Price
Financials
Standalone, Rs crore| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 91 | 78 | 80 | 87 | 98 | 90 | 78 | 93 | 106 | 90 | 84 | 83 |
| Expenses | 73 | 63 | 66 | 72 | 80 | 74 | 66 | 78 | 87 | 76 | 71 | 71 |
| Operating Profit | 17 | 15 | 13 | 15 | 18 | 17 | 12 | 15 | 19 | 13 | 13 | 12 |
| OPM % | 19% | 19% | 17% | 17% | 18% | 18% | 15% | 16% | 18% | 15% | 15% | 15% |
| Other Income | 3 | 4 | 9 | 6 | 7 | 6 | 14 | 6 | 8 | 11 | 6 | 7 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Profit before tax | 17 | 16 | 19 | 17 | 21 | 19 | 23 | 18 | 24 | 22 | 16 | 17 |
| Tax % | 25% | 25% | 23% | 25% | 24% | 24% | 19% | 25% | 26% | 23% | 24% | 24% |
| Net Profit | 12 | 12 | 15 | 13 | 16 | 15 | 19 | 13 | 18 | 17 | 12 | 13 |
| EPS in Rs | 10.42 | 9.97 | 12.18 | 10.72 | 13.57 | 12.09 | 15.76 | 11.24 | 14.68 | 14.08 | 10.42 | 10.60 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 363 | 352 | 351 | 384 | 352 | 317 | 262 | 317 | 329 | 343 | 367 | 363 |
| Expenses | 302 | 278 | 269 | 303 | 278 | 250 | 208 | 264 | 271 | 282 | 305 | 306 |
| Operating Profit | 61 | 75 | 82 | 81 | 74 | 67 | 54 | 53 | 59 | 61 | 63 | 58 |
| OPM % | 17% | 21% | 23% | 21% | 21% | 21% | 21% | 17% | 18% | 18% | 17% | 16% |
| Other Income | 1 | 2 | 2 | 2 | 2 | 8 | 7 | 11 | 10 | 25 | 34 | 32 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 9 | 11 | 12 | 15 | 17 | 18 | 18 | 16 | 14 | 12 | 12 | 11 |
| Profit before tax | 54 | 65 | 73 | 67 | 59 | 56 | 43 | 48 | 54 | 74 | 84 | 79 |
| Tax % | 28% | 31% | 33% | 34% | 34% | 19% | 25% | 26% | 25% | 24% | 24% | |
| Net Profit | 38 | 45 | 49 | 45 | 39 | 45 | 32 | 35 | 41 | 56 | 65 | 60 |
| EPS in Rs | 31.97 | 37.62 | 40.51 | 37.22 | 32.72 | 37.73 | 26.92 | 29.45 | 33.98 | 46.44 | 53.78 | 49.78 |
| Dividend Payout % | 16% | 16% | 17% | 19% | 21% | 19% | 19% | 27% | 25% | 22% | 19% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 0% | 3% | 5% | 1% | ||
| Compounded Profit Growth | 4% | 6% | 18% | -5% | ||
| Stock Price CAGR | -13% | -7% | -22% | -31% | ||
| Return on Equity | 12% | 10% | 11% | 11% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Reserves | 172 | 208 | 250 | 285 | 314 | 339 | 371 | 401 | 432 | 478 | 530 | 548 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Other Liabilities | 35 | 35 | 41 | 36 | 38 | 33 | 39 | 29 | 43 | 40 | 37 | 32 |
| Total Liabilities | 213 | 249 | 303 | 333 | 364 | 384 | 422 | 442 | 486 | 530 | 579 | 592 |
| Fixed Assets | 86 | 87 | 113 | 125 | 135 | 128 | 117 | 102 | 77 | 75 | 59 | 56 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 24 | 19 | 39 | 80 | 120 | 150 | 156 | 170 | 311 | 345 |
| Other Assets | 127 | 162 | 165 | 190 | 190 | 175 | 185 | 190 | 254 | 285 | 210 | 191 |
| Total Assets | 213 | 249 | 303 | 333 | 364 | 384 | 422 | 442 | 486 | 530 | 579 | 592 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 18 | 44 | 37 | 49 | 22 | 54 | 66 | 43 | 26 | 65 | 48 | 56 |
| Cash from Investing Activity | -10 | -28 | -10 | -61 | -20 | -46 | -47 | -38 | -21 | -57 | -32 | -41 |
| Cash from Financing Activity | -6 | -6 | -16 | 0 | -10 | -10 | -21 | -0 | -6 | -10 | -10 | -12 |
| Net Cash Flow | 2 | 10 | 11 | -11 | -7 | -2 | -2 | 4 | -1 | -2 | 6 | 4 |
