Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 14.20 | 0.00 | 15.75 | 0.00 | 16.25 | 17.50 | 19.00 | 0.00 | 19.50 |
| Expenses | 0.65 | 0.53 | 1.47 | 13.09 | 0.98 | 14.77 | 0.56 | 14.15 | 14.61 | 16.17 | 2.12 | 16.21 |
| Operating Profit | -0.65 | -0.53 | -1.47 | 1.11 | -0.98 | 0.98 | -0.56 | 2.10 | 2.89 | 2.83 | -2.12 | 3.29 |
| OPM % | 7.82% | 6.22% | 12.92% | 16.51% | 14.89% | 16.87% | ||||||
| Other Income | 0.50 | 0.37 | 0.15 | 0.32 | -0.08 | 0.17 | 0.14 | 0.25 | 0.50 | 0.63 | 1.49 | 0.48 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 |
| Profit before tax | -0.18 | -0.19 | -1.35 | 1.40 | -1.09 | 1.12 | -0.45 | 2.32 | 3.36 | 3.43 | -0.66 | 3.75 |
| Tax % | -72.22% | -63.16% | 0.74% | 21.43% | -7.34% | 25.00% | -15.56% | 23.71% | 23.21% | 23.32% | -48.48% | 22.67% |
| Net Profit | -0.05 | -0.07 | -1.36 | 1.10 | -1.01 | 0.84 | -0.38 | 1.77 | 2.59 | 2.64 | -0.33 | 2.89 |
| EPS in Rs | -5.07 | -7.10 | -137.93 | 111.56 | -102.43 | 85.19 | -38.54 | 179.51 | 262.68 | 267.75 | -33.47 | 293.10 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 5.25 | 8.75 | 19.00 | 0.00 | 17.86 | 0.00 | 24.44 | 17.00 | 29.95 | 52.75 | 56.00 |
| Expenses | 3.18 | 5.29 | 8.59 | 16.51 | 1.66 | 16.52 | 2.12 | 22.89 | 17.23 | 29.40 | 47.05 | 49.11 |
| Operating Profit | -3.18 | -0.04 | 0.16 | 2.49 | -1.66 | 1.34 | -2.12 | 1.55 | -0.23 | 0.55 | 5.70 | 6.89 |
| OPM % | -0.76% | 1.83% | 13.11% | 7.50% | 6.34% | -1.35% | 1.84% | 10.81% | 12.30% | |||
| Other Income | 19.06 | 1.09 | 1.30 | 0.91 | 1.02 | 1.66 | 0.54 | 1.61 | 1.58 | 0.55 | 2.88 | 3.10 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.03 | 0.02 | 0.02 | 0.04 | 0.08 | 0.12 | 0.12 | 0.13 | 0.13 | 0.12 | 0.10 | 0.11 |
| Profit before tax | 15.85 | 1.03 | 1.44 | 3.36 | -0.72 | 2.88 | -1.70 | 3.03 | 1.22 | 0.98 | 8.48 | 9.88 |
| Tax % | 22.71% | 32.04% | 25.00% | 22.92% | 1.39% | 11.81% | 0.59% | 22.77% | 40.16% | 43.88% | 21.46% | |
| Net Profit | 12.25 | 0.71 | 1.07 | 2.59 | -0.72 | 2.54 | -1.71 | 2.34 | 0.73 | 0.55 | 6.66 | 7.79 |
| EPS in Rs | 1,242.39 | 72.01 | 108.52 | 262.68 | -73.02 | 257.61 | -173.43 | 237.32 | 74.04 | 55.78 | 675.46 | 790.06 |
| Dividend Payout % | 4.04% | 69.72% | 46.26% | 19.11% | -68.75% | 19.49% | -28.95% | 21.15% | 67.81% | 90.00% | 7.43% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 24% | 29% | 75% | ||
| Compounded Profit Growth | 15% | 30% | 50% | 539% | ||
| Stock Price CAGR | 12% | 22% | 25% | 25% | ||
| Return on Equity | 2% | 2% | 3% | 7% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
| Reserves | 18.94 | 30.60 | 34.81 | 36.28 | 38.21 | 33.45 | 43.18 | 44.44 | 52.78 | 62.29 | 64.72 | 70.63 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 2.63 | 2.09 | 2.18 | 2.47 | 2.52 | 2.58 | 2.98 | 7.60 | 12.30 | 16.75 | 4.16 | 4.30 |
