Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 2.39 | 1.50 | 1.53 | 1.18 | 0.95 | 0.90 | 1.48 | 1.01 | 0.98 | 0.57 | 0.48 | 0.85 |
| Operating Profit | -2.39 | -1.50 | -1.53 | -1.18 | -0.95 | -0.90 | -1.48 | -1.01 | -0.98 | -0.57 | -0.48 | -0.85 |
| OPM % | ||||||||||||
| Other Income | 0.62 | 39.82 | 0.58 | 0.60 | 0.65 | 0.66 | 0.33 | 0.08 | 0.10 | 0.10 | 0.09 | 0.08 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -1.78 | 38.32 | -0.95 | -0.58 | -0.30 | -0.24 | -1.15 | -0.93 | -0.88 | -0.47 | -0.39 | -0.77 |
| Tax % | 8.99% | 6.65% | 15.79% | 15.52% | 73.33% | 70.83% | 6.96% | 2.15% | 3.41% | 4.26% | 5.13% | 2.60% |
| Net Profit | -1.94 | 35.77 | -1.10 | -0.67 | -0.52 | -0.41 | -1.23 | -0.95 | -0.91 | -0.49 | -0.41 | -0.79 |
| EPS in Rs | -0.31 | 5.70 | -0.18 | -0.11 | -0.08 | -0.07 | -0.20 | -0.15 | -0.15 | -0.08 | -0.07 | -0.13 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 72.59 | 86.64 | 86.58 | 95.15 | 57.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 71.77 | 85.53 | 88.58 | 102.06 | 70.46 | 59.71 | 12.48 | 10.22 | 7.27 | 4.50 | 3.04 | 2.88 |
| Operating Profit | 0.82 | 1.11 | -2.00 | -6.91 | -12.71 | -59.71 | -12.48 | -10.22 | -7.27 | -4.50 | -3.04 | -2.88 |
| OPM % | 1.13% | 1.28% | -2.31% | -7.26% | -22.01% | |||||||
| Other Income | 2.70 | 6.25 | 3.98 | 3.58 | 5.27 | 4.71 | 1.76 | 2.65 | 41.66 | 2.24 | 0.37 | 0.37 |
| Interest | 0.31 | 0.01 | 0.02 | 0.32 | 0.01 | 0.64 | 0.04 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 1.33 | 1.72 | 1.92 | 2.46 | 2.83 | 2.00 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 1.88 | 5.63 | 0.04 | -6.11 | -10.28 | -57.64 | -10.78 | -7.60 | 34.38 | -2.26 | -2.67 | -2.51 |
| Tax % | 21.28% | 12.97% | -800.00% | -1.31% | 1.95% | 0.12% | -1.21% | 6.58% | 8.78% | 24.78% | 3.37% | |
| Net Profit | 1.48 | 4.91 | 0.36 | -6.04 | -10.47 | -57.72 | -10.65 | -8.09 | 31.36 | -2.83 | -2.76 | -2.60 |
| EPS in Rs | 0.24 | 0.78 | 0.06 | -0.96 | -1.67 | -9.20 | -1.70 | -1.29 | 5.00 | -0.45 | -0.44 | -0.43 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | % | 14% | 19% | 16% | ||
| Stock Price CAGR | -9% | 1% | % | % | ||
| Return on Equity | -17% | -27% | -9% | -41% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 62.72 | 62.72 | 62.72 | 62.72 | 62.72 | 62.72 | 62.72 | 62.72 | 62.72 | 62.72 | 33.99 | 33.99 |
| Reserves | 26.82 | 28.13 | 37.93 | 38.50 | 32.22 | 21.46 | -35.69 | -46.34 | -54.44 | -23.07 | -25.90 | -28.66 |
| Borrowings | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.27 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 5.96 | 6.42 | 6.26 | 8.53 | 10.11 | 4.54 | 10.12 | 27.01 | 46.32 | 3.93 | 2.19 | 0.15 |
| Total Liabilities | 95.50 | 97.27 | 106.92 | 109.76 | 105.06 | 88.99 | 37.16 | 43.39 | 54.60 | 43.58 | 10.28 | 5.48 |
| Fixed Assets | 15.70 | 14.91 | 16.37 | 18.33 | 22.18 | 22.34 | 5.88 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.09 | 1.41 | 0.43 | 1.92 | 0.96 | 0.52 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 32.42 | 31.42 | 37.64 | 25.97 | 19.33 | 18.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 47.29 | 49.53 | 52.48 | 63.54 | 62.59 | 47.87 | 31.28 | 43.36 | 54.58 | 43.58 | 10.28 | 5.48 |
| Total Assets | 95.50 | 97.27 | 106.92 | 109.76 | 105.06 | 88.99 | 37.16 | 43.39 | 54.60 | 43.58 | 10.28 | 5.48 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -4.68 | -6.59 | 3.73 | 1.67 | -4.30 | 6.11 | -34.22 | 5.61 | 9.55 | -44.72 | -3.00 | -3.76 |
| Cash from Investing Activity | 1.17 | 6.17 | -3.02 | -1.67 | 4.38 | -6.19 | 35.98 | -5.54 | -7.60 | 79.07 | -4.79 | 2.23 |
| Cash from Financing Activity | -0.01 | -0.01 | -0.01 | -0.02 | -0.32 | -0.05 | -0.66 | -0.04 | -0.01 | 0.00 | -27.36 | -1.37 |
| Net Cash Flow | -3.52 | -0.43 | 0.69 | -0.02 | -0.24 | -0.13 | 1.10 | 0.03 | 1.95 | 34.35 | -35.15 | -2.90 |
| Free Cash Flow | -5.41 | -8.94 | 1.21 | -3.59 | -9.86 | 3.37 | -34.21 | 5.65 | 9.79 | -11.19 | -3.00 | -3.76 |
| CFO/OP | 253% | -783% | 320% | -41% | 59% | -44% | 57% | -37% | -98% | 594% | 21% | 123% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 62.37 | 96.44 | 77.77 | 75.55 | 63.60 | 1.96 | ||||||
