Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 30.57 | 28.42 | 30.64 | 20.98 | 31.44 | 28.58 | 36.25 | 29.99 | 35.88 | 28.46 | 32.36 | 31.74 |
| Expenses | 27.01 | 25.23 | 27.25 | 18.88 | 27.64 | 24.39 | 31.20 | 26.60 | 31.87 | 23.69 | 30.29 | 28.28 |
| Operating Profit | 3.56 | 3.19 | 3.39 | 2.10 | 3.80 | 4.19 | 5.05 | 3.39 | 4.01 | 4.77 | 2.07 | 3.46 |
| OPM % | 11.65% | 11.22% | 11.06% | 10.01% | 12.09% | 14.66% | 13.93% | 11.30% | 11.18% | 16.76% | 6.40% | 10.90% |
| Other Income | 0.03 | 0.41 | 0.11 | 0.06 | 0.06 | 0.09 | 0.06 | 0.04 | 0.10 | 0.08 | 0.10 | 0.12 |
| Interest | 0.15 | 0.19 | 0.15 | 0.09 | 0.12 | 0.39 | 0.23 | 0.21 | 0.17 | 0.16 | 0.15 | 0.11 |
| Depreciation | 0.66 | 0.65 | 0.64 | 0.59 | 0.70 | 0.71 | 1.37 | 1.08 | 1.11 | 1.15 | 1.15 | 1.14 |
| Profit before tax | 2.78 | 2.76 | 2.71 | 1.48 | 3.04 | 3.18 | 3.51 | 2.14 | 2.83 | 3.54 | 0.87 | 2.33 |
| Tax % | 36.69% | -3.62% | 11.44% | 25.00% | 26.97% | 25.79% | 33.90% | 25.23% | 26.50% | 23.73% | 32.18% | 22.75% |
| Net Profit | 1.76 | 2.45 | 1.82 | 0.84 | 2.25 | 1.99 | -8.68 | 1.20 | 1.99 | 2.37 | 0.36 | 1.42 |
| EPS in Rs | 1.11 | 1.54 | 1.15 | 0.53 | 1.45 | 1.28 | -5.60 | 0.77 | 1.28 | 1.53 | 0.23 | 0.92 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 57 | 84 | 87 | 105 | 96 | 98 | 100 | 135 | 123 | 117 | 127 | 128 |
| Expenses | 52 | 80 | 83 | 94 | 88 | 86 | 94 | 122 | 108 | 102 | 112 | 114 |
| Operating Profit | 5 | 4 | 3 | 11 | 9 | 11 | 6 | 13 | 15 | 15 | 14 | 14 |
| OPM % | 9% | 5.0% | 3.9% | 11% | 9% | 12% | 6% | 9% | 12% | 13% | 11% | 11% |
| Other Income | 0 | 3 | 3 | 2 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 5 |
| Profit before tax | 4 | 6 | 5 | 11 | 6 | 8 | 5 | 9 | 12 | 11 | 9 | 10 |
| Tax % | 30% | 41% | 37% | 23% | 28% | 35% | 39% | 31% | 20% | 29% | 26% | |
| Net Profit | 4 | 4 | 3 | 6 | 3 | 5 | 3 | 4 | 9 | -4 | 6 | 6 |
| EPS in Rs | 2.25 | 2.03 | 1.77 | 3.66 | 1.72 | 3.00 | 2.19 | 2.69 | 5.65 | -2.32 | 3.81 | 3.96 |
| Dividend Payout % | 22% | 25% | 28% | 14% | 580% | 17% | 23% | 19% | 9% | -22% | 13% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 8% | 5% | -2% | 2% | ||
| Compounded Profit Growth | 5% | 5% | 12% | 290% | ||
| Stock Price CAGR | 10% | 9% | -11% | -33% | ||
| Return on Equity | 5% | 5% | 6% | 10% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 16 | 16 | 16 | 15 | 15 |
| Reserves | 42 | 45 | 65 | 101 | 68 | 53 | 57 | 50 | 49 | 57 | 45 | 51 |
