MarketFriction

Zota Health Care Ltd

NSE ZOTA · Pharmaceuticals
₹1,267.80 -2.08%
NSE close2026-10-01
52 week range1,022.00 - 1,740.00
Market cap₹4,503 Cr.
IPO 2017 · +914% since Price band 20% Delivery 81.7%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales45475056677297104129143163174
Expenses41445158687895100123143154185
Operating Profit43-1-1-1-6246-09-12
OPM %10%7%-3.0%-2.2%-1.3%-8%2.5%3.8%4.9%-0.3%5%-7%
Other Income0000111122-32
Interest112332334556
Depreciation55781011141519222728
Profit before tax-1-3-10-12-13-18-14-13-14-26-26-44
Tax %49%7%-27%5%-4%2%-10%5%13%14%-45%1%
Net Profit-2-3-7-13-12-19-13-14-16-30-14-44
EPS in Rs-0.64-1.14-2.68-4.79-4.41-6.78-4.50-4.81-5.20-8.73-4.09-12.58
Mar 2012Mar 2014Mar 2015Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3850568595106131139180292538609
Expenses3343477790105116132173298520606
Operating Profit5688511578-6193
OPM %13%13%15%9%4.8%0.6%11%5%4.2%-2.0%3.4%0.5%
Other Income000222221213
Interest111000035111720
Depreciation11212341220438296
Profit before tax35684-012-5-16-58-80-110
Tax %33%33%33%29%29%-41%28%23%-11%-2%-7%
Net Profit23463-09-6-14-57-74-104
EPS in Rs1.431.852.122.261.12-0.093.54-2.29-5.55-19.70-21.35-30.60
Dividend Payout %50%38%34%32%90%-1,170%42%-44%-18%-5%-5%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%38%57%79%
Compounded Profit Growth%%%-69%
Stock Price CAGR%27%50%-7%
Return on Equity%-16%-20%-15%
Mar 2011Mar 2012Mar 2014Mar 2015Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital71012141825252525262935
Reserves5344514442645564195659
Borrowings3655000154595140270
Other Liabilities510141721201935334376167
Total Liabilities202935409088851391582284391,131
Fixed Assets810981015142962103185369
CWIP0000200035615
Investments0000161410338554264
Other Assets121926326359617785116193483
Total Assets202935409088851391582284391,131
Mar 2011Mar 2012Mar 2014Mar 2015Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity35-36-113-2-6-50-82
Cash from Investing Activity-1-19-44-2715-13-92-330
Cash from Financing Activity-2-4-6-3-214-1419145503
Net Cash Flow00-1-111-1-0392
Free Cash Flow24-6-1-210-13-23-96-208
CFO/OP78%81%-12%147%-134%115%2%-59%811%-380%
Mar 2011Mar 2012Mar 2014Mar 2015Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days75717977951129910273555150
Inventory Days122141134175208139140121183201277324
Days Payable779000104827778116126111176
Cash Conversion Cycle120123212251199169161145140131217198
Working Capital Days1027078801751521431081117510084
ROCE %20%32%6%-2%15%-2%-7%-17%-8%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters66.16%66.15%66.15%64.44%62.40%62.02%59.72%57.42%55.81%50.64%49.38%49.38%
FIIs0.02%0.00%0.00%0.01%0.01%0.24%0.87%3.82%3.49%8.09%8.21%7.92%
DIIs0.00%0.00%0.00%0.00%0.99%1.03%3.08%4.25%4.95%7.22%6.40%6.75%
Public33.83%33.85%33.85%35.55%36.60%36.71%36.33%34.52%35.75%34.06%36.00%35.96%
No. of Shareholders7,2857,5897,4357,6618,9379,76310,38910,35411,85513,18514,00514,678

