MarketFriction

Zim Laboratories Ltd

NSE ZIMLAB · BSE 541400 · Pharmaceuticals
₹137.02 -0.69%
NSE close2026-10-01
52 week range59.31 - 144.49
Market cap₹729 Cr.
P/E197
Price band 20% Delivery 51.2%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales85.8396.29117.8681.8292.1496.33108.7371.7688.71108.66105.2794.18
Expenses76.5084.75102.2173.7882.6184.7794.1367.5182.9595.8598.0891.73
Operating Profit9.3311.5415.658.049.5311.5614.604.255.7612.817.192.45
OPM %10.87%11.98%13.28%9.83%10.34%12.00%13.43%5.92%6.49%11.79%6.83%2.60%
Other Income1.421.111.531.001.321.751.711.482.041.706.160.99
Interest1.221.702.282.862.892.732.913.303.163.433.313.64
Depreciation4.093.943.914.945.004.885.294.864.985.035.105.37
Profit before tax5.447.0110.991.242.965.708.11-2.43-0.346.054.94-5.57
Tax %23.71%31.81%26.48%27.42%19.59%30.00%39.70%-22.63%23.53%27.27%24.29%-28.01%
Net Profit4.154.788.090.902.384.004.88-1.87-0.424.403.74-4.02
EPS in Rs0.850.981.660.180.490.821.00-0.38-0.090.900.70-0.75
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales269235273335278307333399367379374397
Expenses239203238293255268292347326335344369
Operating Profit303235422340415241443028
OPM %11%13%13%13%8%13%12%13%11%12%8%7%
Other Income-25925-346561111
Interest14109111311867111314
Depreciation9910111416161716202020
Profit before tax51825220102135241885
Tax %5%-6%23%30%-4,600%28%31%31%27%32%29%
Net Profit5191915371524171264
EPS in Rs3.170.681.502.995.013.542.501.090.76
Dividend Payout %16%4%4%5%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth3%4%-2%8%
Compounded Profit Growth-7%-17%-44%-61%
Stock Price CAGR%24%4%89%
Return on Equity8%7%5%2%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital88881616161649494954
Reserves8691110129135138145159152190204243
Borrowings939681817790825362112118127
Other Liabilities7861608110082821127996102116
Total Liabilities265256259298328325325342342447472539
Fixed Assets87928994106116107106109161164162
CWIP63481310111227427096
Investments000000000000
Other Assets172161166196209200208224206244237282
Total Assets265256259298328325325342342447472539
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity2232373522324938164150
Cash from Investing Activity-12-7-26-21-19-6-14-35-73-40-55
Cash from Financing Activity-10-25-10-15-2-26-33160-928
Net Cash Flow-0-01-11-0233-823
Free Cash Flow924815325341-57111
CFO/OP77%109%117%85%119%83%121%86%46%92%177%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days11112013711910189869887100103106
Inventory Days938710813412614412517199173188207
Days Payable129109137172165168149185107133151161
Cash Conversion Cycle7599108816365628579140140152
Working Capital Days383454373946496767576041
ROCE %13%14%14%15%5%11%12%17%10%8%5%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters33.26%33.26%33.26%33.26%33.26%33.26%33.26%33.26%33.26%33.26%30.35%30.36%
FIIs0.00%0.00%0.01%0.00%0.00%0.21%0.01%0.03%0.00%0.02%0.00%0.03%
DIIs0.00%0.00%0.00%0.00%0.00%0.24%0.24%0.24%0.24%0.20%0.07%1.34%
Public66.75%66.74%66.74%66.74%66.73%66.29%66.49%66.46%66.52%66.52%69.57%68.28%
No. of Shareholders15,30517,34217,10017,48317,71617,45017,44816,64117,28217,25116,63614,510

