MarketFriction

Vardhman Acrylics Ltd

NSE VARDHACRLC · Other Textile Products
₹44.34 +1.60%
NSE close2026-10-01
52 week range27.01 - 48.55
Market cap₹356 Cr.
P/E8.52
Price band 20%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales866268577182726989768478
Expenses815764557081727089697361
Operating Profit555211-0-1071018
OPM %6%8%7%3.8%1.1%1.0%-0.0%-0.9%0.2%9%12%23%
Other Income434435344344
Interest000000000000
Depreciation111111111111
Profit before tax867535223101421
Tax %21%12%20%20%55%17%18%24%23%23%-14%22%
Net Profit66542422271616
EPS in Rs0.770.700.660.540.190.490.240.220.310.921.942.02
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales448368327392334280303427297282319327
Expenses403331295364308232294390284278302292
Operating Profit4438312827489361341735
OPM %10%10%10%7%8%17%2.9%8%4.5%1.3%5%11%
Other Income222521252715141314161516
Interest001001000000
Depreciation455555556333
Profit before tax625747474857174321162947
Tax %34%28%17%26%3%25%16%24%18%26%6%
Net Profit414139344643153318122742
EPS in Rs4.385.124.804.295.765.341.814.092.181.473.395.19
Dividend Payout %114%29%42%58%0%0%1,380%61%92%102%44%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-3%3%-9%11%
Compounded Profit Growth-4%-9%-6%352%
Stock Price CAGR1%-7%-6%-1%
Return on Equity11%8%8%11%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital939380808080808080808080
Reserves228225215239253275318132165163158174
Borrowings111111030100
Other Liabilities1087712792119968687978411089
Total Liabilities430395423413453453485302342328349343
Fixed Assets726158555264595654565860
CWIP200000004000
Investments263256248260284160232134172169186183
Other Assets92781179911822919411211210310599
Total Assets430395423413453453485302342328349343
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity552342326439-9397267
Cash from Investing Activity-5843307-880-83190-3712-98
Cash from Financing Activity-1-68-63-15-20-24-1-198-3-20-17-12
Net Cash Flow-3-28-5-261-44-17-10-02
Free Cash Flow512041223-239-12314212
CFO/OP203%84%114%62%137%48%111%-18%135%92%753%69%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days125231510201311201113
Inventory Days6362123859492139121108141149108
Days Payable60371006684838975708112383
Cash Conversion Cycle52728412420695949803739
Working Capital Days-211-594-221291525-113
ROCE %12%19%19%15%14%14%15%6%19%9%7%12%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters74.97%74.97%74.97%74.97%74.97%74.97%74.97%74.97%74.97%74.97%74.97%74.97%
FIIs0.14%0.13%0.16%0.18%0.19%0.13%0.13%0.14%0.02%0.02%0.02%0.03%
Public24.89%24.90%24.87%24.85%24.83%24.90%24.90%24.89%25.01%25.01%25.01%25.00%
No. of Shareholders28,15228,76129,29228,73228,03728,06128,29128,21628,02628,07427,98427,904

