MarketFriction

United Interactive Ltd

BSE 502893 · IT Enabled Services
₹62.78 +4.90%
BSE close2026-10-01
Market cap₹11.0 Cr.
P/E23.4

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.990.052.790.000.000.002.300.000.000.000.000.00
Expenses1.180.362.400.360.470.402.070.340.310.600.950.34
Operating Profit-0.19-0.310.39-0.36-0.47-0.400.23-0.34-0.31-0.60-0.95-0.34
OPM %-19.19%-620.00%13.98%10.00%
Other Income0.520.510.530.731.840.820.820.821.200.871.180.92
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.060.060.060.060.060.060.060.060.060.060.100.09
Profit before tax0.270.140.860.311.310.360.990.420.830.210.130.49
Tax %37.04%50.00%59.30%100.00%16.03%27.78%13.13%30.95%18.07%23.81%215.38%24.49%
Net Profit0.160.070.34-0.011.110.260.850.290.680.16-0.140.38
EPS in Rs0.330.050.87-0.163.000.602.290.661.750.38-0.490.93
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales7.073.231.8310.5823.131.460.902.243.832.300.000.00
Expenses6.713.972.3712.3321.041.962.584.634.333.292.182.20
Operating Profit0.36-0.74-0.54-1.752.09-0.50-1.68-2.39-0.50-0.99-2.18-2.20
OPM %5.09%-22.91%-29.51%-16.54%9.04%-34.25%-186.67%-106.70%-13.05%-43.04%
Other Income1.663.181.883.451.061.833.401.862.214.224.074.17
Interest0.010.000.000.000.040.020.000.000.000.010.010.00
Depreciation0.630.570.460.390.600.540.400.170.250.240.260.31
Profit before tax1.381.870.881.312.510.771.32-0.701.462.981.621.66
Tax %34.06%4.28%25.00%7.63%42.63%32.47%6.06%97.14%49.32%25.50%38.27%
Net Profit0.901.790.661.221.440.531.24-1.380.742.220.991.08
EPS in Rs2.954.641.473.063.661.153.11-4.261.645.732.292.57
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%%%-100%
Compounded Profit Growth-5%14%36%-61%
Stock Price CAGR13%9%6%-30%
Return on Equity1%0%1%1%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital1.831.831.831.831.831.831.831.831.831.831.831.83
Reserves14.0813.8916.3517.6118.8018.5325.2327.7129.0333.5534.9235.73
Borrowings0.200.000.000.000.000.000.000.000.000.000.000.00
Other Liabilities19.5417.9520.4721.9723.3623.8431.9034.6435.9341.3843.4844.48
Total Liabilities35.6533.6738.6541.4143.9944.2058.9664.1866.7976.7680.2382.04
Fixed Assets6.626.028.678.247.159.819.307.447.026.806.806.45
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments9.8612.0913.9917.1219.9115.6339.1242.2344.1846.4649.4851.21
Other Assets19.1715.5615.9916.0516.9318.7610.5414.5115.5923.5023.9524.38
Total Assets35.6533.6738.6541.4143.9944.2058.9664.1866.7976.7680.2382.04
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity2.972.96-1.780.13-2.429.92-2.30-10.92-4.97-9.96-2.381.38
Cash from Investing Activity-2.582.071.460.893.131.75-7.076.114.339.202.383.33
Cash from Financing Activity-0.43-0.95-0.11-0.21-0.21-0.36-0.33-0.30-0.18-0.17-0.18-0.18
Net Cash Flow-0.044.08-0.430.810.5011.31-9.71-5.11-0.82-0.93-0.174.54
Free Cash Flow2.322.92-1.110.10-2.499.90-2.32-11.05-4.99-9.99-2.430.88
CFO/OP78%983%191%-91%95%510%418%633%177%1,854%152%-94%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days0.0065.050.000.000.000.0012.50365.000.000.00363.41
Inventory Days195.67547.501,261.676,527.56309.6410.181,474.04425.21397.84546.05536.761,559.55
Days Payable0.000.000.000.000.000.000.000.000.000.000.000.00
Cash Conversion Cycle195.67612.551,261.676,527.56309.6410.181,486.54790.21397.84546.05900.18
Working Capital Days124.32458.96882.551,565.71309.805.37540.002,238.67511.65364.05752.22
ROCE %24.23%5.45%3.26%2.18%4.01%9.27%1.58%-0.24%-1.11%2.11%2.92%2.07%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters69.83%69.83%69.83%69.83%69.83%69.83%69.83%69.83%69.83%69.83%69.83%69.83%
Public30.18%30.17%30.18%30.18%30.17%30.17%30.17%30.18%30.17%30.17%30.17%30.17%
No. of Shareholders6676737558358649821,2441,2871,3411,3651,3721,381

