Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10.85 | 9.90 | 13.12 | 10.14 | 12.76 | 11.19 | 10.69 | 8.04 | 8.40 | 8.74 | 10.61 | 10.83 |
| Expenses | 10.46 | 9.24 | 11.40 | 9.41 | 11.84 | 10.47 | 9.99 | 7.43 | 7.82 | 8.10 | 9.91 | 10.16 |
| Operating Profit | 0.39 | 0.66 | 1.72 | 0.73 | 0.92 | 0.72 | 0.70 | 0.61 | 0.58 | 0.64 | 0.70 | 0.67 |
| OPM % | 3.59% | 6.67% | 13.11% | 7.20% | 7.21% | 6.43% | 6.55% | 7.59% | 6.90% | 7.32% | 6.60% | 6.19% |
| Other Income | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.04 | -0.01 | 0.01 | 0.01 | 0.52 | 0.03 | 0.03 |
| Interest | 0.56 | 0.53 | 0.56 | 0.47 | 0.45 | 0.43 | 0.33 | 0.36 | 0.35 | 0.34 | 0.34 | 0.30 |
| Depreciation | 0.42 | 0.43 | 0.42 | 0.44 | 0.45 | 0.45 | 0.45 | 0.58 | 0.55 | 0.58 | 0.13 | 0.46 |
| Profit before tax | -0.59 | -0.29 | 0.74 | -0.17 | 0.03 | -0.12 | -0.09 | -0.32 | -0.31 | 0.24 | 0.26 | -0.06 |
| Tax % | 25.42% | -20.69% | 21.62% | -23.53% | -66.67% | -58.33% | 911.11% | -12.50% | -22.58% | 20.83% | 23.08% | -533.33% |
| Net Profit | -0.74 | -0.22 | 0.58 | -0.13 | 0.05 | -0.05 | -0.91 | -0.27 | -0.24 | 0.19 | 0.20 | 0.25 |
| EPS in Rs | -0.74 | -0.22 | 0.58 | -0.13 | 0.05 | -0.05 | -0.90 | -0.27 | -0.24 | 0.19 | 0.20 | 0.25 |
| Mar 2012 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 17.24 | 47.81 | 53.44 | 59.79 | 52.13 | 43.91 | 44.74 | 52.83 | 44.97 | 44.78 | 35.79 | 38.58 |
| Expenses | 15.93 | 45.29 | 49.44 | 54.57 | 46.61 | 40.26 | 41.23 | 48.94 | 41.83 | 41.73 | 33.21 | 35.99 |
| Operating Profit | 1.31 | 2.52 | 4.00 | 5.22 | 5.52 | 3.65 | 3.51 | 3.89 | 3.14 | 3.05 | 2.58 | 2.59 |
| OPM % | 7.60% | 5.27% | 7.49% | 8.73% | 10.59% | 8.31% | 7.85% | 7.36% | 6.98% | 6.81% | 7.21% | 6.71% |
| Other Income | 0.00 | 0.68 | 0.59 | 0.18 | 0.32 | -0.07 | -0.09 | 0.01 | 0.03 | 0.05 | 0.52 | 0.59 |
| Interest | 0.56 | 1.34 | 1.27 | 1.34 | 2.24 | 2.08 | 2.27 | 2.29 | 2.23 | 1.67 | 1.39 | 1.33 |
| Depreciation | 0.11 | 0.91 | 0.93 | 0.93 | 2.13 | 2.21 | 1.90 | 1.59 | 1.70 | 1.78 | 1.84 | 1.72 |
| Profit before tax | 0.64 | 0.95 | 2.39 | 3.13 | 1.47 | -0.71 | -0.75 | 0.02 | -0.76 | -0.35 | -0.13 | 0.13 |
| Tax % | 34.38% | 33.68% | 27.20% | 27.16% | 34.69% | -30.99% | -24.00% | 0.00% | -22.37% | 197.14% | 0.00% | |
| Net Profit | 0.43 | 0.63 | 1.74 | 2.29 | 0.96 | -0.50 | -0.57 | 0.02 | -0.59 | -1.04 | -0.13 | 0.40 |
| EPS in Rs | 6.14 | 6.30 | 2.18 | 2.27 | 0.95 | -0.50 | -0.57 | 0.02 | -0.59 | -1.03 | -0.13 | 0.40 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | -4% | -12% | -10% | ||
| Compounded Profit Growth | % | -12% | % | 134% | ||
| Stock Price CAGR | % | -16% | -31% | -51% | ||
| Return on Equity | 1% | -3% | -4% | -3% |
| Mar 2011 | Mar 2012 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.62 | 0.62 | 0.84 | 6.70 | 8.38 | 8.38 | 8.38 | 10.06 | 10.06 | 10.06 | 10.06 | 10.06 |
| Reserves | 0.92 | 1.34 | 5.44 | 1.31 | 14.03 | 14.99 | 14.55 | 12.37 | 12.41 | 11.83 | 10.80 | 10.81 |
