Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 86 | 62 | 68 | 57 | 71 | 82 | 72 | 69 | 89 | 76 | 84 | 78 |
| Expenses | 81 | 57 | 64 | 55 | 70 | 81 | 72 | 70 | 89 | 69 | 73 | 61 |
| Operating Profit | 5 | 5 | 5 | 2 | 1 | 1 | -0 | -1 | 0 | 7 | 10 | 18 |
| OPM % | 6% | 8% | 7% | 3.8% | 1.1% | 1.0% | -0.0% | -0.9% | 0.2% | 9% | 12% | 23% |
| Other Income | 4 | 3 | 4 | 4 | 3 | 5 | 3 | 4 | 4 | 3 | 4 | 4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 8 | 6 | 7 | 5 | 3 | 5 | 2 | 2 | 3 | 10 | 14 | 21 |
| Tax % | 21% | 12% | 20% | 20% | 55% | 17% | 18% | 24% | 23% | 23% | -14% | 22% |
| Net Profit | 6 | 6 | 5 | 4 | 2 | 4 | 2 | 2 | 2 | 7 | 16 | 16 |
| EPS in Rs | 0.77 | 0.70 | 0.66 | 0.54 | 0.19 | 0.49 | 0.24 | 0.22 | 0.31 | 0.92 | 1.94 | 2.02 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 448 | 368 | 327 | 392 | 334 | 280 | 303 | 427 | 297 | 282 | 319 | 327 |
| Expenses | 403 | 331 | 295 | 364 | 308 | 232 | 294 | 390 | 284 | 278 | 302 | 292 |
| Operating Profit | 44 | 38 | 31 | 28 | 27 | 48 | 9 | 36 | 13 | 4 | 17 | 35 |
| OPM % | 10% | 10% | 10% | 7% | 8% | 17% | 2.9% | 8% | 4.5% | 1.3% | 5% | 11% |
| Other Income | 22 | 25 | 21 | 25 | 27 | 15 | 14 | 13 | 14 | 16 | 15 | 16 |
| Interest | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 3 | 3 | 3 |
| Profit before tax | 62 | 57 | 47 | 47 | 48 | 57 | 17 | 43 | 21 | 16 | 29 | 47 |
| Tax % | 34% | 28% | 17% | 26% | 3% | 25% | 16% | 24% | 18% | 26% | 6% | |
| Net Profit | 41 | 41 | 39 | 34 | 46 | 43 | 15 | 33 | 18 | 12 | 27 | 42 |
| EPS in Rs | 4.38 | 5.12 | 4.80 | 4.29 | 5.76 | 5.34 | 1.81 | 4.09 | 2.18 | 1.47 | 3.39 | 5.19 |
| Dividend Payout % | 114% | 29% | 42% | 58% | 0% | 0% | 1,380% | 61% | 92% | 102% | 44% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -3% | 3% | -9% | 11% | ||
| Compounded Profit Growth | -4% | -9% | -6% | 352% | ||
| Stock Price CAGR | 1% | -7% | -6% | -1% | ||
| Return on Equity | 11% | 8% | 8% | 11% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 93 | 93 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 |
| Reserves | 228 | 225 | 215 | 239 | 253 | 275 | 318 | 132 | 165 | 163 | 158 | 174 |
| Borrowings | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 3 | 0 | 1 | 0 | 0 |
| Other Liabilities | 108 | 77 | 127 | 92 | 119 | 96 | 86 | 87 | 97 | 84 | 110 | 89 |