| Inventory Days | 263.84 | 150.49 | 101.21 | 102.22 | 99.17 | 32.96 | ||||||
| Days Payable | 42.69 | 33.18 | 30.68 | 59.59 | 64.01 | 22.71 | ||||||
| Cash Conversion Cycle | 283.51 | 213.75 | 148.31 | 118.17 | 98.76 | 12.20 | ||||||
| Working Capital Days | 121.45 | 131.09 | 99.63 | 93.13 | 74.00 | 10.43 | ||||||
| ROCE % | -0.99% | 1.09% | 6.35% | 0.03% | -5.42% | -11.36% | -102.63% | -49.65% | -63.42% | 2.80% | -9.47% | -39.79% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 73.11% | 73.11% | 73.11% | 73.11% | 73.11% | 73.11% | 73.11% | 73.11% | 73.11% | 73.11% | 73.11% | 73.11% |
| FIIs | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% |
| DIIs | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% |
| Public | 26.83% | 26.83% | 26.83% | 26.82% | 26.83% | 26.84% | 26.83% | 26.82% | 26.83% | 26.82% | 26.82% | 26.82% |
| No. of Shareholders | 37,981 | 37,992 | 37,996 | 37,990 | 37,986 | 37,991 | 37,988 | 37,975 | 37,967 | 37,966 | 37,967 | 37,964 |
Fundamentals
Market Cap₹ 52.4 Cr.
Current Price₹ 8.36
Book Value₹ 0.85
ROCE-39.8 %
ROE-41.1 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)16%
Standalone figures.
Valuation
P/E, 3-year average1.67x
P/B, 3-year average5.88x
P/E, 5-year average1.67x
P/B, 5-year average5.32x
Profitability
ROE-41.13%
ROCE-39.79%
ROA-35.03%
ROE, 3-year average25.96%
ROCE, 3-year average31.40%
ROA, 3-year average6.12%
ROE, 5-year average-7.36%
ROCE, 5-year average-3.37%
ROA, 5-year average-4.92%
ROIC (approx.)-2162.17%
Tax rate-3.37%
Other income / net worth6.94%
Per share
EPS (TTM)Rs -0.41
EPS (latest year)Rs -0.44
EPS (latest quarter)Rs -0.13
EPS, 3-year averageRs 1.37
EPS, 5-year averageRs 0.22
Book value per shareRs 0.85
Cash flow per shareRs -0.60
Free cash flow per shareRs -0.60
Efficiency
Creditor days23 days
Cash conversion cycle12 days
Working capital days10 days
Leverage
Cash and bankRs 5 Cr
Net debtRs -5 Cr
Owners' fund to total sources97.26%
Cash flow
Cash from Operating Activity (latest year)Rs -4 Cr
Cash from Investing Activity (latest year)Rs 2 Cr
Cash from Financing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs -3 Cr
Free cash flow (latest year)Rs -4 Cr
Cash from ops / profit, 5 years-5.17x
Statement figures
Operating profit (latest quarter)Rs -1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -3 Cr
PBDT (TTM)Rs -3 Cr
Profit before tax (TTM)Rs -3 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -3 Cr
Net profit (latest year)Rs -3 Cr
Net profit (latest quarter)Rs -1 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 34 Cr
ReservesRs -29 Cr
Shareholders' fundsRs 5 Cr
Total assetsRs 5 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)6.27
Ownership
Promoter holding73.11% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 3.20 is at the 97th percentile (median 1.24).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Not enough price history.
Red flags
F-score 2 of 6| explain | Weak cash conversion Cash from operations was -200% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 18% of total assets in 2026 |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr.
Net loss ₹1 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Lloyds Metals & Energy Ltd | 107,103 | 22.5 | 27.3 % |
| NMDC Ltd | 67,697 | 9.07 | 27.6 % |
| Gujarat Mineral Development Corporation Ltd | 16,320 | 28.6 | 10.8 % |
| Gravita India Ltd | 10,679 | 27.2 | 16.2 % |
| MOIL Ltd | 4,964 | 16.4 | 12.4 % |
| Ashapura Minechem Ltd | 4,956 | 12.1 | 20.7 % |
| Orissa Minerals Development Company Ltd | 2,209 | 665 | 9.64 % |
| Petro Carbon & Chemicals Ltd | 1,087 | 43.3 | 14.1 % |
| 20 Microns Ltd | 752 | 11.0 | 17.3 % |
| NILE Ltd | 381 | 7.18 | 26.8 % |
| Goa Carbon Ltd | 373 | -4.91 % | |
| Asi Industries Ltd | 209 | 8.32 | 8.82 % |
| Southern Magnesium & Chemicals Ltd | 22 | 3.65 % | |
| Raw Edge Industrial Solutions Ltd | 15 | 37.0 | 1.97 % |
| Kachchh Minerals Ltd | 13 | -57.3 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Insilco Ltd?
Insilco Ltd (500211) has a market capitalisation of Rs 52.4 Cr. at the close.
What were Insilco Ltd's latest quarterly results?
In the Jun 2026 quarter, Insilco Ltd sales was Rs 0 Cr with a net loss of Rs 1 Cr.