Fundamentals

Market Cap₹ 356 Cr.
Current Price₹ 44.2
Stock P/E8.52
Book Value₹ 31.6
ROCE11.8 %
ROE11.1 %
Dividend Yield3.39 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)11%
Compounded Profit Growth (TTM)352%
Standalone figures.
Valuation
Market capRs 356 Cr
Enterprise valueRs 350 Cr
P/E (TTM)8.54x
Price to book1.40x
Price to sales1.09x
EV / EBITDA6.93x
EV / EBIT7.36x
EV / sales1.07x
Price to cash flow50.54x
Earnings yield11.71%
Dividend yield3.38%
P/E, 3-year average19.59x
P/B, 3-year average1.30x
P/E, 5-year average19.82x
P/B, 5-year average1.47x
Profitability
Operating margin (excl. other income)5.27%
Operating margin (incl. other income)10.01%
EBITDA margin15.45%
Pre-tax margin14.50%
Net profit margin12.74%
Net margin, latest quarter20.73%
ROE11.06%
ROCE11.77%
ROA7.88%
ROE, 3-year average7.72%
ROCE, 3-year average9.12%
ROA, 3-year average5.54%
ROE, 5-year average8.46%
ROCE, 5-year average10.40%
ROA, 5-year average6.10%
ROIC (approx.)18.14%
Tax rate5.58%
Other income / net worth5.95%
Growth
Sales growth (latest year)13.14%
Profit growth (latest year)130.54%
Sales CAGR, 3 years-9.28%
Sales CAGR, 5 years2.60%
Profit CAGR, 3 years-6.05%
Profit CAGR, 5 years-8.69%
Sales growth QoQ-6.29%
Profit growth QoQ4.04%
Sales growth YoY (latest quarter)12.77%
Profit growth YoY (latest quarter)826.86%
Per share
EPS (TTM)Rs 5.19
EPS (latest year)Rs 3.39
EPS (latest quarter)Rs 2.02
EPS, 3-year averageRs 2.35
EPS, 5-year averageRs 2.59
Book value per shareRs 31.60
Sales per shareRs 40.74
Cash flow per shareRs 0.88
Free cash flow per shareRs 0.25
Dividend per share (latest year)Rs 1.50
Dividend per share, 3-year averageRs 1.67
Dividend per share, 5-year averageRs 6.50
Dividends
Dividend payout44.22%
Dividend payout, 3-year average79.26%
Dividend payout, 5-year average335.75%
Efficiency
Asset turnover0.93x
Fixed asset turnover5.31x
Inventory turnover4.11x
Inventory days89 days
Debtor days13 days
Debtors turnover28.57x
Creditor days83 days
Cash conversion cycle39 days
Working capital days13 days
Leverage
Cash and bankRs 6 Cr
Net debtRs -6 Cr
Net debt / EBITDA-0.12x
Interest coverage297.75x
Owners' fund to total sources74.12%
Cash flow
Cash from Operating Activity (latest year)Rs 7 Cr
Cash from Investing Activity (latest year)Rs 8 Cr
Cash from Financing Activity (latest year)Rs -12 Cr
Net Cash Flow (latest year)Rs 2 Cr
Free cash flow (latest year)Rs 2 Cr
Cash from ops / profit, 5 years0.67x
Sales to cash flow45.19x
Statement figures
Net sales (TTM)Rs 327 Cr
Net sales (latest year)Rs 319 Cr
Sales (latest quarter)Rs 78 Cr
Operating profit excl. other income (latest year)Rs 17 Cr
Operating profit (latest quarter)Rs 18 Cr
Other income (TTM)Rs 16 Cr
EBITDA (TTM)Rs 51 Cr
PBDT (TTM)Rs 50 Cr
Profit before tax (TTM)Rs 47 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 42 Cr
Net profit (latest year)Rs 27 Cr
Net profit (latest quarter)Rs 16 Cr
Depreciation (TTM)Rs 3 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 263 Cr
Total expenditure (latest year)Rs 302 Cr
Total income (latest year)Rs 334 Cr
Share capitalRs 80 Cr
ReservesRs 174 Cr
Shareholders' fundsRs 254 Cr
Total assetsRs 343 Cr
Net blockRs 60 Cr
Capital work in progressRs 0 Cr
InvestmentsRs 183 Cr
ReceivablesRs 11 Cr
InventoryRs 64 Cr
Other liabilitiesRs 89 Cr
Shares outstanding (crore)8.04
Ownership
Promoter holding74.97% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 8.5 is at the 23th percentile of its own 9.4-year range (median 10.1, low 4.9, high 38.7).
P/B 1.40 is at the 62th percentile (median 1.31).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodVARDHACRLCNifty 50Difference
1 week+0.9%-2.8% +3.7 pts
1 month+2.6%-6.8% +9.4 pts
3 months-0.0%-7.6% +7.6 pts
6 months+62.8%+0.4% +62.4 pts
1 year-0.2%-9.9% +9.7 pts
2 years-26.2%-13.6% -12.6 pts
3 years-17.4%+14.2% -31.5 pts
5 years-29.6%+27.9% -57.5 pts