| Total Liabilities | 430 | 395 | 423 | 413 | 453 | 453 | 485 | 302 | 342 | 328 | 349 | 343 |
| Fixed Assets | 72 | 61 | 58 | 55 | 52 | 64 | 59 | 56 | 54 | 56 | 58 | 60 |
| CWIP | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
| Investments | 263 | 256 | 248 | 260 | 284 | 160 | 232 | 134 | 172 | 169 | 186 | 183 |
| Other Assets | 92 | 78 | 117 | 99 | 118 | 229 | 194 | 112 | 112 | 103 | 105 | 99 |
| Total Assets | 430 | 395 | 423 | 413 | 453 | 453 | 485 | 302 | 342 | 328 | 349 | 343 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 55 | 23 | 42 | 3 | 26 | 4 | 39 | -9 | 39 | 7 | 26 | 7 |
| Cash from Investing Activity | -58 | 43 | 30 | 7 | -8 | 80 | -83 | 190 | -37 | 12 | -9 | 8 |
| Cash from Financing Activity | -1 | -68 | -63 | -15 | -20 | -24 | -1 | -198 | -3 | -20 | -17 | -12 |
| Net Cash Flow | -3 | -2 | 8 | -5 | -2 | 61 | -44 | -17 | -1 | 0 | -0 | 2 |
| Free Cash Flow | 51 | 20 | 41 | 2 | 23 | -2 | 39 | -12 | 31 | 4 | 21 | 2 |
| CFO/OP | 203% | 84% | 114% | 62% | 137% | 48% | 111% | -18% | 135% | 92% | 753% | 69% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1 | 2 | 5 | 23 | 15 | 10 | 20 | 13 | 11 | 20 | 11 | 13 |
| Inventory Days | 63 | 62 | 123 | 85 | 94 | 92 | 139 | 121 | 108 | 141 | 149 | 108 |
| Days Payable | 60 | 37 | 100 | 66 | 84 | 83 | 89 | 75 | 70 | 81 | 123 | 83 |
| Cash Conversion Cycle | 5 | 27 | 28 | 41 | 24 | 20 | 69 | 59 | 49 | 80 | 37 | 39 |
| Working Capital Days | -2 | 11 | -5 | 9 | 4 | -2 | 21 | 29 | 15 | 25 | -1 | 13 |
| ROCE % | 12% | 19% | 19% | 15% | 14% | 14% | 15% | 6% | 19% | 9% | 7% | 12% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.97% | 74.97% | 74.97% | 74.97% | 74.97% | 74.97% | 74.97% | 74.97% | 74.97% | 74.97% | 74.97% | 74.97% |
| FIIs | 0.14% | 0.13% | 0.16% | 0.18% | 0.19% | 0.13% | 0.13% | 0.14% | 0.02% | 0.02% | 0.02% | 0.03% |
| Public | 24.89% | 24.90% | 24.87% | 24.85% | 24.83% | 24.90% | 24.90% | 24.89% | 25.01% | 25.01% | 25.01% | 25.00% |
| No. of Shareholders | 28,152 | 28,761 | 29,292 | 28,732 | 28,037 | 28,061 | 28,291 | 28,216 | 28,026 | 28,074 | 27,984 | 27,904 |
Fundamentals
Market Cap₹ 356 Cr.
Current Price₹ 44.2
Stock P/E8.52
Book Value₹ 31.6
ROCE11.8 %
ROE11.1 %
Dividend Yield3.39 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)11%
Compounded Profit Growth (TTM)352%
Standalone figures.