| Total Liabilities | 22.56 | 33.68 | 37.98 | 39.74 | 41.72 | 37.02 | 47.15 | 53.03 | 66.07 | 80.03 | 69.87 | 75.92 |
| Fixed Assets | 0.30 | 0.27 | 0.25 | 0.45 | 0.56 | 1.02 | 0.91 | 0.92 | 0.82 | 0.68 | 0.56 | 0.46 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 5.56 | 18.15 | 18.91 | 24.59 | 37.41 | 22.01 | 44.11 | 30.03 | 38.72 | 33.15 | 26.40 | 48.06 |
| Other Assets | 16.70 | 15.26 | 18.82 | 14.70 | 3.75 | 13.99 | 2.13 | 22.08 | 26.53 | 46.20 | 42.91 | 27.40 |
| Total Assets | 22.56 | 33.68 | 37.98 | 39.74 | 41.72 | 37.02 | 47.15 | 53.03 | 66.07 | 80.03 | 69.87 | 75.92 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -6.00 | -5.75 | -3.83 | 4.81 | 13.40 | -12.43 | 13.67 | -18.19 | 2.01 | -16.80 | -10.23 | 24.02 |
| Cash from Investing Activity | 6.23 | 6.46 | 3.75 | -4.13 | -11.59 | 12.40 | -12.67 | 18.08 | -1.05 | 16.55 | 10.53 | -22.65 |
| Cash from Financing Activity | -0.58 | -0.59 | 0.00 | -0.59 | -0.59 | -0.59 | -0.49 | -0.49 | -0.49 | -0.49 | -0.49 | -0.49 |
| Net Cash Flow | -0.35 | 0.12 | -0.08 | 0.09 | 1.22 | -0.63 | 0.51 | -0.60 | 0.47 | -0.74 | -0.20 | 0.88 |
| Free Cash Flow | -6.00 | 12.25 | -3.83 | 4.62 | 13.24 | -12.97 | 13.67 | -18.31 | 2.01 | -16.80 | -10.23 | 24.02 |
| CFO/OP | 442% | 175% | 575% | 3,225% | 565% | 778% | 1,031% | 855% | 161% | 6,830% | -1,682% | 445% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Inventory Days | 1,610.46 | 669.00 | 0.00 | 0.00 | 434.99 | 1,122.36 | 583.64 | 206.64 | ||||
| Days Payable | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Cash Conversion Cycle | 1,610.46 | 669.00 | 0.00 | 0.00 | 434.99 | 1,122.36 | 583.64 | 206.64 | ||||
| Working Capital Days | 1,169.39 | 516.84 | 9.03 | -22.48 | 213.71 | 641.54 | 490.77 | 166.90 | ||||
| ROCE % | -2.46% | -9.36% | 1.54% | 3.01% | 7.90% | -2.23% | 3.97% | -4.58% | 3.97% | -0.15% | 1.10% | 10.53% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 56.15% | 56.15% | 56.15% | 56.15% | 56.15% | 56.15% | 56.15% | 56.15% | 56.15% | 56.15% | 56.15% | 56.15% |
| DIIs | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% |
| Public | 43.71% | 43.72% | 43.72% | 43.72% | 43.71% | 43.72% | 43.73% | 43.72% | 43.72% | 43.73% | 43.72% | 43.73% |
| No. of Shareholders | 3,254 | 3,161 | 3,154 | 3,158 | 3,291 | 3,224 | 3,210 | 3,195 | 3,168 | 3,129 | 3,077 | 3,081 |
Fundamentals
Market Cap₹ 82.2 Cr.
Current Price₹ 8,300
Stock P/E10.6
Book Value₹ 7,264
ROCE10.5 %
ROE7.49 %
Dividend Yield0.60 %
Face Value₹ 100
Compounded Sales Growth (TTM)75%
Compounded Profit Growth (TTM)539%
Standalone figures.
