MarketFriction

20 Microns Ltd

NSE 20MICRONS · BSE 533022 · Industrial Minerals
₹207.26 -3.42%
NSE close2026-10-01
52 week range129.61 - 237.40
Market cap₹752 Cr.
P/E11.0
Price band 20% Delivery 46.1%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales200175212231240215227247231215261245
Expenses170153186201209188199216199187229213
Operating Profit302227303126293232283232
OPM %15%13%12%13%13%12%13%13%14%13%12%13%
Other Income001211-012121
Interest445445554444
Depreciation344455555555
Profit before tax221519242317192323202424
Tax %28%25%29%26%27%23%20%26%26%25%28%27%
Net Profit161214181613151717151818
EPS in Rs4.543.253.875.064.653.654.314.784.934.244.995.04
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales357392427480529484613702777913954951
Expenses310337367411463425534616672795831828
Operating Profit4656606966597986106117123123
OPM %13%14%14%14%12%12%13%12%14%13%13%13%
Other Income421232232266
Interest252422222225201816181716
Depreciation101010101314141414182121
Profit before tax142328383522485777839192
Tax %24%31%32%35%30%-6%27%27%27%24%26%
Net Profit111619252423354256626768
EPS in Rs3.114.495.347.086.846.519.8011.8515.8917.6818.9419.20
Dividend Payout %-0%-0%14%-0%9%-0%-0%6%8%7%7%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth10%15%11%2%
Compounded Profit Growth20%23%17%9%
Stock Price CAGR19%28%17%1%
Return on Equity15%16%16%15%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital171818181818181818181818
Reserves5470107126150170197234276335412466
Borrowings165163152134124119104123108121165156
Other Liabilities98838698112137133140121114119115
Total Liabilities333334363376404444452514523588713755
Fixed Assets151151177185195201203207213212284296
CWIP747841135812913
Investments112342699172519
Other Assets174178177179201230240293293347395427
Total Assets333334363376404444452514523588713755
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity3025446153455235635432104
Cash from Investing Activity-4-6-9-18-19-16-9-23-18-23-59-31
Cash from Financing Activity-21-26-34-44-33-30-45-4-38-310-30
Net Cash Flow6-62-12-1-29828-1742
Free Cash Flow26203341352942125235-4478
CFO/OP105%58%91%110%89%83%100%59%92%68%45%104%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days515756575357686051595768
Inventory Days12615013313213412814414811599120102
Days Payable13811810511310611513411379545144
Cash Conversion Cycle399084778069789487104126126
Working Capital Days-27-6-461118243134394645
ROCE %9%16%18%19%21%19%15%19%19%22%19%17%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters44.95%44.95%44.95%44.95%44.99%45.04%45.04%45.04%45.04%45.04%45.04%45.04%
FIIs0.72%0.72%0.73%0.78%1.00%0.87%0.84%0.88%0.26%0.26%0.41%0.41%
DIIs0.00%0.00%0.00%0.06%0.02%0.02%0.15%0.15%0.17%0.07%0.10%0.07%
Public54.33%54.33%54.32%54.21%53.99%54.08%53.97%53.93%54.52%54.63%54.44%54.49%
No. of Shareholders19,76820,54622,49226,05731,99235,58436,45736,78138,30138,91638,30139,233