| Free Cash Flow | 8 | 15 | 25 | 11 | -4 | 27 | 56 | 37 | 25 | 60 | 57 | 69 |
| CFO/OP | 56% | 93% | 75% | 87% | 52% | 97% | 122% | 100% | 72% | 137% | 105% | 124% |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 36 | 41 | 50 | 53 | 62 | 81 | 74 | 92 | 79 | 82 | 91 | 74 |
| Inventory Days | 119 | 78 | 125 | 154 | 172 | 182 | 211 | 266 | 200 | 179 | 146 | 129 |
| Days Payable | 26 | 14 | 26 | 27 | 24 | 23 | 28 | 34 | 17 | 32 | 39 | 40 |
| Cash Conversion Cycle | 130 | 104 | 149 | 179 | 210 | 240 | 257 | 324 | 262 | 229 | 199 | 163 |
| Working Capital Days | 95 | 80 | 107 | 118 | 148 | 162 | 166 | 204 | 184 | 214 | 255 | 146 |
| ROCE % | 33% | 33% | 33% | 31% | 24% | 19% | 16% | 12% | 12% | 13% | 15% | 15% |
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 55.99% | 55.99% | 55.99% | 55.99% | 55.99% | 55.99% | 55.99% | 55.99% | 55.99% | 55.99% | 55.99% | 55.99% |
| DIIs | 3.82% | 3.82% | 3.82% | 3.82% | 3.82% | 3.82% | 3.81% | 3.81% | 3.81% | 3.81% | 3.81% | 3.81% |
| Public | 40.18% | 40.19% | 40.19% | 40.18% | 40.19% | 40.17% | 40.19% | 40.20% | 40.18% | 40.19% | 40.20% | 40.20% |
| No. of Shareholders | 9,145 | 8,370 | 9,046 | 8,994 | 9,485 | 10,202 | 9,988 | 10,063 | 10,921 | 11,353 | 11,112 | 11,504 |
Fundamentals
Market Cap₹ 402 Cr.
Current Price₹ 335
Stock P/E6.68
Book Value₹ 467
ROCE14.8 %
ROE11.4 %
Dividend Yield2.98 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)1%
Compounded Profit Growth (TTM)-5%
Standalone figures.
Valuation
Market capRs 402 Cr
Enterprise valueRs 374 Cr
P/E (TTM)6.74x
Price to book0.74x
Price to sales1.11x
EV / EBITDA4.17x
EV / EBIT4.72x
EV / sales1.03x
Price to cash flow7.18x
Earnings yield14.84%
Dividend yield2.98%
P/E, 3-year average10.24x
P/B, 3-year average1.10x
P/E, 5-year average12.07x
P/B, 5-year average1.16x
Profitability
Operating margin (excl. other income)17.06%
Operating margin (incl. other income)26.20%
EBITDA margin24.70%
Pre-tax margin21.76%
Net profit margin16.45%
Net margin, latest quarter15.28%
ROE12.51%
ROCE16.38%
ROA11.64%
ROE, 3-year average11.33%
ROCE, 3-year average14.96%
ROA, 3-year average10.46%
ROE, 5-year average10.33%
ROCE, 5-year average13.72%
ROA, 5-year average9.52%
ROIC (approx.)11.78%
Tax rate23.55%
Other income / net worth6.19%
Growth
Sales growth (latest year)7.16%
Profit growth (latest year)15.79%
Sales CAGR, 3 years5.07%
Sales CAGR, 5 years2.99%
Profit CAGR, 3 years22.23%
Profit CAGR, 5 years7.34%
Sales growth QoQ-1.27%
Profit growth QoQ1.76%
Sales growth YoY (latest quarter)-10.56%
Profit growth YoY (latest quarter)-5.71%
Per share
EPS (TTM)Rs 49.76
EPS (latest year)Rs 53.76
EPS (latest quarter)Rs 10.60
EPS, 3-year averageRs 44.72
EPS, 5-year averageRs 38.10
Book value per shareRs 451.75
Sales per shareRs 302.59
Cash flow per shareRs 46.70
Free cash flow per shareRs 57.48
Dividend per share (latest year)Rs 10.00
Dividend per share, 3-year averageRs 9.50
Dividend per share, 5-year averageRs 8.30
Dividends
Dividend payout18.60%
Dividend payout, 3-year average21.71%
Dividend payout, 5-year average22.18%
Efficiency
Asset turnover0.63x
Fixed asset turnover6.20x
Inventory turnover3.29x
Inventory days111 days
Debtor days74 days
Debtors turnover4.92x
