MarketFriction

Citadel Realty & Developers Ltd

BSE 502445 · Residential, Commercial Projects
₹33.11 -5.40%
BSE close2026-10-01
Market cap₹32.5 Cr.
P/E20.6

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.800.800.790.880.890.890.870.990.990.990.961.08
Expenses0.100.060.070.050.120.050.140.060.070.090.070.04
Operating Profit0.700.740.720.830.770.840.730.930.920.900.891.04
OPM %87.50%92.50%91.14%94.32%86.52%94.38%83.91%93.94%92.93%90.91%92.71%96.30%
Other Income0.000.000.000.010.000.000.000.000.010.000.000.00
Interest0.340.350.360.410.420.390.370.390.390.400.350.38
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax0.360.390.360.430.350.450.360.540.540.500.540.66
Tax %25.00%25.64%25.00%25.58%28.57%24.44%25.00%25.93%31.48%28.00%29.63%28.79%
Net Profit0.270.290.270.320.250.340.260.400.370.360.380.47
EPS in Rs0.340.370.340.410.320.430.310.480.450.430.420.52
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3.738.751.422.242.052.252.522.803.173.543.934.02
Expenses1.803.730.910.390.360.240.220.250.260.380.290.27
Operating Profit1.935.020.511.851.692.012.302.552.913.163.643.75
OPM %51.74%57.37%35.92%82.59%82.44%89.33%91.27%91.07%91.80%89.27%92.62%93.28%
Other Income0.260.941.920.230.240.140.010.030.010.010.010.01
Interest0.400.541.361.491.371.531.741.181.381.591.531.52
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax1.795.421.070.590.560.620.571.401.541.582.122.24
Tax %58.10%26.75%25.23%15.25%3.57%22.58%29.82%26.43%25.97%25.95%28.30%
Net Profit0.763.970.800.490.530.480.401.031.141.171.511.58
EPS in Rs1.075.591.060.650.670.610.511.311.441.411.681.82
Dividend Payout %0.00%8.99%47.00%76.73%0.00%0.00%0.00%0.00%0.00%35.51%29.80%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth1%12%12%10%
Compounded Profit Growth7%26%14%26%
Stock Price CAGR7%19%7%-43%
Return on Equity11%8%9%8%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital3.573.573.577.527.527.897.897.897.897.898.319.00
Reserves-2.40-1.562.411.341.381.081.561.962.994.137.8210.82
Borrowings8.138.0814.6011.9113.3014.9016.6818.7813.5815.9315.1914.80
Other Liabilities2.533.681.270.601.030.370.420.377.296.796.836.77
Total Liabilities11.8313.7721.8521.3723.2324.2426.5529.0031.7534.7438.1541.39
Fixed Assets0.000.000.000.000.000.000.000.000.000.000.000.00
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.010.090.100.100.330.570.710.720.760.770.780.79
Other Assets11.8213.6821.7521.2722.9023.6725.8428.2830.9933.9737.3740.60
Total Assets11.8313.7721.8521.3723.2324.2426.5529.0031.7534.7438.1541.39
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-2.284.46-6.001.070.54-0.82-0.13-0.34-0.30-0.701.371.30
Cash from Investing Activity1.30-4.370.001.861.691.792.112.512.793.160.02-0.04
Cash from Financing Activity0.94-0.095.97-2.90-2.26-0.95-2.00-2.16-2.41-2.55-1.36-1.29
Net Cash Flow-0.040.00-0.030.03-0.030.02-0.020.000.08-0.090.03-0.03
Free Cash Flow-2.284.46-6.001.070.54-0.82-0.13-0.34-0.30-0.701.371.30
CFO/OP1,900%246%-98%249%33%-46%-3%-8%-11%-8%46%61%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days0.005.420.000.000.000.000.000.000.000.000.00
Inventory Days1,466.64348.852,000.20
Days Payable8.854.310.00
Cash Conversion Cycle1,457.79349.972,000.200.000.000.000.000.000.000.000.00
Working Capital Days434.48213.581,732.461,075.451,141.291,107.981,058.791,982.731,861.852,104.422,218.79
ROCE %-1.24%22.59%38.87%11.75%9.68%8.38%8.60%8.44%9.72%11.14%10.70%11.07%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters64.93%64.93%64.93%64.93%64.93%64.93%64.93%66.68%66.68%66.68%66.68%69.25%
DIIs0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%
Public35.03%35.02%35.02%35.04%35.02%35.03%35.03%33.29%33.29%33.30%33.28%30.73%
No. of Shareholders3,7613,8033,9304,0774,1384,1824,1724,1694,2093,2303,2223,236

