MarketFriction

Univa Foods Ltd

NSE UNIVAFOODS · BSE 526683 · Hotels & Resorts
₹9.48 +0.00%
NSE close2026-09-28
52 week range7.79 - 14.24
Market cap₹13.6 Cr.
P/E194
GSM Price band 5%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.000.000.000.000.020.000.000.000.000.000.150.00
Expenses0.560.060.050.000.020.120.090.240.000.010.020.05
Operating Profit-0.56-0.06-0.050.000.00-0.12-0.09-0.240.00-0.010.13-0.05
OPM %0.00%86.67%
Other Income0.000.000.040.000.000.000.000.000.000.000.000.00
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax-0.56-0.06-0.010.000.00-0.12-0.09-0.240.00-0.010.13-0.05
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit-0.56-0.06-0.010.000.00-0.12-0.09-0.240.00-0.010.13-0.05
EPS in Rs-0.39-0.04-0.010.000.00-0.08-0.06-0.170.00-0.010.09-0.03
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0.000.000.000.000.000.000.000.200.030.000.150.15
Expenses0.200.170.223.110.220.175.410.480.780.230.280.08
Operating Profit-0.20-0.17-0.22-3.11-0.22-0.17-5.41-0.28-0.75-0.23-0.130.07
OPM %-140.00%-2,500.00%-86.67%46.67%
Other Income0.260.130.150.180.130.120.030.000.040.020.000.00
Interest0.000.000.020.000.000.000.000.000.000.000.000.00
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax0.06-0.04-0.09-2.93-0.09-0.05-5.38-0.28-0.71-0.21-0.130.07
Tax %16.67%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit0.05-0.04-0.09-2.93-0.09-0.05-5.38-0.28-0.71-0.21-0.130.07
EPS in Rs0.03-0.03-0.06-2.05-0.06-0.03-3.76-0.20-0.50-0.15-0.090.05
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%%-9%650%
Compounded Profit Growth%%15%116%
Stock Price CAGR6%25%16%-27%
Return on Equity%%%%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital14.3214.3214.3214.3214.3214.3214.3214.3214.3214.3214.3214.32
Reserves-5.37-5.32-5.36-5.45-8.37-8.45-8.49-13.88-14.16-14.87-15.08-15.21
Borrowings0.000.000.050.080.080.080.250.000.280.510.721.03
Other Liabilities0.020.030.020.050.040.050.040.030.080.070.060.05
Total Liabilities8.979.039.039.006.076.006.120.470.520.030.020.19
Fixed Assets0.000.000.000.000.000.000.000.000.000.000.000.00
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.720.570.480.360.200.040.040.000.000.000.000.00
Other Assets8.258.468.558.645.875.966.080.470.520.030.020.19
Total Assets8.979.039.039.006.076.006.120.470.520.030.020.19
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-0.38-0.09-0.16-0.18-0.22-0.19-0.17-0.01-0.27-0.23-0.21-0.14
Cash from Investing Activity0.330.150.110.150.230.180.000.000.000.000.000.00
Cash from Financing Activity0.00-0.060.050.030.000.000.170.000.280.220.210.32
Net Cash Flow-0.040.010.000.000.01-0.020.01-0.010.000.000.000.17
Free Cash Flow-0.38-0.09-0.16-0.18-0.22-0.19-0.17-0.01-0.27-0.23-0.21-0.14
CFO/OP95%45%94%82%7%95%106%0%96%31%91%108%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days0.000.00340.67
Inventory Days
Days Payable
Cash Conversion Cycle0.000.00340.67
Working Capital Days821.25-608.33267.67
ROCE %-2.64%-0.45%-0.67%-1.22%-40.05%-1.84%-0.83%-163.80%-63.64%-355.00%-260.00%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters22.02%22.02%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
DIIs0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%
Public77.96%77.96%99.98%99.99%99.98%99.97%99.98%99.99%99.98%99.98%99.99%99.99%
No. of Shareholders8,5488,5378,4678,4198,3618,3338,3048,2788,2308,2038,1768,150

Fundamentals

Market Cap₹ 13.6 Cr.
Current Price₹ 9.48
Stock P/E194
Book Value₹ -0.62
ROCE-260 %
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)650%
Compounded Profit Growth (TTM)116%
Standalone figures.
Valuation
Market capRs 14 Cr
Enterprise valueRs 15 Cr
Price to book-15.26x
Price to sales90.52x
EV / sales97.12x
Earnings yield-1.25%
P/B, 3-year average-17.57x
P/B, 5-year average3.39x
Profitability
Operating margin (excl. other income)-86.67%
Operating margin (incl. other income)-86.67%
EBITDA margin-113.33%
Pre-tax margin-113.33%
Net profit margin-113.33%
ROE15.76%
ROCE-260.00%
ROA-123.81%
ROE, 3-year average137.31%
ROCE, 3-year average-307.50%
ROA, 3-year average-407.33%
ROE, 5-year average29.40%
ROCE, 5-year average-210.92%
ROA, 5-year average-288.37%
ROIC (approx.)-170.00%
Growth
Sales CAGR, 3 years-9.14%
Profit growth QoQ-138.46%
Per share
EPS (TTM)Rs -0.12
EPS (latest year)Rs -0.09
EPS (latest quarter)Rs -0.03
EPS, 3-year averageRs -0.24
EPS, 5-year averageRs -0.94
Book value per shareRs -0.62
Sales per shareRs 0.10
Cash flow per shareRs -0.10
Free cash flow per shareRs -0.10
Efficiency
Asset turnover0.79x
Debtor days341 days
Debtors turnover1.07x
Cash conversion cycle341 days
Working capital days268 days
Leverage
Total debtRs 1 Cr
Cash and bankRs 0 Cr
Net debtRs 1 Cr
Debt to equity-1.16x
Owners' fund to total sources-468.42%
Debt to assets542.11%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs -0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 14 Cr
ReservesRs -15 Cr
Shareholders' fundsRs -1 Cr
Total assetsRs 0 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)1.43
Ownership
Promoter holding0.00% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
PeriodUNIVAFOODSNifty 50Difference
1 week+5.0%-2.8% +7.8 pts
1 month+10.2%-6.8% +17.0 pts
3 months-19.3%-7.6% -11.6 pts
6 months+42.6%+0.4% +42.2 pts
1 year+106.1%-9.9% +116.0 pts
2 years+724.3%-13.6% +737.9 pts
3 years+58.0%+14.2% +43.8 pts
5 years+178.8%+27.9% +150.9 pts

