MarketFriction

Weizmann Ltd

NSE WEIZMANIND · BSE 523011 · Other Textile Products
₹71.45 +0.80%
NSE close2026-10-01
52 week range65.21 - 114.50
Market cap₹110 Cr.
P/E17.9
Price band 20% Delivery 93.8%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales30.5728.4230.6420.9831.4428.5836.2529.9935.8828.4632.3631.74
Expenses27.0125.2327.2518.8827.6424.3931.2026.6031.8723.6930.2928.28
Operating Profit3.563.193.392.103.804.195.053.394.014.772.073.46
OPM %11.65%11.22%11.06%10.01%12.09%14.66%13.93%11.30%11.18%16.76%6.40%10.90%
Other Income0.030.410.110.060.060.090.060.040.100.080.100.12
Interest0.150.190.150.090.120.390.230.210.170.160.150.11
Depreciation0.660.650.640.590.700.711.371.081.111.151.151.14
Profit before tax2.782.762.711.483.043.183.512.142.833.540.872.33
Tax %36.69%-3.62%11.44%25.00%26.97%25.79%33.90%25.23%26.50%23.73%32.18%22.75%
Net Profit1.762.451.820.842.251.99-8.681.201.992.370.361.42
EPS in Rs1.111.541.150.531.451.28-5.600.771.281.530.230.92
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales5784871059698100135123117127128
Expenses52808394888694122108102112114
Operating Profit5431191161315151414
OPM %9%5.0%3.9%11%9%12%6%9%12%13%11%11%
Other Income033201200000
Interest000001011111
Depreciation111223333345
Profit before tax4651168591211910
Tax %30%41%37%23%28%35%39%31%20%29%26%
Net Profit443635349-466
EPS in Rs2.252.031.773.661.723.002.192.695.65-2.323.813.96
Dividend Payout %22%25%28%14%580%17%23%19%9%-22%13%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth8%5%-2%2%
Compounded Profit Growth5%5%12%290%
Stock Price CAGR10%9%-11%-33%
Return on Equity5%5%6%10%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital171717171717171616161515
Reserves4245651016853575049574551
Borrowings20013191718128116
Other Liabilities151215262920272525171921
Total Liabilities757497145117109118109102979194
Fixed Assets161717202423292827263342
CWIP000002000100
Investments121230685847444336352221
Other Assets474650573637453939353531
Total Assets757497145117109118109102979194
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1201536-28101071421
Cash from Investing Activity320-4-3610-42-2-2-6-13
Cash from Financing Activity-12-2-1-1-0-8-4-10-8-5-8-6
Net Cash Flow2-00-001-01-1-0-01
Free Cash Flow10-1-1131-51107587
CFO/OP396%30%109%158%358%5%87%195%99%62%107%163%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days463326244248684437263837
Inventory Days7386388860721006660899579
Days Payable1308561111182161196176140109148159
Cash Conversion Cycle-123421-79-41-28-66-435-16-44
Working Capital Days203192117130-12-42-18-49-22-2-74
ROCE %4%7%8%5%11%7%9%4%12%16%16%14%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters67.88%67.88%67.88%67.88%68.34%68.34%68.34%68.34%68.34%68.34%68.34%68.34%
FIIs0.00%0.01%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public32.12%32.10%32.13%32.13%31.67%31.65%31.66%31.67%31.67%31.67%31.67%31.67%
No. of Shareholders9,0749,6939,6129,93210,73510,0219,8659,6609,5929,2389,1278,989