Fundamentals

Market Cap₹ 752 Cr.
Current Price₹ 213
Stock P/E11.0
Book Value₹ 137
ROCE17.3 %
ROE14.5 %
Dividend Yield0.59 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)2%
Compounded Profit Growth (TTM)9%
Consolidated figures.
Valuation
Market capRs 731 Cr
Enterprise valueRs 805 Cr
P/E (TTM)10.79x
Price to book1.51x
Price to sales0.77x
EV / EBITDA6.23x
EV / EBIT7.43x
EV / sales0.85x
Price to cash flow7.06x
Earnings yield9.27%
Dividend yield0.60%
P/E, 3-year average8.96x
P/B, 3-year average1.33x
P/E, 5-year average8.14x
P/B, 5-year average1.18x
Profitability
Operating margin (excl. other income)12.84%
Operating margin (incl. other income)13.46%
EBITDA margin13.59%
Pre-tax margin9.67%
Net profit margin7.12%
Net margin, latest quarter7.27%
ROE14.64%
ROCE17.48%
ROA9.10%
ROE, 3-year average15.98%
ROCE, 3-year average19.23%
ROA, 3-year average9.59%
ROE, 5-year average15.62%
ROCE, 5-year average19.32%
ROA, 5-year average8.80%
ROIC (approx.)14.28%
Tax rate26.49%
Other income / net worth1.21%
Growth
Sales growth (latest year)4.50%
Profit growth (latest year)7.13%
Sales CAGR, 3 years10.78%
Sales CAGR, 5 years14.55%
Profit CAGR, 3 years16.91%
Profit CAGR, 5 years23.81%
Sales growth QoQ-6.26%
Profit growth QoQ0.91%
Sales growth YoY (latest quarter)-0.99%
Profit growth YoY (latest quarter)5.46%
Per share
EPS (TTM)Rs 19.20
EPS (latest year)Rs 18.94
EPS (latest quarter)Rs 5.04
EPS, 3-year averageRs 17.50
EPS, 5-year averageRs 14.83
Book value per shareRs 137.05
Sales per shareRs 269.61
Cash flow per shareRs 29.36
Free cash flow per shareRs 22.10
Dividend per share (latest year)Rs 1.25
Dividend per share, 3-year averageRs 1.25
Dividend per share, 5-year averageRs 1.13
Dividends
Dividend payout6.60%
Dividend payout, 3-year average7.18%
Dividend payout, 5-year average6.97%
Efficiency
Asset turnover1.26x
Fixed asset turnover3.22x
Inventory turnover4.09x
Inventory days89 days
Debtor days68 days
Debtors turnover5.40x
Creditor days44 days
Cash conversion cycle126 days
Working capital days45 days
Leverage
Total debtRs 156 Cr
Cash and bankRs 82 Cr
Net debtRs 74 Cr
Debt to equity0.32x
Net debt / EBITDA0.57x
Interest coverage6.62x
Current ratio (filing 2026-03-31)1.92x
Quick ratio (filing 2026-03-31)1.27x
Trade payables (filing 2026-03-31)Rs 61 Cr
Owners' fund to total sources64.05%
Debt to assets20.66%
Cash flow
Cash from Operating Activity (latest year)Rs 104 Cr
Cash from Investing Activity (latest year)Rs -31 Cr
Cash from Financing Activity (latest year)Rs -30 Cr
Net Cash Flow (latest year)Rs 42 Cr
Free cash flow (latest year)Rs 78 Cr
FCFE (approx.: FCF + change in debt)Rs 69 Cr
Cash from ops / profit, 5 years1.10x
Sales to cash flow9.21x
Statement figures
Net sales (TTM)Rs 951 Cr
Net sales (latest year)Rs 954 Cr
Sales (latest quarter)Rs 245 Cr
Operating profit excl. other income (latest year)Rs 123 Cr
Operating profit (latest quarter)Rs 32 Cr
Other income (TTM)Rs 6 Cr
EBITDA (TTM)Rs 129 Cr
PBDT (TTM)Rs 113 Cr
Profit before tax (TTM)Rs 92 Cr
Tax (latest year)Rs 24 Cr
Net profit (TTM)Rs 68 Cr
Net profit (latest year)Rs 67 Cr
Net profit (latest quarter)Rs 18 Cr
Depreciation (TTM)Rs 21 Cr
Depreciation (latest quarter)Rs 5 Cr
Interest (TTM)Rs 16 Cr
Cost of goods sold (latest year)Rs 581 Cr
Total expenditure (latest year)Rs 831 Cr
Total income (latest year)Rs 960 Cr
Share capitalRs 18 Cr
ReservesRs 466 Cr
Shareholders' fundsRs 484 Cr
Total assetsRs 755 Cr
Net blockRs 296 Cr
Capital work in progressRs 13 Cr
InvestmentsRs 19 Cr
ReceivablesRs 177 Cr
InventoryRs 142 Cr
Other liabilitiesRs 115 Cr
Shares outstanding (crore)3.53
Ownership
Promoter holding45.04% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 10.8 is at the 63th percentile of its own 9.4-year range (median 9.5, low 3.6, high 19.9).
P/B 1.51 is at the 69th percentile (median 1.22).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period20MICRONSNifty 50Difference
1 week-3.1%-2.8% -0.3 pts
1 month-2.7%-6.8% +4.1 pts
3 months+1.4%-7.6% +9.0 pts
6 months+55.7%+0.4% +55.3 pts
1 year-8.0%-9.9% +1.9 pts
2 years-30.7%-13.6% -17.1 pts
3 years+55.3%+14.2% +41.1 pts
5 years+239.8%+27.9% +211.9 pts