Fundamentals

Market Cap₹ 32.5 Cr.
Current Price₹ 36.1
Stock P/E20.6
Book Value₹ 22.0
ROCE11.1 %
ROE8.40 %
Dividend Yield2.77 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)10%
Compounded Profit Growth (TTM)26%
Standalone figures.
Valuation
Market capRs 30 Cr
Enterprise valueRs 45 Cr
P/E (TTM)18.86x
Price to book1.50x
Price to sales7.41x
EV / EBITDA11.84x
EV / EBIT11.84x
EV / sales11.07x
Price to cash flow22.92x
Earnings yield5.30%
Dividend yield1.51%
P/E, 3-year average24.40x
P/B, 3-year average1.94x
P/E, 5-year average24.17x
P/B, 5-year average1.73x
Profitability
Operating margin (excl. other income)92.62%
Operating margin (incl. other income)92.88%
EBITDA margin93.53%
Pre-tax margin55.72%
Net profit margin39.30%
Net margin, latest quarter43.52%
ROE8.40%
ROCE11.07%
ROA3.80%
ROE, 3-year average8.89%
ROCE, 3-year average10.97%
ROA, 3-year average3.48%
ROE, 5-year average8.15%
ROCE, 5-year average10.21%
ROA, 5-year average3.05%
ROIC (approx.)7.80%
Tax rate28.30%
Other income / net worth0.05%
Growth
Sales growth (latest year)11.02%
Profit growth (latest year)29.06%
Sales CAGR, 3 years11.96%
Sales CAGR, 5 years11.80%
Profit CAGR, 3 years13.60%
Profit CAGR, 5 years25.76%
Sales growth QoQ12.50%
Profit growth QoQ23.68%
Sales growth YoY (latest quarter)9.09%
Profit growth YoY (latest quarter)17.50%
Per share
EPS (TTM)Rs 1.76
EPS (latest year)Rs 1.68
EPS (latest quarter)Rs 0.52
EPS, 3-year averageRs 1.51
EPS, 5-year averageRs 1.27
Book value per shareRs 22.02
Sales per shareRs 4.47
Cash flow per shareRs 1.44
Free cash flow per shareRs 1.44
Dividend per share (latest year)Rs 0.50
Dividend per share, 3-year averageRs 0.50
Dividend per share, 5-year averageRs 0.50
Dividends
Dividend payout29.80%
Dividend payout, 3-year average32.85%
Dividend payout, 5-year average32.85%
Efficiency
Asset turnover0.10x
Inventory turnover0.00x
Creditor days0 days
Cash conversion cycle0 days
Working capital days2219 days
Leverage
Total debtRs 15 Cr
Cash and bankRs 0 Cr
Net debtRs 15 Cr
Debt to equity0.75x
Net debt / EBITDA3.91x
Interest coverage2.47x
Owners' fund to total sources47.89%
Debt to assets35.76%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 1 Cr
FCFE (approx.: FCF + change in debt)Rs 1 Cr
Cash from ops / profit, 5 years0.25x
Sales to cash flow3.02x
Statement figures
Net sales (TTM)Rs 4 Cr
Net sales (latest year)Rs 4 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 4 Cr
PBDT (TTM)Rs 2 Cr
Profit before tax (TTM)Rs 2 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs 0 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 0 Cr
Total income (latest year)Rs 4 Cr
Share capitalRs 9 Cr
ReservesRs 11 Cr
Shareholders' fundsRs 20 Cr
Total assetsRs 41 Cr
InvestmentsRs 1 Cr
InventoryRs 3 Cr
Other liabilitiesRs 7 Cr
Shares outstanding (crore)0.90
Ownership
Promoter holding69.25% (+2.57 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 18.9 is at the 22th percentile of its own 9.4-year range (median 25.7, low 5.2, high 58.2).
P/B 1.50 is at the 29th percentile (median 2.00).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period502445Nifty 50Difference
1 week-11.7%-2.8% -8.9 pts
1 month-10.3%-6.8% -3.5 pts
3 months-5.4%-7.6% +2.2 pts
3 years+12.6%+14.2% -1.6 pts
5 years+132.5%+27.9% +104.6 pts

Red flags

F-score 6 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹1 Cr +9.1% vs Jun 2025. Net profit ₹0 Cr +17.5%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
DLF Ltd161,63837.66.32 %
Lodha Developers Ltd110,59226.816.4 %
Phoenix Mills Ltd68,99653.212.4 %
Oberoi Realty Ltd64,09924.217.3 %
Prestige Estates Projects Ltd61,05653.610.4 %
Godrej Properties Ltd49,23230.47.63 %
Anant Raj Ltd21,67537.512.1 %
Brigade Enterprises Ltd18,37027.010.5 %
Horizon Industrial Parks Ltd14,7093.18 %
Sobha Ltd13,00856.46.86 %
Aditya Birla Real Estate Ltd12,963-4.48 %
SignatureGlobal India Ltd10,6142.38 %
Sri Lotus Developers & Realty Ltd10,46640.721.2 %
Max Estates Ltd9,3121,5861.40 %
Embassy Developments Ltd7,833-2.44 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Citadel Realty & Developers Ltd?

Citadel Realty & Developers Ltd (502445) has a market capitalisation of Rs 32.5 Cr. at the 2026-10-01 close.

What is the P/E ratio of Citadel Realty & Developers Ltd?

Citadel Realty & Developers Ltd trades at a P/E of 20.6 on trailing twelve-month profit, at the 2026-10-01 close.

What were Citadel Realty & Developers Ltd's latest quarterly results?

In the Jun 2026 quarter, Citadel Realty & Developers Ltd sales was Rs 1 Cr (+9.1% vs Jun 2025) and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03