| Borrowings | 3.50 | 3.35 | 12.29 | 12.71 | 16.79 | 22.75 | 24.66 | 24.22 | 23.08 | 23.18 | 18.64 | 16.68 |
| Other Liabilities | 1.63 | 0.90 | 8.62 | 8.26 | 20.11 | 13.15 | 13.10 | 16.32 | 9.47 | 8.91 | 10.56 | 7.86 |
| Total Liabilities | 6.67 | 6.21 | 27.19 | 28.98 | 59.31 | 59.27 | 60.69 | 62.97 | 55.02 | 53.98 | 50.06 | 45.41 |
| Fixed Assets | 0.86 | 0.88 | 5.97 | 5.28 | 5.06 | 29.55 | 27.51 | 25.45 | 25.69 | 24.56 | 25.34 | 23.86 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 21.40 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.05 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 5.81 | 5.33 | 21.22 | 23.70 | 32.85 | 29.72 | 33.18 | 37.52 | 29.30 | 29.42 | 24.72 | 21.50 |
| Total Assets | 6.67 | 6.21 | 27.19 | 28.98 | 59.31 | 59.27 | 60.69 | 62.97 | 55.02 | 53.98 | 50.06 | 45.41 |
| Mar 2011 | Mar 2012 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.00 | 0.00 | 1.36 | 0.05 | 11.73 | 0.52 | 0.62 | 1.79 | 5.11 | 2.64 | 8.65 | 3.76 |
| Cash from Investing Activity | 0.00 | 0.00 | -1.17 | -0.23 | -22.11 | -5.22 | 0.17 | -0.03 | -1.85 | -0.55 | -2.57 | -0.43 |
| Cash from Financing Activity | 0.00 | 0.00 | -0.20 | 0.18 | 11.45 | 4.48 | -0.69 | -2.67 | -3.28 | -2.03 | -6.17 | -3.33 |
| Net Cash Flow | 0.00 | 0.00 | -0.02 | -0.01 | 1.06 | -0.22 | 0.09 | -0.90 | -0.01 | 0.05 | -0.10 | 0.01 |
| Free Cash Flow | 0.00 | 0.00 | 0.18 | -0.19 | -10.38 | -4.70 | 0.79 | 1.77 | 3.26 | 2.10 | 6.08 | 3.33 |
| CFO/OP | 0% | 0% | 65% | 21% | 245% | 10% | 17% | 51% | 131% | 84% | 284% | 146% |
| Mar 2011 | Mar 2012 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 115.96 | 94.21 | 133.60 | 147.05 | 159.09 | 139.47 | 189.44 | 220.35 | 80.14 | 81.81 | 63.74 | 64.86 |
| Inventory Days | 14.08 | 5.79 | 3.12 | 4.26 | 3.11 | 48.59 | 68.84 | 71.30 | 154.16 | 203.30 | 205.57 | 256.81 |
| Days Payable | 74.73 | 24.00 | 92.93 | 85.04 | 187.22 | 133.63 | 163.09 | 205.79 | 105.01 | 124.36 | 144.71 | 131.04 |
| Cash Conversion Cycle | 55.31 | 76.01 | 43.79 | 66.27 | -25.02 | 54.44 | 95.20 | 85.87 | 129.30 | 160.75 | 124.60 | 190.63 |
| Working Capital Days | 91.64 | 90.83 | 17.56 | 35.38 | -15.57 | 17.08 | 60.85 | 48.05 | 62.66 | 86.12 | 58.61 | 74.24 |
| ROCE % | 25.75% | 23.38% | 18.63% | 14.92% | 8.70% | 3.07% | 3.42% | 5.01% | 3.24% | 3.07% | 1.97% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 72.67% | 72.67% | 72.67% | 72.67% | 74.58% | 74.58% | 74.58% | 74.58% | 74.58% | 74.58% | 74.58% | 74.58% |
| Public | 27.32% | 27.33% | 27.34% | 27.33% | 25.43% | 25.42% | 25.43% | 25.43% | 25.43% | 25.42% | 25.43% | 25.43% |
| No. of Shareholders | 625 | 1,175 | 1,436 | 1,661 | 1,605 | 1,798 | 1,816 | 1,837 | 1,958 | 1,957 | 2,039 | 2,052 |
Fundamentals
Market Cap₹ 14.8 Cr.
Current Price₹ 14.7
Stock P/E37.0
Book Value₹ 20.8
ROCE1.97 %
ROE-3.02 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-10%
Compounded Profit Growth (TTM)134%
Standalone figures.