Fundamentals

Market Cap₹ 11.0 Cr.
Current Price₹ 60.0
Stock P/E23.4
Book Value₹ 205
ROCE2.07 %
ROE1.11 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-100%
Compounded Profit Growth (TTM)-61%
Consolidated figures.
Valuation
Market capRs 11 Cr
Enterprise valueRs 3 Cr
P/E (TTM)24.46x
Price to book0.31x
EV / EBITDA1.60x
EV / EBIT1.90x
Price to cash flow8.33x
Earnings yield4.09%
P/E, 3-year average26.42x
P/B, 3-year average0.34x
P/E, 5-year average23.24x
P/B, 5-year average0.33x
Profitability
ROE1.13%
ROCE4.39%
ROA0.52%
ROE, 3-year average1.65%
ROCE, 3-year average5.70%
ROA, 3-year average0.76%
ROE, 5-year average0.88%
ROCE, 5-year average3.89%
ROA, 5-year average0.40%
ROIC (approx.)3.53%
Tax rate38.27%
Other income / net worth10.84%
Growth
Profit growth (latest year)-60.00%
Profit CAGR, 5 years14.87%
Profit growth YoY (latest quarter)41.67%
Per share
EPS (TTM)Rs 2.57
EPS (latest year)Rs 2.29
EPS (latest quarter)Rs 0.93
EPS, 3-year averageRs 3.22
EPS, 5-year averageRs 1.70
Book value per shareRs 205.13
Cash flow per shareRs 7.54
Free cash flow per shareRs 4.81
Efficiency
Inventory turnover0.31x
Inventory days1191 days
Creditor days0 days
Cash conversion cycle900 days
Working capital days752 days
Leverage
Cash and bankRs 8 Cr
Net debtRs -8 Cr
Net debt / EBITDA-4.21x
Interest coverage167.00x
Owners' fund to total sources45.78%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs 3 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 5 Cr
Free cash flow (latest year)Rs 1 Cr
Cash from ops / profit, 5 years-7.05x
Statement figures
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 4 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 2 Cr
Profit before tax (TTM)Rs 2 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 1 Cr
Total income (latest year)Rs 4 Cr
Share capitalRs 2 Cr
ReservesRs 36 Cr
Shareholders' fundsRs 38 Cr
Total assetsRs 82 Cr
Net blockRs 6 Cr
InvestmentsRs 51 Cr
InventoryRs 2 Cr
Other liabilitiesRs 44 Cr
Shares outstanding (crore)0.18
Ownership
Promoter holding69.83% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 24.5 is at the 73th percentile of its own 7.4-year range (median 13.9, low 3.0, high 66.2).
P/B 0.31 is at the 58th percentile (median 0.26).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period502893Nifty 50Difference
1 week+3.4%-2.8% +6.2 pts
1 month-7.7%-6.8% -0.9 pts
3 months-14.9%-7.6% -7.2 pts
3 years+23.4%+14.2% +9.2 pts
5 years+52.7%+27.9% +24.9 pts

Red flags

F-score 5 of 6
explainWeak cash conversion Cash from operations was -619% of net profit over the last 3 years
lookProfit leans on other income Other income was 251% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr. Net profit ₹0 Cr +31.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
L&T Technology Services Ltd32,69224.326.7 %
Inventurus Knowledge Solutions Ltd30,54640.031.5 %
Tata Technologies Ltd27,88642.820.9 %
Netweb Technologies India Ltd27,42310537.5 %
Affle 3i Ltd21,15144.316.8 %
Sagility Ltd19,91419.413.4 %
ESDS Software Solution Ltd18,62415130.2 %
Black Box Ltd14,43550.521.6 %
E2E Networks Ltd13,399430-0.51 %
Amagi Media Labs Ltd12,4121228.02 %
Cyient Ltd11,73028.812.3 %
eMudhra Ltd5,18945.115.7 %
Datamatics Global Services Ltd4,85519.120.4 %
R Systems International Ltd3,50916.719.5 %
BLS E-Services Ltd2,92250.316.4 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of United Interactive Ltd?

United Interactive Ltd (502893) has a market capitalisation of Rs 11.0 Cr. at the 2026-10-01 close.

What is the P/E ratio of United Interactive Ltd?

United Interactive Ltd trades at a P/E of 23.4 on trailing twelve-month profit, at the 2026-10-01 close.

What were United Interactive Ltd's latest quarterly results?

In the Jun 2026 quarter, United Interactive Ltd sales was Rs 0 Cr and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03