Red flags

F-score 7 of 8
lookProfit leans on other income Other income was 52% of pre-tax profit in 2026
lookRegulator order or action Regulator order or action 2025-12-05: Vardhman Acrylics Limited has informed the Exchange about Action(s) taken or orders passed.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹78 Cr +13.0% vs Jun 2025. Net profit ₹16 Cr +700.0%.
Against our estimate for Jun 2026: sales +8.0%, profit +265.9% big beat. Our estimate for Sep 2026: sales Rs 102 Cr, profit Rs 14 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
K P R Mill Ltd36,96740.519.6 %
Welspun Living Ltd21,27776.56.26 %
Vardhman Textiles Ltd15,33518.18.55 %
Trident Ltd11,46129.09.79 %
Indo Count Industries Ltd8,61457.18.19 %
Garware Technical Fibres Ltd7,36133.422.0 %
Kusumgar Ltd6,37850.718.8 %
Filatex India Ltd4,97325.919.1 %
Jindal Worldwide Ltd4,71955.78.63 %
Sanathan Textiles Ltd4,35271.66.89 %
Raymond Lifestyle Ltd4,02627.03.52 %
Alok Industries Ltd3,501-3.95 %
Nitin Spinners Ltd3,40316.112.2 %
Sangam (India) Ltd3,24825.810.7 %
Ganesha Ecosphere Ltd2,70347.85.58 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-08-28Dividend - Rs 1.50 Per Share
2025-09-12Dividend - Rs 1.50 Per Share
2024-09-06Annual General Meeting/Dividend - Rs 2 Per Share
2023-09-15Annual General Meeting/Dividend - Rs 2.50 Per Share
2022-09-16Annual General Meeting
2021-10-28 Interim Dividend - Rs 25 Per Share
2021-09-16 Annual General Meeting
2020-09-17 Annual General Meeting
2019-09-18 Annual General Meeting/Dividend - Rs 2.50 Per Share
2018-09-12 Annual General Meeting/Dividend- Rs 2 Per Share
2017-09-07 Dividend - Rs 1.50 Per Share
2017-01-12 Buyback
2016-08-25 Annual General Meeting
2016-03-17 Interim Dividend - Rs 5/- Per Share (Purpose Revised)
2015-08-05 Annual General Meeting/Dividend Re 1/- Per Share
2014-08-25Annual General Meeting / Annual Book Closure
2013-08-14Annual General Meeting
2012-08-16Annual General Meeting
2011-07-08Annual General Meeting
2010-06-29Annual General Meeting
2009-07-09Annual General Meeting
2008-08-11Annual General Meeting
2007-08-14Agm
2006-08-11Agm
DateTypeWhat it says
2026-09-18Shareholder meetingVoting results of Annual General Meeting held on September 17, 2026.
2026-09-18Shareholder meetingVardhman Acrylics Limited has submitted the Exchange a copy of Srutinizers Report of Annual General Meeting held on September 17, 2026.
2026-09-17Shareholder meetingProceedings of Annual General Meeting held on September 17, 2026.
2026-09-09UpdatesDemat Report for the month ended 31st August, 2026..
2026-08-26General UpdatesDispatch of letter to the Members of the Company.
2026-08-25UpdatesBRSR for the FY 2025-26..
2026-08-25Shareholder meetingNotice of Annual General Meeting to be held on September 17, 2026.
2026-08-20Record DateRecord date for the purpose of Dividend is 28-Aug-2026.
2026-08-05UpdatesDemat Report for the month ended 31st July, 2026..
2026-07-28Board meeting outcomeVardhman Acrylics Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-03UpdatesDemat Report for the month ended 30th June, 2026..
2026-06-26Shareholder meetingVoting results of Postal Ballot
2026-06-26Shareholder meetingVardhman Acrylics Limited has submitted the Exchange a copy Scrutinizers report of Postal Ballot
2026-06-06UpdatesDemat Report for the Month ended 31st May, 2026.
2026-05-27Shareholder meetingNotice of Postal Ballot
2026-05-21Disclosure under SEBI TakeovS.P. Oswal has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Acquis...
2026-05-04UpdatesDemat Report for the month ended April, 2026.
2026-05-02DividendBoard of Directors at its meeting held on May 02, 2026, recommended Final Dividend of Rs. 1.50 per equity share.
2026-05-02Board meeting outcomeVardhman Acrylics Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-04-07UpdatesDemat report for the month ended 31st March, 2026..
2026-03-07UpdatesDemat Report for the month ended February, 2026..
2026-02-05UpdatesDemat Report for the month ended 31.01.2026.
2026-01-20Board meeting outcomeVardhman Acrylics Limited has submitted to the Exchange, the financial results for the period ended December 31, 2025.
2026-01-06UpdatesDemat Report for the month ended 31st December, 2025.
2025-12-06UpdatesDemat Report for the month ended November, 2025.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days

Quick answers

What is the market cap of Vardhman Acrylics Ltd?

Vardhman Acrylics Ltd (VARDHACRLC) has a market capitalisation of Rs 356 Cr. at the 2026-10-01 close.

What is the P/E ratio of Vardhman Acrylics Ltd?

Vardhman Acrylics Ltd trades at a P/E of 8.52 on trailing twelve-month profit, at the 2026-10-01 close.

What were Vardhman Acrylics Ltd's latest quarterly results?

In the Jun 2026 quarter, Vardhman Acrylics Ltd sales was Rs 78 Cr (+13.0% vs Jun 2025) and net profit was Rs 16 Cr.

What is the 52-week high and low of Vardhman Acrylics Ltd?

The 52-week high is Rs 48.55 and the 52-week low is Rs 27.01.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03