| Borrowings | 2 | 0 | 0 | 1 | 3 | 19 | 17 | 18 | 12 | 8 | 11 | 6 |
| Other Liabilities | 15 | 12 | 15 | 26 | 29 | 20 | 27 | 25 | 25 | 17 | 19 | 21 |
| Total Liabilities | 75 | 74 | 97 | 145 | 117 | 109 | 118 | 109 | 102 | 97 | 91 | 94 |
| Fixed Assets | 16 | 17 | 17 | 20 | 24 | 23 | 29 | 28 | 27 | 26 | 33 | 42 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 |
| Investments | 12 | 12 | 30 | 68 | 58 | 47 | 44 | 43 | 36 | 35 | 22 | 21 |
| Other Assets | 47 | 46 | 50 | 57 | 36 | 37 | 45 | 39 | 39 | 35 | 35 | 31 |
| Total Assets | 75 | 74 | 97 | 145 | 117 | 109 | 118 | 109 | 102 | 97 | 91 | 94 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 12 | 0 | 1 | 5 | 36 | -2 | 8 | 10 | 10 | 7 | 14 | 21 |
| Cash from Investing Activity | 3 | 2 | 0 | -4 | -36 | 10 | -4 | 2 | -2 | -2 | -6 | -13 |
| Cash from Financing Activity | -12 | -2 | -1 | -1 | -0 | -8 | -4 | -10 | -8 | -5 | -8 | -6 |
| Net Cash Flow | 2 | -0 | 0 | -0 | 0 | 1 | -0 | 1 | -1 | -0 | -0 | 1 |
| Free Cash Flow | 10 | -1 | -1 | 1 | 31 | -5 | 1 | 10 | 7 | 5 | 8 | 7 |
| CFO/OP | 396% | 30% | 109% | 158% | 358% | 5% | 87% | 195% | 99% | 62% | 107% | 163% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 46 | 33 | 26 | 24 | 42 | 48 | 68 | 44 | 37 | 26 | 38 | 37 |
| Inventory Days | 73 | 86 | 38 | 88 | 60 | 72 | 100 | 66 | 60 | 89 | 95 | 79 |
| Days Payable | 130 | 85 | 61 | 111 | 182 | 161 | 196 | 176 | 140 | 109 | 148 | 159 |
| Cash Conversion Cycle | -12 | 34 | 2 | 1 | -79 | -41 | -28 | -66 | -43 | 5 | -16 | -44 |
| Working Capital Days | 203 | 192 | 117 | 130 | -12 | -42 | -18 | -49 | -22 | -2 | -7 | 4 |
| ROCE % | 4% | 7% | 8% | 5% | 11% | 7% | 9% | 4% | 12% | 16% | 16% | 14% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 67.88% | 67.88% | 67.88% | 67.88% | 68.34% | 68.34% | 68.34% | 68.34% | 68.34% | 68.34% | 68.34% | 68.34% |
| FIIs | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 32.12% | 32.10% | 32.13% | 32.13% | 31.67% | 31.65% | 31.66% | 31.67% | 31.67% | 31.67% | 31.67% | 31.67% |
| No. of Shareholders | 9,074 | 9,693 | 9,612 | 9,932 | 10,735 | 10,021 | 9,865 | 9,660 | 9,592 | 9,238 | 9,127 | 8,989 |
Fundamentals
Market Cap₹ 110 Cr.
Current Price₹ 70.9
Stock P/E17.9
Book Value₹ 42.6
ROCE14.3 %
ROE9.55 %
Dividend Yield0.71 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)2%
Compounded Profit Growth (TTM)290%
Consolidated figures.