Fundamentals

Market Cap₹ 4,503 Cr.
Current Price₹ 1,300
Book Value₹ 200
ROCE-8.47 %
ROE-15.0 %
Dividend Yield0.08 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)79%
Compounded Profit Growth (TTM)-69%
Consolidated figures.
Valuation
Market capRs 4,391 Cr
Enterprise valueRs 4,566 Cr
Price to book6.33x
Price to sales7.21x
EV / EBITDA818.21x
EV / sales7.50x
Earnings yield-2.35%
Dividend yield0.08%
P/B, 3-year average9.75x
P/E, 5-year average84.04x
P/B, 5-year average9.29x
Profitability
Operating margin (excl. other income)3.44%
Operating margin (incl. other income)3.71%
EBITDA margin0.92%
Pre-tax margin-18.14%
Net profit margin-16.95%
Net margin, latest quarter-25.09%
ROE-16.12%
ROCE-9.41%
ROA-9.42%
ROE, 3-year average-22.98%
ROCE, 3-year average-11.28%
ROA, 3-year average-11.25%
ROE, 5-year average-12.86%
ROCE, 5-year average-4.15%
ROA, 5-year average-5.94%
ROIC (approx.)-9.61%
Tax rate7.22%
Other income / net worth0.21%
Growth
Sales growth (latest year)84.39%
Sales CAGR, 3 years56.91%
Sales CAGR, 5 years38.38%
Sales growth QoQ6.39%
Sales growth YoY (latest quarter)67.60%
Per share
EPS (TTM)Rs -29.79
EPS (latest year)Rs -21.35
EPS (latest quarter)Rs -12.58
EPS, 3-year averageRs -15.53
EPS, 5-year averageRs -9.07
Book value per shareRs 200.24
Sales per shareRs 175.75
Cash flow per shareRs -23.63
Free cash flow per shareRs -60.06
Dividend per share (latest year)Rs 1.00
Dividend per share, 3-year averageRs 1.00
Dividend per share, 5-year averageRs 1.10
Dividends
Dividend payout, 5-year average42.31%
Efficiency
Asset turnover0.48x
Fixed asset turnover1.46x
Inventory turnover1.19x
Inventory days306 days
Debtor days50 days
Debtors turnover7.32x
Creditor days176 days
Cash conversion cycle198 days
Working capital days84 days
Leverage
Total debtRs 270 Cr
Cash and bankRs 96 Cr
Net debtRs 175 Cr
Debt to equity0.39x
Net debt / EBITDA31.34x
Interest coverage-4.39x
Current ratio (filing 2026-03-31)1.93x
Quick ratio (filing 2026-03-31)1.11x
Trade payables (filing 2026-03-31)Rs 105 Cr
Owners' fund to total sources61.31%
Debt to assets23.91%
Cash flow
Cash from Operating Activity (latest year)Rs -82 Cr
Cash from Investing Activity (latest year)Rs -330 Cr
Cash from Financing Activity (latest year)Rs 503 Cr
Net Cash Flow (latest year)Rs 92 Cr
Free cash flow (latest year)Rs -208 Cr
FCFE (approx.: FCF + change in debt)Rs -77 Cr
Statement figures
Net sales (TTM)Rs 609 Cr
Net sales (latest year)Rs 538 Cr
Sales (latest quarter)Rs 174 Cr
Operating profit excl. other income (latest year)Rs 19 Cr
Operating profit (latest quarter)Rs -12 Cr
Other income (TTM)Rs 3 Cr
EBITDA (TTM)Rs 6 Cr
PBDT (TTM)Rs -15 Cr
Profit before tax (TTM)Rs -110 Cr
Tax (latest year)Rs -6 Cr
Net profit (TTM)Rs -103 Cr
Net profit (latest year)Rs -74 Cr
Net profit (latest quarter)Rs -44 Cr
Depreciation (TTM)Rs 96 Cr
Depreciation (latest quarter)Rs 28 Cr
Interest (TTM)Rs 20 Cr
Cost of goods sold (latest year)Rs 230 Cr
Total expenditure (latest year)Rs 520 Cr
Total income (latest year)Rs 540 Cr
Share capitalRs 35 Cr
ReservesRs 659 Cr
Shareholders' fundsRs 693 Cr
Total assetsRs 1,131 Cr
Net blockRs 369 Cr
Capital work in progressRs 15 Cr
InvestmentsRs 264 Cr
ReceivablesRs 74 Cr
InventoryRs 193 Cr
Other liabilitiesRs 167 Cr
Shares outstanding (crore)3.46
Ownership
Promoter holding49.38% (-8.04 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 6.33 is at the 1th percentile (median 18.81).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodZOTANifty 50Difference
1 week-5.8%-2.8% -3.0 pts
1 month+23.3%-6.8% +30.1 pts
3 months-12.3%-7.6% -4.6 pts
6 months+19.1%+0.4% +18.7 pts
1 year-14.6%-9.9% -4.7 pts
2 years+93.1%-13.6% +106.7 pts
3 years+228.8%+14.2% +214.7 pts
5 years+220.4%+27.9% +192.5 pts
2 mutual fund schemes hold about ₹13 Cr. Over three months 0 bought more and 2 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
WOC Special Opp Fund0.53%10 -25%
WOC Pharma and Healthcare Fund0.34%3 -30%

Red flags

F-score 3 of 8
explainShare dilution Share count up 21% in a year, 37% in three
explainDebt up, profit down Borrowings up 94% while net profit fell in 2026
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹174 Cr +67.3% vs Jun 2025. Net loss ₹44 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Sun Pharmaceutical Industries Ltd447,47635.420.5 %
Divis Laboratories Ltd250,36384.022.0 %
Torrent Pharmaceuticals Ltd186,15283.415.2 %
Zydus Lifesciences Ltd119,75024.621.1 %
Cipla Ltd111,43031.115.5 %
Laurus Labs Ltd106,92897.817.8 %
Mankind Pharma Ltd105,12049.313.5 %
Dr Reddys Laboratories Ltd104,49432.413.0 %
Aurobindo Pharma Ltd97,68225.812.9 %
Lupin Ltd93,84015.829.9 %
Glenmark Pharmaceuticals Ltd68,90522.139.8 %
Alkem Laboratories Ltd62,77227.621.2 %
Biocon Ltd61,43984.53.61 %
Abbott India Ltd57,94935.944.8 %
Gland Pharma Ltd49,33343.115.1 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-09-21Dividend - Re 1 Per Share
2025-09-22Dividend - Re 1 Per Share
2024-09-20Annual General Meeting/Dividend - Re 1 Per Share
2023-09-22Annual General Meeting/Dividend - Re 1 Per Share
2022-09-19Annual General Meeting/Dividend - Rs 1.50 Per Share
2021-09-22 Annual General Meeting/ Dividend Rs 1 Per Share
2020-09-17 Annual General Meeting/Dividend - Re 1 Per Share
2019-09-12 Annual General Meeting/Dividend - Re 1 Per Share
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)Loss making
Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.Updated 2026-10-03