Red flags

F-score 6 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹245 Cr -0.8% vs Jun 2025. Net profit ₹18 Cr +5.9%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Lloyds Metals & Energy Ltd107,10322.527.3 %
NMDC Ltd67,6979.0727.6 %
Gujarat Mineral Development Corporation Ltd16,32028.610.8 %
Gravita India Ltd10,67927.216.2 %
MOIL Ltd4,96416.412.4 %
Ashapura Minechem Ltd4,95612.120.7 %
Orissa Minerals Development Company Ltd2,2096659.64 %
Petro Carbon & Chemicals Ltd1,08743.314.1 %
NILE Ltd3817.1826.8 %
Goa Carbon Ltd373-4.91 %
Asi Industries Ltd2098.328.82 %
Southern Magnesium & Chemicals Ltd223.65 %
Raw Edge Industrial Solutions Ltd1537.01.97 %
Kachchh Minerals Ltd13-57.3 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-07-17Dividend - Rs 1.25 Per Share
2025-07-24Dividend - Rs 1.25 Per Share
2024-07-12Dividend - Rs 1.25 Per Share
2024-07-12Annual General Meeting
2023-07-26Annual General Meeting/Dividend - Re 0.75 Per Share
2022-07-13Annual General Meeting
2021-09-17 Annual General Meeting
2020-09-16 Annual General Meeting
2020-03-19 Interim Dividend - Rs 0.60 Per Share
2019-08-02 Annual General Meeting
2018-09-10 Annual General Meeting/Dividend- Re 0.35 Per Share
2017-12-05 Interim Dividend - Re 0.40 Per Share
2017-09-13 Annual General Meeting
2016-09-14 Annual General Meeting
2015-09-15 Annual General Meeting
2014-09-18Annual General Meeting
2013-09-19Annual General Meeting/Dividend Re 0.50 Per Share
2013-01-28Face Value Split Rs 10 To Rs 50.5000
2012-07-26Annual General Meeting/Dividend Rs 1.80 Per Share
2011-08-04Annual General Meeting And Dividend Rs.1.50 Per Share
2010-08-12Annual General Meeting And Dividend Re.1/- Per Share
2009-08-13Annual General Meeting
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of 20 Microns Ltd?

20 Microns Ltd (20MICRONS) has a market capitalisation of Rs 752 Cr. at the 2026-10-01 close.

What is the P/E ratio of 20 Microns Ltd?

20 Microns Ltd trades at a P/E of 11.0 on trailing twelve-month profit, at the 2026-10-01 close.

What were 20 Microns Ltd's latest quarterly results?

In the Jun 2026 quarter, 20 Microns Ltd sales was Rs 245 Cr (-0.8% vs Jun 2025) and net profit was Rs 18 Cr.

What is the 52-week high and low of 20 Microns Ltd?

The 52-week high is Rs 237.40 and the 52-week low is Rs 129.61.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03