Creditor days40 days
Cash conversion cycle163 days
Working capital days146 days
Leverage
Cash and bankRs 29 Cr
Net debtRs -29 Cr
Net debt / EBITDA-0.32x
Interest coverage879.22x
Owners' fund to total sources93.60%
Cash flow
Cash from Operating Activity (latest year)Rs 56 Cr
Cash from Investing Activity (latest year)Rs -41 Cr
Cash from Financing Activity (latest year)Rs -12 Cr
Net Cash Flow (latest year)Rs 4 Cr
Free cash flow (latest year)Rs 69 Cr
Cash from ops / profit, 5 years1.04x
Sales to cash flow6.55x
Statement figures
Net sales (TTM)Rs 363 Cr
Net sales (latest year)Rs 367 Cr
Sales (latest quarter)Rs 83 Cr
Operating profit excl. other income (latest year)Rs 63 Cr
Operating profit (latest quarter)Rs 12 Cr
Other income (TTM)Rs 32 Cr
EBITDA (TTM)Rs 90 Cr
PBDT (TTM)Rs 90 Cr
Profit before tax (TTM)Rs 79 Cr
Tax (latest year)Rs 20 Cr
Net profit (TTM)Rs 60 Cr
Net profit (latest year)Rs 65 Cr
Net profit (latest quarter)Rs 13 Cr
Depreciation (TTM)Rs 11 Cr
Depreciation (latest quarter)Rs 3 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 230 Cr
Total expenditure (latest year)Rs 305 Cr
Total income (latest year)Rs 401 Cr
Share capitalRs 12 Cr
ReservesRs 530 Cr
Shareholders' fundsRs 542 Cr
Total assetsRs 579 Cr
Net blockRs 59 Cr
InvestmentsRs 311 Cr
ReceivablesRs 75 Cr
InventoryRs 70 Cr
Other liabilitiesRs 37 Cr
Shares outstanding (crore)1.20
Ownership
Promoter holding55.99% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 6.7 is at the 1th percentile of its own 9.8-year range
(median 14.3, low 6.7, high 41.9).
P/B 0.74 is the lowest in 9.8 years (median 1.46).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | WIMPLAST | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +1.5% | -2.8% | +4.2 pts |
| 1 month | -11.9% | -6.8% | -5.1 pts |
| 3 years | -28.7% | +14.2% | -42.8 pts |
| 5 years | -33.6% | +27.9% | -61.4 pts |
Red flags
F-score 5 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Dec 2025Sales ₹83 Cr -10.8% vs Dec 2024.
Net profit ₹13 Cr +0.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Shaily Engineering Plastics Ltd | 13,986 | 78.6 | 30.2 % |
| Safari Industries (India) Ltd | 7,011 | 42.5 | 19.3 % |
| V I P Industries Ltd | 4,167 | -28.9 % | |
| Nilkamal Ltd | 2,833 | 21.0 | 10.6 % |
| Bai-Kakaji Polymers Ltd | 642 | 29.3 | 21.2 % |
| Essen Speciality Films Ltd | 283 | -1.07 % | |
| Atharva Poly-Plast Ltd | 200 | 30.9 | 38.2 % |
| Pil Italica Lifestyle Ltd | 173 | 55.1 | 7.67 % |
| Prima Plastics Ltd | 150 | 7.61 | 14.3 % |
| Avro India Ltd | 94 | 24.6 | 6.52 % |
| Tokyo Plast International Ltd | 68 | 195 | 3.94 % |
| Pearl Polymers Ltd | 29 | -17.2 % | |
| Niraj Ispat Industries Ltd | 18 | 11.9 | 11.3 % |
| Technopack Polymers Ltd | 14 | 11.8 | 7.81 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Wim Plast Ltd?
Wim Plast Ltd (WIMPLAST) has a market capitalisation of Rs 402 Cr. at the 2026-06-08 close.
What is the P/E ratio of Wim Plast Ltd?
Wim Plast Ltd trades at a P/E of 6.68 on trailing twelve-month profit, at the 2026-06-08 close.
What were Wim Plast Ltd's latest quarterly results?
In the Dec 2025 quarter, Wim Plast Ltd sales was Rs 83 Cr (-10.8% vs Dec 2024) and net profit was Rs 13 Cr.