23.0 pts
1 month+1.6%-6.8% +8.4 pts
3 months+9.6%-7.6% +17.3 pts
3 years+73.6%+14.2% +59.4 pts
5 years+25.0%+27.9% -2.9 pts

Red flags

F-score 6 of 8
explainLow interest cover Interest cover 1.4x in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹1 Cr +277.1% vs Jun 2025. Net loss ₹0 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
International Gemological Institute Limited14,01523.069.2 %
Wework India Management Ltd9,26510720.6 %
NESCO Ltd7,33117.618.5 %
Indiabulls Limited6,98014.416.2 %
NDR INVIT Trust6,91669.55.08 %
Inox Green Energy Services Ltd6,58353.78.42 %
Leap India Ltd6,0461048.34 %
Smartworks Coworking Spaces Ltd5,8712118.29 %
Nirlon Ltd5,46015.330.8 %
Quess Corp Ltd5,10919.824.0 %
Indiqube Spaces Ltd4,1486.38 %
Sanghvi Movers Ltd3,93019.215.6 %
CMS Info Systems Ltd3,67512.217.9 %
Hemisphere Properties India Ltd3,274-1.14 %
EFC (I) Ltd2,57810.019.8 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Wagend Infra Venture Ltd?

Wagend Infra Venture Ltd (503675) has a market capitalisation of Rs 5.98 Cr. at the 2026-10-01 close.

What is the P/E ratio of Wagend Infra Venture Ltd?

Wagend Infra Venture Ltd trades at a P/E of 150 on trailing twelve-month profit, at the 2026-10-01 close.

What were Wagend Infra Venture Ltd's latest quarterly results?

In the Jun 2026 quarter, Wagend Infra Venture Ltd sales was Rs 1 Cr (+277.1% vs Jun 2025) with a net loss of Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03