Valuation
Market capRs 356 Cr
Enterprise valueRs 350 Cr
P/E (TTM)8.54x
Price to book1.40x
Price to sales1.09x
EV / EBITDA6.93x
EV / EBIT7.36x
EV / sales1.07x
Price to cash flow50.54x
Earnings yield11.71%
Dividend yield3.38%
P/E, 3-year average19.59x
P/B, 3-year average1.30x
P/E, 5-year average19.82x
P/B, 5-year average1.47x
Profitability
Operating margin (excl. other income)5.27%
Operating margin (incl. other income)10.01%
EBITDA margin15.45%
Pre-tax margin14.50%
Net profit margin12.74%
Net margin, latest quarter20.73%
ROE11.06%
ROCE11.77%
ROA7.88%
ROE, 3-year average7.72%
ROCE, 3-year average9.12%
ROA, 3-year average5.54%
ROE, 5-year average8.46%
ROCE, 5-year average10.40%
ROA, 5-year average6.10%
ROIC (approx.)18.14%
Tax rate5.58%
Other income / net worth5.95%
Growth
Sales growth (latest year)13.14%
Profit growth (latest year)130.54%
Sales CAGR, 3 years-9.28%
Sales CAGR, 5 years2.60%
Profit CAGR, 3 years-6.05%
Profit CAGR, 5 years-8.69%
Sales growth QoQ-6.29%
Profit growth QoQ4.04%
Sales growth YoY (latest quarter)12.77%
Profit growth YoY (latest quarter)826.86%
Per share
EPS (TTM)Rs 5.19
EPS (latest year)Rs 3.39
EPS (latest quarter)Rs 2.02
EPS, 3-year averageRs 2.35
EPS, 5-year averageRs 2.59
Book value per shareRs 31.60
Sales per shareRs 40.74
Cash flow per shareRs 0.88
Free cash flow per shareRs 0.25
Dividend per share (latest year)Rs 1.50
Dividend per share, 3-year averageRs 1.67
Dividend per share, 5-year averageRs 6.50
Dividends
Dividend payout44.22%
Dividend payout, 3-year average79.26%
Dividend payout, 5-year average335.75%
Efficiency
Asset turnover0.93x
Fixed asset turnover5.31x
Inventory turnover4.11x
Inventory days89 days
Debtor days13 days
Debtors turnover28.57x
Creditor days83 days
Cash conversion cycle39 days
Working capital days13 days
Leverage
Cash and bankRs 6 Cr
Net debtRs -6 Cr
Net debt / EBITDA-0.12x
Interest coverage297.75x
Owners' fund to total sources74.12%
Cash flow
Cash from Operating Activity (latest year)Rs 7 Cr
Cash from Investing Activity (latest year)Rs 8 Cr
Cash from Financing Activity (latest year)Rs -12 Cr
Net Cash Flow (latest year)Rs 2 Cr
Free cash flow (latest year)Rs 2 Cr
Cash from ops / profit, 5 years0.67x
Sales to cash flow45.19x
Statement figures
Net sales (TTM)Rs 327 Cr
Net sales (latest year)Rs 319 Cr
Sales (latest quarter)Rs 78 Cr
Operating profit excl. other income (latest year)Rs 17 Cr
Operating profit (latest quarter)Rs 18 Cr
Other income (TTM)Rs 16 Cr
EBITDA (TTM)Rs 51 Cr
PBDT (TTM)Rs 50 Cr
Profit before tax (TTM)Rs 47 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 42 Cr
Net profit (latest year)Rs 27 Cr
Net profit (latest quarter)Rs 16 Cr
Depreciation (TTM)Rs 3 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 263 Cr
Total expenditure (latest year)Rs 302 Cr
Total income (latest year)Rs 334 Cr
Share capitalRs 80 Cr
ReservesRs 174 Cr
Shareholders' fundsRs 254 Cr
Total assetsRs 343 Cr
Net blockRs 60 Cr
Capital work in progressRs 0 Cr
InvestmentsRs 183 Cr
ReceivablesRs 11 Cr
InventoryRs 64 Cr
Other liabilitiesRs 89 Cr
Shares outstanding (crore)8.04
Ownership
Promoter holding74.97% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 8.5 is at the 23th percentile of its own 9.4-year range
(median 10.1, low 4.9, high 38.7).
P/B 1.40 is at the 62th percentile (median 1.31).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | VARDHACRLC | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.9% | -2.8% | +3.7 pts |
| 1 month | +2.6% | -6.8% | +9.4 pts |
| 3 months | -0.0% | -7.6% | +7.6 pts |
| 6 months | +62.8% | +0.4% | +62.4 pts |
| 1 year | -0.2% | -9.9% | +9.7 pts |
| 2 years | -26.2% | -13.6% | -12.6 pts |
| 3 years | -17.4% | +14.2% | -31.5 pts |
| 5 years | -29.6% | +27.9% | -57.5 pts |
Red flags
F-score 7 of 8| look | Profit leans on other income Other income was 52% of pre-tax profit in 2026 |
| look | Regulator order or action Regulator order or action 2025-12-05: Vardhman Acrylics Limited has informed the Exchange about Action(s) taken or orders passed. |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹78 Cr +13.0% vs Jun 2025.