Valuation
Market capRs 81 Cr
Enterprise valueRs 80 Cr
P/E (TTM)10.43x
Price to book1.13x
Price to sales1.54x
EV / EBITDA7.99x
EV / EBIT8.08x
EV / sales1.51x
Price to cash flow3.38x
Earnings yield9.59%
Dividend yield0.62%
P/E, 3-year average56.43x
P/B, 3-year average0.74x
P/E, 5-year average44.62x
P/B, 5-year average0.62x
Profitability
Operating margin (excl. other income)10.81%
Operating margin (incl. other income)16.27%
EBITDA margin18.94%
Pre-tax margin18.73%
Net profit margin14.77%
Net margin, latest quarter14.82%
ROE9.70%
ROCE12.35%
ROA9.14%
ROE, 3-year average3.93%
ROCE, 3-year average5.32%
ROA, 3-year average3.62%
ROE, 5-year average2.54%
ROCE, 5-year average3.65%
ROA, 5-year average2.28%
ROIC (approx.)11.05%
Tax rate21.46%
Other income / net worth4.02%
Growth
Sales growth (latest year)76.13%
Profit growth (latest year)1110.91%
Sales CAGR, 3 years29.23%
Sales CAGR, 5 years24.18%
Profit CAGR, 3 years41.72%
Profit CAGR, 5 years21.26%
Sales growth YoY (latest quarter)20.00%
Profit growth YoY (latest quarter)63.28%
Per share
EPS (TTM)Rs 790.38
EPS (latest year)Rs 675.73
EPS (latest quarter)Rs 293.22
EPS, 3-year averageRs 268.53
EPS, 5-year averageRs 173.90
Book value per shareRs 7,266.64
Sales per shareRs 5,352.07
Cash flow per shareRs 2,437.09
Free cash flow per shareRs 2,437.09
Dividend per share (latest year)Rs 50.73
Dividend per share, 3-year averageRs 50.73
Dividend per share, 5-year averageRs 50.73
Dividends
Dividend payout7.51%
Dividend payout, 3-year average55.64%
Dividend payout, 5-year average47.07%
Efficiency
Asset turnover0.69x
Fixed asset turnover114.67x
Inventory turnover1.77x
Inventory days206 days
Creditor days0 days
Cash conversion cycle207 days
Working capital days167 days
Leverage
Cash and bankRs 1 Cr
Net debtRs -1 Cr
Net debt / EBITDA-0.14x
Owners' fund to total sources94.34%
Cash flow
Cash from Operating Activity (latest year)Rs 24 Cr
Cash from Investing Activity (latest year)Rs -23 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs 24 Cr
Cash from ops / profit, 5 years-2.24x
Sales to cash flow2.20x
Statement figures
Net sales (TTM)Rs 53 Cr
Net sales (latest year)Rs 53 Cr
Sales (latest quarter)Rs 20 Cr
Operating profit excl. other income (latest year)Rs 6 Cr
Operating profit (latest quarter)Rs 3 Cr
Other income (TTM)Rs 3 Cr
EBITDA (TTM)Rs 10 Cr
PBDT (TTM)Rs 10 Cr
Profit before tax (TTM)Rs 10 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 8 Cr
Net profit (latest year)Rs 7 Cr
Net profit (latest quarter)Rs 3 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 43 Cr
Total expenditure (latest year)Rs 47 Cr
Total income (latest year)Rs 56 Cr
Share capitalRs 1 Cr
ReservesRs 71 Cr
Shareholders' fundsRs 72 Cr
Total assetsRs 76 Cr
Net blockRs 0 Cr
InvestmentsRs 48 Cr
InventoryRs 24 Cr
Other liabilitiesRs 4 Cr
Shares outstanding (crore)0.01
Ownership
Promoter holding56.15% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 10.4 is at the 27th percentile of its own 7.2-year range
(median 17.6, low 5.1, high 120.1).
P/B 1.13 is at the 94th percentile (median 0.69).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 503349 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -1.2% | -2.8% | +1.6 pts |
| 1 month | -2.6% | -6.8% | +4.2 pts |
| 3 months | +57.3% | -7.6% | +65.0 pts |
| 3 years | +97.7% | +14.2% | +83.5 pts |
| 5 years | +168.7% | +27.9% | +140.8 pts |
Red flags
F-score 8 of 8| explain | Weak cash conversion Cash from operations was -38% of net profit over the last 3 years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹20 Cr +20.0% vs Jun 2025.
Net profit ₹3 Cr +63.3%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| DLF Ltd | 161,638 | 37.6 | 6.32 % |
| Lodha Developers Ltd | 110,592 | 26.8 | 16.4 % |
| Phoenix Mills Ltd | 68,996 | 53.2 | 12.4 % |
| Oberoi Realty Ltd | 64,099 | 24.2 | 17.3 % |
| Prestige Estates Projects Ltd | 61,056 | 53.6 | 10.4 % |
| Godrej Properties Ltd | 49,232 | 30.4 | 7.63 % |
| Anant Raj Ltd | 21,675 | 37.5 | 12.1 % |
| Brigade Enterprises Ltd | 18,370 | 27.0 | 10.5 % |
| Horizon Industrial Parks Ltd | 14,709 | 3.18 % | |
| Sobha Ltd | 13,008 | 56.4 | 6.86 % |
| Aditya Birla Real Estate Ltd | 12,963 | -4.48 % | |
| SignatureGlobal India Ltd | 10,614 | 2.38 % | |
| Sri Lotus Developers & Realty Ltd | 10,466 | 40.7 | 21.2 % |
| Max Estates Ltd | 9,312 | 1,586 | 1.40 % |
| Embassy Developments Ltd | 7,833 | -2.44 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Victoria Mills Ltd?
Victoria Mills Ltd (503349) has a market capitalisation of Rs 82.2 Cr. at the 2026-10-01 close.
What is the P/E ratio of Victoria Mills Ltd?
Victoria Mills Ltd trades at a P/E of 10.6 on trailing twelve-month profit, at the 2026-10-01 close.
What were Victoria Mills Ltd's latest quarterly results?
In the Jun 2026 quarter, Victoria Mills Ltd sales was Rs 20 Cr (+20.0% vs Jun 2025) and net profit was Rs 3 Cr.