Valuation
Market capRs 111 Cr
Enterprise valueRs 115 Cr
P/E (TTM)18.03x
Price to book1.68x
Price to sales0.86x
EV / EBITDA7.80x
EV / EBIT11.30x
EV / sales0.89x
Price to cash flow5.39x
Earnings yield5.55%
Dividend yield0.70%
P/E, 3-year average18.53x
P/B, 3-year average2.23x
P/E, 5-year average23.32x
P/B, 5-year average2.01x
Profitability
Operating margin (excl. other income)11.41%
Operating margin (incl. other income)11.50%
EBITDA margin11.45%
Pre-tax margin7.45%
Net profit margin4.78%
Net margin, latest quarter4.47%
ROE9.32%
ROCE13.99%
ROA6.41%
ROE, 3-year average5.65%
ROCE, 3-year average15.28%
ROA, 3-year average3.86%
ROE, 5-year average5.68%
ROCE, 5-year average12.75%
ROA, 5-year average3.73%
ROIC (approx.)10.76%
Tax rate25.74%
Other income / net worth0.18%
Growth
Sales growth (latest year)8.05%
Sales CAGR, 3 years-2.13%
Sales CAGR, 5 years5.35%
Profit CAGR, 3 years11.53%
Profit CAGR, 5 years2.63%
Sales growth QoQ-1.92%
Profit growth QoQ294.44%
Sales growth YoY (latest quarter)5.84%
Profit growth YoY (latest quarter)18.33%
Per share
EPS (TTM)Rs 3.96
EPS (latest year)Rs 3.81
EPS (latest quarter)Rs 0.92
EPS, 3-year averageRs 2.38
EPS, 5-year averageRs 2.40
Book value per shareRs 42.62
Sales per shareRs 82.90
Cash flow per shareRs 13.25
Free cash flow per shareRs 4.52
Dividend per share (latest year)Rs 0.50
Dividend per share, 3-year averageRs 0.50
Dividend per share, 5-year averageRs 0.50
Dividends
Dividend payout13.03%
Dividend payout, 3-year average10.92%
Dividend payout, 5-year average15.79%
Efficiency
Asset turnover1.35x
Fixed asset turnover3.00x
Inventory turnover11.77x
Inventory days31 days
Debtor days37 days
Debtors turnover9.90x
Creditor days159 days
Cash conversion cycle-44 days
Working capital days4 days
Leverage
Total debtRs 6 Cr
Cash and bankRs 2 Cr
Net debtRs 4 Cr
Debt to equity0.09x
Net debt / EBITDA0.28x
Interest coverage17.22x
Owners' fund to total sources70.42%
Debt to assets6.66%
Cash flow
Cash from Operating Activity (latest year)Rs 21 Cr
Cash from Investing Activity (latest year)Rs -13 Cr
Cash from Financing Activity (latest year)Rs -6 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs 7 Cr
FCFE (approx.: FCF + change in debt)Rs 2 Cr
Cash from ops / profit, 5 years3.44x
Sales to cash flow6.17x
Statement figures
Net sales (TTM)Rs 128 Cr
Net sales (latest year)Rs 127 Cr
Sales (latest quarter)Rs 32 Cr
Operating profit excl. other income (latest year)Rs 14 Cr
Operating profit (latest quarter)Rs 3 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 15 Cr
PBDT (TTM)Rs 14 Cr
Profit before tax (TTM)Rs 10 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 6 Cr
Net profit (latest year)Rs 6 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 5 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 93 Cr
Total expenditure (latest year)Rs 112 Cr
Total income (latest year)Rs 127 Cr
Share capitalRs 15 Cr
ReservesRs 51 Cr
Shareholders' fundsRs 66 Cr
Total assetsRs 94 Cr
Net blockRs 42 Cr
Capital work in progressRs 0 Cr
InvestmentsRs 21 Cr
ReceivablesRs 13 Cr
InventoryRs 8 Cr
Other liabilitiesRs 21 Cr
Shares outstanding (crore)1.55
Ownership
Promoter holding68.34% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 18.0 is at the 34th percentile of its own 8.4-year range
(median 21.4, low 4.9, high 50.0).
P/B 1.68 is at the 56th percentile (median 1.17).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | WEIZMANIND | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -0.3% | -2.8% | +2.5 pts |
| 1 month | -4.6% | -6.8% | +2.2 pts |
| 3 months | -11.9% | -7.6% | -4.2 pts |
| 6 months | +7.4% | +0.4% | +7.0 pts |
| 1 year | -35.1% | -9.9% | -25.2 pts |
| 2 years | -42.6% | -13.6% | -29.0 pts |
| 3 years | -31.5% | +14.2% | -45.7 pts |
| 5 years | +50.9% | +27.9% | +23.0 pts |
Red flags
F-score 7 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹32 Cr +5.8% vs Jun 2025.
Net profit ₹1 Cr +18.3%.