Net profit ₹16 Cr +700.0%.
Against our estimate for Jun 2026: sales +8.0%, profit +265.9% big beat. Our estimate for Sep 2026: sales Rs 102 Cr, profit Rs 14 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| K P R Mill Ltd | 36,967 | 40.5 | 19.6 % |
| Welspun Living Ltd | 21,277 | 76.5 | 6.26 % |
| Vardhman Textiles Ltd | 15,335 | 18.1 | 8.55 % |
| Trident Ltd | 11,461 | 29.0 | 9.79 % |
| Indo Count Industries Ltd | 8,614 | 57.1 | 8.19 % |
| Garware Technical Fibres Ltd | 7,361 | 33.4 | 22.0 % |
| Kusumgar Ltd | 6,378 | 50.7 | 18.8 % |
| Filatex India Ltd | 4,973 | 25.9 | 19.1 % |
| Jindal Worldwide Ltd | 4,719 | 55.7 | 8.63 % |
| Sanathan Textiles Ltd | 4,352 | 71.6 | 6.89 % |
| Raymond Lifestyle Ltd | 4,026 | 27.0 | 3.52 % |
| Alok Industries Ltd | 3,501 | -3.95 % | |
| Nitin Spinners Ltd | 3,403 | 16.1 | 12.2 % |
| Sangam (India) Ltd | 3,248 | 25.8 | 10.7 % |
| Ganesha Ecosphere Ltd | 2,703 | 47.8 | 5.58 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-08-28 | Dividend - Rs 1.50 Per Share | |
| 2025-09-12 | Dividend - Rs 1.50 Per Share | |
| 2024-09-06 | Annual General Meeting/Dividend - Rs 2 Per Share | |
| 2023-09-15 | Annual General Meeting/Dividend - Rs 2.50 Per Share | |
| 2022-09-16 | Annual General Meeting | |
| 2021-10-28 | Interim Dividend - Rs 25 Per Share | |
| 2021-09-16 | Annual General Meeting | |
| 2020-09-17 | Annual General Meeting | |
| 2019-09-18 | Annual General Meeting/Dividend - Rs 2.50 Per Share | |
| 2018-09-12 | Annual General Meeting/Dividend- Rs 2 Per Share | |
| 2017-09-07 | Dividend - Rs 1.50 Per Share | |
| 2017-01-12 | Buyback | |
| 2016-08-25 | Annual General Meeting | |
| 2016-03-17 | Interim Dividend - Rs 5/- Per Share (Purpose Revised) | |
| 2015-08-05 | Annual General Meeting/Dividend Re 1/- Per Share | |
| 2014-08-25 | Annual General Meeting / Annual Book Closure | |
| 2013-08-14 | Annual General Meeting | |
| 2012-08-16 | Annual General Meeting | |
| 2011-07-08 | Annual General Meeting | |
| 2010-06-29 | Annual General Meeting | |
| 2009-07-09 | Annual General Meeting | |
| 2008-08-11 | Annual General Meeting | |
| 2007-08-14 | Agm | |
| 2006-08-11 | Agm |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days
Quick answers
What is the market cap of Vardhman Acrylics Ltd?
Vardhman Acrylics Ltd (VARDHACRLC) has a market capitalisation of Rs 356 Cr. at the 2026-10-01 close.
What is the P/E ratio of Vardhman Acrylics Ltd?
Vardhman Acrylics Ltd trades at a P/E of 8.52 on trailing twelve-month profit, at the 2026-10-01 close.
What were Vardhman Acrylics Ltd's latest quarterly results?
In the Jun 2026 quarter, Vardhman Acrylics Ltd sales was Rs 78 Cr (+13.0% vs Jun 2025) and net profit was Rs 16 Cr.
What is the 52-week high and low of Vardhman Acrylics Ltd?
The 52-week high is Rs 48.55 and the 52-week low is Rs 27.01.