Price
Financials
Standalone, Rs crore| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Revenue from operations | 266 | 242 | 318 | 338 |
| Operating costs | 242 | 219 | 271 | 287 |
| EBITDA | 24 | 23 | 47 | 51 |
| EBITDA margin % | 9% | 10% | 15% | 15% |
| Depreciation & amortisation | 7 | 9 | 7 | 8 |
| Finance costs | 16 | 14 | 14 | 15 |
| Non-operating income | 4 | 5 | 7 | 5 |
| Pre-tax profit | 4 | 5 | 31 | 34 |
| Effective tax rate % | 28% | 25% | 25% | 26% |
| Profit after tax | 3 | 3 | 24 | 25 |
| Earnings per share (Rs) | 167.22 | 191.67 | 131.33 | 12.62 |
| Paid out as dividend % | -0% | -0% | -0% | -0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Revenue CAGR | % | % | 8% | 6% | ||
| Profit CAGR | % | % | 100% | 6% | ||
| Share price CAGR | % | % | % | % | ||
| Average return on equity | % | % | 32% | 33% |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Net block (property, plant) | 49 | 57 | 84 | 102 |
| Capital work in progress | 3 | -0 | 4 | 6 |
| Investments | 0 | 0 | 0 | -0 |
| Current & other assets | 173 | 185 | 208 | 227 |
| Total assets | 224 | 242 | 297 | 335 |
| Share capital | 2 | 2 | 2 | 20 |
| Reserves & surplus | 33 | 37 | 60 | 67 |
| Total debt | 83 | 92 | 89 | 92 |
| Other liabilities & provisions | 107 | 111 | 146 | 157 |
| Equity + liabilities | 224 | 242 | 297 | 335 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Operating cash flow | 22 | 29 | 38 | 27 |
| Investing cash flow | 7 | -25 | -19 | -11 |
| Free cash flow (after capex) | 17 | 15 | 0 | 4 |
| Financing cash flow | -24 | -11 | -14 | -22 |
| Net change in cash | 6 | -7 | 5 | -6 |
| Cash conversion (OCF / EBITDA) % | 95% | 132% | 90% | 68% |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Return on capital employed % | 15% | 32% | 29% | |
| Receivable days | 66 | 56 | 54 | 68 |
| Inventory days | 157 | 212 | 265 | 254 |
| Payable days | 139 | 155 | 182 | 187 |
| Cash cycle (days) | 84 | 113 | 138 | 136 |
| Working capital days | 15 | 19 | 9 | 11 |
Fundamentals
Market value₹ 539 Cr.
Last price₹ 204
P/E (trailing)22.0
Book value / share₹
Return on capital29.4 %
Return on equity33.0 %
Dividend yield0.00 %
Face value₹ 10.0
Revenue CAGR (TTM)6%
Profit CAGR (TTM)6%
Standalone figures.
Not enough published statements to compute ratios.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
CompareNo listed peers in this industry.
| Date | Client | Side | Qty | Price |
|---|---|---|---|---|
| 2026-10-08 | Trade Pulse Broking Private Limited | BUY | 195,000 | 215.00 |
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Vishal Nirmiti Ltd?
Vishal Nirmiti Ltd (VNL) has a market capitalisation of Rs 539 Cr. at the 2026-10-09 close.
What is the P/E ratio of Vishal Nirmiti Ltd?
Vishal Nirmiti Ltd trades at a P/E of 22.0 on trailing twelve-month profit, at the 2026-10-09 close.
What is the 52-week high and low of Vishal Nirmiti Ltd?
The 52-week high is Rs 215.00 and the 52-week low is Rs 204.25.