Red flags

F-score 3 of 6
seriousNegative equity Shareholders' equity is negative
lookRepeated losses Net loss in each of the last two years
lookOn NSE surveillance On NSE surveillance: GSM
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr. Net loss ₹0 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Indian Hotels Co Ltd101,68352.317.1 %
ITC Hotels Ltd33,43936.311.2 %
EIH Ltd18,87726.020.7 %
Chalet Hotels Ltd18,41234.417.0 %
Leela Palaces Hotels & Resorts Ltd17,82039.78.73 %
Ventive Hospitality Ltd13,07527.010.8 %
Lemon Tree Hotels Ltd8,25332.214.1 %
India Tourism Development Corporation Ltd5,63668.129.9 %
Juniper Hotels Ltd4,76025.78.04 %
Mahindra Holidays & Resorts India Ltd3,93384.18.12 %
Samhi Hotels Ltd3,3217.908.90 %
Oriental Hotels Ltd2,48937.112.1 %
Apeejay Surrendra Park Hotels Ltd2,18433.99.43 %
Brigade Hotel Ventures Ltd2,12931.212.8 %
TajGVK Hotels & Resorts Ltd1,98913.813.3 %
No bulk or block deals on record.
Ex-dateActionFactor
2021-09-20 Annual General Meeting
2020-09-21 Annual General Meeting
2019-09-18 Annual General Meeting
2018-09-18 Annual General Meeting
2017-09-19 Annual General Meeting
2016-09-20 Annual General Meeting
2015-09-21 Annual General Meeting
2014-09-24Annual General Meeting
2013-09-24Annual General Meeting
2012-09-05Annual General Meeting
2011-09-23Annual General Meeting
2010-09-22Annual General Meeting
2009-09-17Annual General Meeting
2008-06-20Annual General Meeting
2007-03-28Agm
2006-03-23Agm
DateTypeWhat it says
2026-09-26Shareholder meetingVoting results.
2026-09-26Shareholder meetingProceedings of Annual General Meeting held on September 26, 2026
2026-09-02General UpdatesIntimation under Regulation 30 read with Regulation 36(1)(b) of SEBI (LODR) Regulations, 2015 Dispatch of Letter providing Web-link of Annual Report...
2026-09-02Shareholder meetingNotice of Annual General Meeting to be held on September 26, 2026
2026-08-11Board meeting outcomeUniva Foods Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-01Reply to Clarification- FinaThe Exchange had sought clarification from Univa Foods Limited for the quarter ended 31-Mar-2026 with respect to Regulation 33 of the SEBI (Listing Ob...
2026-06-18Clarification - Financial ReThe Exchange has sought clarification from Univa Foods Limited for the quarter ended 31-Mar-2026 with respect to Regulation 33 of the SEBI (Listing Ob...
2026-05-26Board meeting outcomeOutcome of Board Meeting held on May 26, 2026.
2026-05-26Board meeting outcomeUniva Foods Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-04-02Director changeChange in Director(s) of the company.
2026-04-02Change in ManagementChange in Management
2026-04-02Board meeting outcomeOutcome of Board Meeting held on April 02, 2026.
2026-03-11Change in ManagementChange in Management
2026-03-11Board meeting outcomeOutcome of Board Meeting held on March 11, 2026.
2026-02-07Press ReleaseA press release dated February 07, 2026, titled "Stock exchange and Stakeholder are requested to take on record newspaper publication made on 07th Feb...
2026-02-05Board meeting outcomeUniva Foods Limited has submitted to the Exchange, the financial results for the period ended December 31, 2025.
2026-02-05Board meeting outcomeBoard meeting held on February 05, 2026.
2025-10-31Resignation of Independent dResignation of Independent director.
2025-10-31ResignationResignation of Mr Prasoon Mishra as Non- Executive Independent Director of the company w.e.f. October 31, 2025.
2025-10-31ResignationResignation of Ms Gayathri Srinivasan Iyer as Non- Executive Independent Director of the company w.e.f. October 31, 2025.
2025-10-25Change in ManagementChange in Management
2025-10-25Board meeting outcomeBoard meeting held on October 25, 2025.
2025-10-15Board meeting outcomeUniva Foods Limited has submitted to the Exchange, the financial results for the period ended September 30, 2025.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)GSM: stage 4Less than 100 unique PAN traded in previous 30 days
Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.Updated 2026-10-03