Valuation
Market capRs 15 Cr
Enterprise valueRs 32 Cr
P/E (TTM)37.59x
Price to book0.72x
Price to sales0.39x
EV / EBITDA9.97x
EV / EBIT21.71x
EV / sales0.82x
Price to cash flow4.00x
Earnings yield2.66%
P/B, 3-year average1.14x
P/E, 5-year average1975.39x
P/B, 5-year average1.42x
Profitability
Operating margin (excl. other income)7.21%
Operating margin (incl. other income)8.66%
EBITDA margin8.24%
Pre-tax margin0.34%
Net profit margin1.04%
Net margin, latest quarter2.31%
ROE-0.62%
ROCE3.27%
ROA-0.27%
ROE, 3-year average-2.72%
ROCE, 3-year average3.21%
ROA, 3-year average-1.12%
ROE, 5-year average-2.11%
ROCE, 5-year average3.57%
ROA, 5-year average-0.85%
ROIC (approx.)3.89%
Other income / net worth2.49%
Growth
Sales growth (latest year)-20.08%
Sales CAGR, 3 years-12.17%
Sales CAGR, 5 years-4.01%
Sales growth QoQ2.07%
Profit growth QoQ25.00%
Sales growth YoY (latest quarter)34.70%
Per share
EPS (TTM)Rs 0.40
EPS (latest year)Rs -0.13
EPS (latest quarter)Rs 0.25
EPS, 3-year averageRs -0.58
EPS, 5-year averageRs -0.46
Book value per shareRs 20.75
Sales per shareRs 38.36
Cash flow per shareRs 3.74
Free cash flow per shareRs 3.31
Efficiency
Asset turnover0.79x
Fixed asset turnover1.50x
Inventory turnover2.05x
Inventory days178 days
Debtor days65 days
Debtors turnover5.63x
Creditor days131 days
Cash conversion cycle191 days
Working capital days74 days
Leverage
Total debtRs 17 Cr
Cash and bankRs 0 Cr
Net debtRs 17 Cr
Debt to equity0.80x
Net debt / EBITDA5.24x
Interest coverage1.10x
Owners' fund to total sources45.96%
Debt to assets36.73%
Cash flow
Cash from Operating Activity (latest year)Rs 4 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs -3 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 3 Cr
FCFE (approx.: FCF + change in debt)Rs 1 Cr
Sales to cash flow9.52x
Statement figures
Net sales (TTM)Rs 39 Cr
Net sales (latest year)Rs 36 Cr
Sales (latest quarter)Rs 11 Cr
Operating profit excl. other income (latest year)Rs 3 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 3 Cr
PBDT (TTM)Rs 2 Cr
Profit before tax (TTM)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 27 Cr
Total expenditure (latest year)Rs 33 Cr
Total income (latest year)Rs 36 Cr
Share capitalRs 10 Cr
ReservesRs 11 Cr
Shareholders' fundsRs 21 Cr
Total assetsRs 45 Cr
Net blockRs 24 Cr
Capital work in progressRs 0 Cr
ReceivablesRs 6 Cr
InventoryRs 13 Cr
Other liabilitiesRs 8 Cr
Shares outstanding (crore)1.01
Ownership
Promoter holding74.58% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 37.6 is at the 66th percentile of its own 3.4-year range
(median 34.0, low 24.2, high 60.4).
P/B 0.72 is at the 2th percentile (median 1.80).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 541634 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.3% | -2.8% | +3.1 pts |
| 1 month | -6.4% | -6.8% | +0.4 pts |
| 3 months | -26.2% | -7.6% | -18.6 pts |
| 3 years | -66.9% | +14.2% | -81.0 pts |
| 5 years | -56.4% | +27.9% | -84.3 pts |
Red flags
F-score 6 of 8| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹11 Cr +34.7% vs Jun 2025.
Net profit ₹0 Cr +192.6%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Lloyds Metals & Energy Ltd | 107,103 | 22.5 | 27.3 % |
| NMDC Ltd | 67,697 | 9.07 | 27.6 % |
| Gujarat Mineral Development Corporation Ltd | 16,320 | 28.6 | 10.8 % |
| Gravita India Ltd | 10,679 | 27.2 | 16.2 % |
| MOIL Ltd | 4,964 | 16.4 | 12.4 % |
| Ashapura Minechem Ltd | 4,956 | 12.1 | 20.7 % |
| Orissa Minerals Development Company Ltd | 2,209 | 665 | 9.64 % |
| Petro Carbon & Chemicals Ltd | 1,087 | 43.3 | 14.1 % |
| 20 Microns Ltd | 752 | 11.0 | 17.3 % |
| NILE Ltd | 381 | 7.18 | 26.8 % |
| Goa Carbon Ltd | 373 | -4.91 % | |
| Asi Industries Ltd | 209 | 8.32 | 8.82 % |
| Southern Magnesium & Chemicals Ltd | 22 | 3.65 % | |
| Kachchh Minerals Ltd | 13 | -57.3 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Raw Edge Industrial Solutions Ltd?
Raw Edge Industrial Solutions Ltd (541634) has a market capitalisation of Rs 14.8 Cr. at the 2026-10-01 close.
What is the P/E ratio of Raw Edge Industrial Solutions Ltd?
Raw Edge Industrial Solutions Ltd trades at a P/E of 37.0 on trailing twelve-month profit, at the 2026-10-01 close.
What were Raw Edge Industrial Solutions Ltd's latest quarterly results?
In the Jun 2026 quarter, Raw Edge Industrial Solutions Ltd sales was Rs 11 Cr (+34.7% vs Jun 2025) and net profit was Rs 0 Cr.