Fundamentals

Market Cap₹ 729 Cr.
Current Price₹ 135
Stock P/E197
Book Value₹ 55.4
ROCE4.76 %
ROE1.59 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)8%
Compounded Profit Growth (TTM)-61%
Consolidated figures.
Valuation
Market capRs 733 Cr
Enterprise valueRs 816 Cr
P/E (TTM)198.12x
Price to book2.48x
Price to sales1.85x
EV / EBITDA20.88x
EV / EBIT43.84x
EV / sales2.06x
Price to cash flow14.80x
Earnings yield0.50%
P/E, 3-year average38.09x
P/B, 3-year average1.53x
P/E, 5-year average26.93x
P/B, 5-year average1.37x
Profitability
Operating margin (excl. other income)8.02%
Operating margin (incl. other income)11.05%
EBITDA margin9.85%
Pre-tax margin1.28%
Net profit margin0.93%
Net margin, latest quarter-4.27%
ROE2.13%
ROCE5.40%
ROA1.16%
ROE, 3-year average4.98%
ROCE, 3-year average7.84%
ROA, 3-year average2.73%
ROE, 5-year average7.32%
ROCE, 5-year average10.52%
ROA, 5-year average3.94%
ROIC (approx.)3.49%
Tax rate28.87%
Other income / net worth3.84%
Growth
Sales growth (latest year)-1.22%
Profit growth (latest year)-52.01%
Sales CAGR, 3 years-2.06%
Sales CAGR, 5 years4.03%
Profit CAGR, 3 years-37.94%
Profit CAGR, 5 years-4.42%
Sales growth QoQ-10.53%
Profit growth QoQ-207.49%
Sales growth YoY (latest quarter)31.24%
Per share
EPS (TTM)Rs 0.69
EPS (latest year)Rs 1.09
EPS (latest quarter)Rs -0.75
EPS, 3-year averageRs 2.38
EPS, 5-year averageRs 4.22
Book value per shareRs 55.35
Sales per shareRs 74.17
Cash flow per shareRs 9.26
Free cash flow per shareRs 2.06
Efficiency
Asset turnover0.69x
Fixed asset turnover2.31x
Inventory turnover2.37x
Inventory days154 days
Debtor days106 days
Debtors turnover3.43x
Creditor days161 days
Cash conversion cycle152 days
Working capital days41 days
Leverage
Total debtRs 127 Cr
Cash and bankRs 43 Cr
Net debtRs 83 Cr
Debt to equity0.43x
Net debt / EBITDA2.13x
Interest coverage1.38x
Current ratio (filing 2026-03-31)1.45x
Quick ratio (filing 2026-03-31)0.96x
Trade payables (filing 2026-03-31)Rs 73 Cr
Owners' fund to total sources54.95%
Debt to assets23.48%
Cash flow
Cash from Operating Activity (latest year)Rs 50 Cr
Cash from Investing Activity (latest year)Rs -55 Cr
Cash from Financing Activity (latest year)Rs 28 Cr
Net Cash Flow (latest year)Rs 23 Cr
Free cash flow (latest year)Rs 11 Cr
FCFE (approx.: FCF + change in debt)Rs 20 Cr
Cash from ops / profit, 5 years2.62x
Sales to cash flow7.56x
Statement figures
Net sales (TTM)Rs 397 Cr
Net sales (latest year)Rs 374 Cr
Sales (latest quarter)Rs 94 Cr
Operating profit excl. other income (latest year)Rs 30 Cr
Operating profit (latest quarter)Rs 2 Cr
Other income (TTM)Rs 11 Cr
EBITDA (TTM)Rs 39 Cr
PBDT (TTM)Rs 26 Cr
Profit before tax (TTM)Rs 5 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 4 Cr
Net profit (latest year)Rs 6 Cr
Net profit (latest quarter)Rs -4 Cr
Depreciation (TTM)Rs 20 Cr
Depreciation (latest quarter)Rs 5 Cr
Interest (TTM)Rs 14 Cr
Cost of goods sold (latest year)Rs 222 Cr
Total expenditure (latest year)Rs 344 Cr
Total income (latest year)Rs 386 Cr
Share capitalRs 54 Cr
ReservesRs 243 Cr
Shareholders' fundsRs 296 Cr
Total assetsRs 539 Cr
Net blockRs 162 Cr
Capital work in progressRs 96 Cr
InvestmentsRs 0 Cr
ReceivablesRs 109 Cr
InventoryRs 94 Cr
Other liabilitiesRs 116 Cr
Shares outstanding (crore)5.35
Ownership
Promoter holding30.36% (-2.90 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 198.1 is at the 98th percentile of its own 8.4-year range (median 31.6, low 0.0, high 199.5).
P/B 2.48 is at the 76th percentile (median 1.86).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodZIMLABNifty 50Difference
1 week-0.6%-2.8% +2.2 pts
1 month+16.2%-6.8% +23.0 pts
3 months+12.3%-7.6% +19.9 pts
6 months+127.4%+0.4% +127.0 pts
1 year+85.9%-9.9% +95.8 pts
2 years+24.9%-13.6% +38.5 pts
3 years+13.7%+14.2% -0.5 pts
5 years+199.3%+27.9% +171.4 pts
1 mutual fund schemes hold about ₹8 Cr. Over three months 0 bought more and 0 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
Tata India Pharma & Healthcare Fund0.49%8

Red flags

F-score 4 of 8
lookProfit leans on other income Other income was 139% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹94 Cr +31.2% vs Jun 2025. Net loss ₹4 Cr.
Against our estimate for Jun 2026: sales +25.2%, profit -447.2% big miss. Our estimate for Sep 2026: sales Rs 101 Cr, profit Rs 2 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Sun Pharmaceutical Industries Ltd447,47635.420.5 %
Divis Laboratories Ltd250,36384.022.0 %
Torrent Pharmaceuticals Ltd186,15283.415.2 %
Zydus Lifesciences Ltd119,75024.621.1 %
Cipla Ltd111,43031.115.5 %
Laurus Labs Ltd106,92897.817.8 %
Mankind Pharma Ltd105,12049.313.5 %
Dr Reddys Laboratories Ltd104,49432.413.0 %
Aurobindo Pharma Ltd97,68225.812.9 %
Lupin Ltd93,84015.829.9 %
Glenmark Pharmaceuticals Ltd68,90522.139.8 %
Alkem Laboratories Ltd62,77227.621.2 %
Biocon Ltd61,43984.53.61 %
Abbott India Ltd57,94935.944.8 %
Gland Pharma Ltd49,33343.115.1 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-06-20Annual General Meeting
2023-07-03Annual General Meeting
2022-12-22Bonus 2:10.3333
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Close to Close price movement greater than 75perc in previous 6 monthsHigh low price variation greater than 100perc in previous 6 monthsScrip PE is greater than 50 (4 trailing quarters)

Quick answers

What is the market cap of Zim Laboratories Ltd?

Zim Laboratories Ltd (ZIMLAB) has a market capitalisation of Rs 729 Cr. at the 2026-10-01 close.

What is the P/E ratio of Zim Laboratories Ltd?

Zim Laboratories Ltd trades at a P/E of 197 on trailing twelve-month profit, at the 2026-10-01 close.

What were Zim Laboratories Ltd's latest quarterly results?

In the Jun 2026 quarter, Zim Laboratories Ltd sales was Rs 94 Cr (+31.2% vs Jun 2025) with a net loss of Rs 4 Cr.

What is the 52-week high and low of Zim Laboratories Ltd?

The 52-week high is Rs 144.49 and the 52-week low is Rs 59.31.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03