Fundamentals

Market Cap₹ 110 Cr.
Current Price₹ 70.9
Stock P/E17.9
Book Value₹ 42.6
ROCE14.3 %
ROE9.55 %
Dividend Yield0.71 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)2%
Compounded Profit Growth (TTM)290%
Consolidated figures.
Valuation
Market capRs 111 Cr
Enterprise valueRs 115 Cr
P/E (TTM)18.03x
Price to book1.68x
Price to sales0.86x
EV / EBITDA7.80x
EV / EBIT11.30x
EV / sales0.89x
Price to cash flow5.39x
Earnings yield5.55%
Dividend yield0.70%
P/E, 3-year average18.53x
P/B, 3-year average2.23x
P/E, 5-year average23.32x
P/B, 5-year average2.01x
Profitability
Operating margin (excl. other income)11.41%
Operating margin (incl. other income)11.50%
EBITDA margin11.45%
Pre-tax margin7.45%
Net profit margin4.78%
Net margin, latest quarter4.47%
ROE9.32%
ROCE13.99%
ROA6.41%
ROE, 3-year average5.65%
ROCE, 3-year average15.28%
ROA, 3-year average3.86%
ROE, 5-year average5.68%
ROCE, 5-year average12.75%
ROA, 5-year average3.73%
ROIC (approx.)10.76%
Tax rate25.74%
Other income / net worth0.18%
Growth
Sales growth (latest year)8.05%
Sales CAGR, 3 years-2.13%
Sales CAGR, 5 years5.35%
Profit CAGR, 3 years11.53%
Profit CAGR, 5 years2.63%
Sales growth QoQ-1.92%
Profit growth QoQ294.44%
Sales growth YoY (latest quarter)5.84%
Profit growth YoY (latest quarter)18.33%
Per share
EPS (TTM)Rs 3.96
EPS (latest year)Rs 3.81
EPS (latest quarter)Rs 0.92
EPS, 3-year averageRs 2.38
EPS, 5-year averageRs 2.40
Book value per shareRs 42.62
Sales per shareRs 82.90
Cash flow per shareRs 13.25
Free cash flow per shareRs 4.52
Dividend per share (latest year)Rs 0.50
Dividend per share, 3-year averageRs 0.50
Dividend per share, 5-year averageRs 0.50
Dividends
Dividend payout13.03%
Dividend payout, 3-year average10.92%
Dividend payout, 5-year average15.79%
Efficiency
Asset turnover1.35x
Fixed asset turnover3.00x
Inventory turnover11.77x
Inventory days31 days
Debtor days37 days
Debtors turnover9.90x
Creditor days159 days
Cash conversion cycle-44 days
Working capital days4 days
Leverage
Total debtRs 6 Cr
Cash and bankRs 2 Cr
Net debtRs 4 Cr
Debt to equity0.09x
Net debt / EBITDA0.28x
Interest coverage17.22x
Owners' fund to total sources70.42%
Debt to assets6.66%
Cash flow
Cash from Operating Activity (latest year)Rs 21 Cr
Cash from Investing Activity (latest year)Rs -13 Cr
Cash from Financing Activity (latest year)Rs -6 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs 7 Cr
FCFE (approx.: FCF + change in debt)Rs 2 Cr
Cash from ops / profit, 5 years3.44x
Sales to cash flow6.17x
Statement figures
Net sales (TTM)Rs 128 Cr
Net sales (latest year)Rs 127 Cr
Sales (latest quarter)Rs 32 Cr
Operating profit excl. other income (latest year)Rs 14 Cr
Operating profit (latest quarter)Rs 3 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 15 Cr
PBDT (TTM)Rs 14 Cr
Profit before tax (TTM)Rs 10 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 6 Cr
Net profit (latest year)Rs 6 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 5 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 93 Cr
Total expenditure (latest year)Rs 112 Cr
Total income (latest year)Rs 127 Cr
Share capitalRs 15 Cr
ReservesRs 51 Cr
Shareholders' fundsRs 66 Cr
Total assetsRs 94 Cr
Net blockRs 42 Cr
Capital work in progressRs 0 Cr
InvestmentsRs 21 Cr
ReceivablesRs 13 Cr
InventoryRs 8 Cr
Other liabilitiesRs 21 Cr
Shares outstanding (crore)1.55
Ownership
Promoter holding68.34% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 18.0 is at the 34th percentile of its own 8.4-year range (median 21.4, low 4.9, high 50.0).
P/B 1.68 is at the 56th percentile (median 1.17).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodWEIZMANINDNifty 50Difference
1 week-0.3%-2.8% +2.5 pts
1 month-4.6%-6.8% +2.2 pts
3 months-11.9%-7.6% -4.2 pts
6 months+7.4%+0.4% +7.0 pts
1 year-35.1%-9.9% -25.2 pts
2 years-42.6%-13.6% -29.0 pts
3 years-31.5%+14.2% -45.7 pts
5 years+50.9%+27.9% +23.0 pts