Against our estimate for Jun 2026: sales +12.1%, profit +5.0% in line. Our estimate for Sep 2026: sales Rs 35 Cr, profit Rs 2 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| K P R Mill Ltd | 36,967 | 40.5 | 19.6 % |
| Welspun Living Ltd | 21,277 | 76.5 | 6.26 % |
| Vardhman Textiles Ltd | 15,335 | 18.1 | 8.55 % |
| Trident Ltd | 11,461 | 29.0 | 9.79 % |
| Indo Count Industries Ltd | 8,614 | 57.1 | 8.19 % |
| Garware Technical Fibres Ltd | 7,361 | 33.4 | 22.0 % |
| Kusumgar Ltd | 6,378 | 50.7 | 18.8 % |
| Filatex India Ltd | 4,973 | 25.9 | 19.1 % |
| Jindal Worldwide Ltd | 4,719 | 55.7 | 8.63 % |
| Sanathan Textiles Ltd | 4,352 | 71.6 | 6.89 % |
| Raymond Lifestyle Ltd | 4,026 | 27.0 | 3.52 % |
| Alok Industries Ltd | 3,501 | -3.95 % | |
| Nitin Spinners Ltd | 3,403 | 16.1 | 12.2 % |
| Sangam (India) Ltd | 3,248 | 25.8 | 10.7 % |
| Ganesha Ecosphere Ltd | 2,703 | 47.8 | 5.58 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-07-16 | Dividend - Rs 0.50 Per Share | |
| 2025-09-18 | Dividend - Re 0.50 Per Share | |
| 2024-08-30 | Buy Back | |
| 2024-07-23 | Annual General Meeting/Dividend - Re 0.50 Per Share | |
| 2023-07-20 | Annual General Meeting/Dividend - Rs 0.50 Per Share | |
| 2022-07-20 | Annual General Meeting/Dividend - Rs 0.50 Per Share | |
| 2021-12-09 | Buyback | |
| 2021-09-20 | Annual General Meeting/Dividend - Rs 0.50 Per Share | |
| 2020-12-14 | Annual General Meeting | |
| 2020-03-16 | Interim Dividend - Rs 10 Per Share | |
| 2019-07-29 | Annual General Meeting/Dividend - Rs 0.50 Per Share | |
| 2018-07-30 | Annual General Meeting/Dividend- Re 0.50 Per Share | |
| 2017-08-14 | Annual General Meeting/Dividend - Re 0.50 Per Share | |
| 2016-08-24 | Annual General Meeting | |
| 2016-03-18 | Interim Dividend - Re 0.50/- Per Share (Purpose Revised) | |
| 2015-09-04 | Annual General Meeting/Dividend - Re 0.50/- Per Share | |
| 2014-09-04 | Annual General Meeting / Dividend - Re 0.50/- Per Share | |
| 2013-07-23 | Annual General Meeting/Dividend Re 0.50/- Per Share | |
| 2012-09-21 | Annual General Meeting/Dividend Re 0.50 Per Share | |
| 2011-09-26 | Dividend-Re.0.50 Per Share | |
| 2010-12-08 | Inferred from price: close fell to 0.331x overnight, no NSE action on record | 0.3333 |
| 2010-12-08 | Dividend Re.0.50 Per Share And Scheme Of Arrangement | |
| 2009-09-22 | Agm/Div-Re.0.50 Per Share | |
| 2008-09-19 | Agm/Dividend - 5% | |
| 2007-09-18 | Agm/Dividend-5% Purpose Revised | |
| 2006-09-22 | Agm/Dividend-5% Purpose Revised |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days
Quick answers
What is the market cap of Weizmann Ltd?
Weizmann Ltd (WEIZMANIND) has a market capitalisation of Rs 110 Cr. at the 2026-10-01 close.
What is the P/E ratio of Weizmann Ltd?
Weizmann Ltd trades at a P/E of 17.9 on trailing twelve-month profit, at the 2026-10-01 close.
What were Weizmann Ltd's latest quarterly results?
In the Jun 2026 quarter, Weizmann Ltd sales was Rs 32 Cr (+5.8% vs Jun 2025) and net profit was Rs 1 Cr.
What is the 52-week high and low of Weizmann Ltd?
The 52-week high is Rs 114.50 and the 52-week low is Rs 65.21.