Red flags

F-score 7 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹32 Cr +5.8% vs Jun 2025. Net profit ₹1 Cr +18.3%.
Against our estimate for Jun 2026: sales +12.1%, profit +5.0% in line. Our estimate for Sep 2026: sales Rs 35 Cr, profit Rs 2 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
K P R Mill Ltd36,96740.519.6 %
Welspun Living Ltd21,27776.56.26 %
Vardhman Textiles Ltd15,33518.18.55 %
Trident Ltd11,46129.09.79 %
Indo Count Industries Ltd8,61457.18.19 %
Garware Technical Fibres Ltd7,36133.422.0 %
Kusumgar Ltd6,37850.718.8 %
Filatex India Ltd4,97325.919.1 %
Jindal Worldwide Ltd4,71955.78.63 %
Sanathan Textiles Ltd4,35271.66.89 %
Raymond Lifestyle Ltd4,02627.03.52 %
Alok Industries Ltd3,501-3.95 %
Nitin Spinners Ltd3,40316.112.2 %
Sangam (India) Ltd3,24825.810.7 %
Ganesha Ecosphere Ltd2,70347.85.58 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-07-16Dividend - Rs 0.50 Per Share
2025-09-18Dividend - Re 0.50 Per Share
2024-08-30Buy Back
2024-07-23Annual General Meeting/Dividend - Re 0.50 Per Share
2023-07-20Annual General Meeting/Dividend - Rs 0.50 Per Share
2022-07-20Annual General Meeting/Dividend - Rs 0.50 Per Share
2021-12-09 Buyback
2021-09-20 Annual General Meeting/Dividend - Rs 0.50 Per Share
2020-12-14 Annual General Meeting
2020-03-16 Interim Dividend - Rs 10 Per Share
2019-07-29 Annual General Meeting/Dividend - Rs 0.50 Per Share
2018-07-30 Annual General Meeting/Dividend- Re 0.50 Per Share
2017-08-14 Annual General Meeting/Dividend - Re 0.50 Per Share
2016-08-24 Annual General Meeting
2016-03-18 Interim Dividend - Re 0.50/- Per Share (Purpose Revised)
2015-09-04 Annual General Meeting/Dividend - Re 0.50/- Per Share
2014-09-04Annual General Meeting / Dividend - Re 0.50/- Per Share
2013-07-23Annual General Meeting/Dividend Re 0.50/- Per Share
2012-09-21Annual General Meeting/Dividend Re 0.50 Per Share
2011-09-26Dividend-Re.0.50 Per Share
2010-12-08Inferred from price: close fell to 0.331x overnight, no NSE action on record0.3333
2010-12-08Dividend Re.0.50 Per Share And Scheme Of Arrangement
2009-09-22Agm/Div-Re.0.50 Per Share
2008-09-19Agm/Dividend - 5%
2007-09-18Agm/Dividend-5% Purpose Revised
2006-09-22Agm/Dividend-5% Purpose Revised
DateTypeWhat it says
2026-08-13Board meeting outcomeWeizmann Limited has submitted to the Exchange, the financial results (standalone and consolidated) for the period ended Jun 30, 2026.
2026-08-13Board meeting outcomeWeizmann Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-24Shareholder meetingVoting results.
2026-07-23Shareholder meetingProceedings of Annual General Meeting held on July 23, 2026
2026-07-01General UpdatesLetter sent to the Members of the Company providing the web link of Annual Report for Financial Year 2025-2026
2026-07-01Record DateRecord date for the purpose of Dividend is 16-Jul-2026.
2026-07-01Shareholder meetingNotice of Annual General Meeting to be held on July 23, 2026
2026-05-28Board meeting outcomeOutcome of Board Meeting held on May 28, 2026.
2026-05-28DividendBoard of Directors at its meeting held on May 28, 2026, recommended Final Dividend of Rs. 0.50 per equity share.
2026-05-28Board meeting outcomeWeizmann Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-05-06Disclosure under SEBI TakeovChetan D. Mehra has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial A...
2026-03-27Shareholder meetingVoting results.
2026-02-23Shareholder meetingNotice of Postal Ballot
2026-02-12Board meeting outcomeOutcome of Board Meeting held on February 12, 2026.
2026-02-12Board meeting outcomeWeizmann Limited has submitted to the Exchange, the financial results for the period ended December 31, 2025.
2026-02-12Board meeting outcomeBoard meeting held on February 12, 2026.
2025-11-12Board meeting outcomeBoard meeting held on November 12, 2025.
2025-11-12Board meeting outcomeWeizmann Limited has submitted to the Exchange, the financial results for the period ended September 30, 2025.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days

Quick answers

What is the market cap of Weizmann Ltd?

Weizmann Ltd (WEIZMANIND) has a market capitalisation of Rs 110 Cr. at the 2026-10-01 close.

What is the P/E ratio of Weizmann Ltd?

Weizmann Ltd trades at a P/E of 17.9 on trailing twelve-month profit, at the 2026-10-01 close.

What were Weizmann Ltd's latest quarterly results?

In the Jun 2026 quarter, Weizmann Ltd sales was Rs 32 Cr (+5.8% vs Jun 2025) and net profit was Rs 1 Cr.

What is the 52-week high and low of Weizmann Ltd?

The 52-week high is Rs 114.50 and the 52-week low is Rs 65.21.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03