Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 76 | 61 | 256 | 74 | 73 | 74 | 101 | 105 | 136 | 141 | 130 | 106 |
| Expenses | 83 | 68 | 1,022 | 756 | 314 | 354 | -674 | 115 | 133 | 380 | -109 | 100 |
| Operating Profit | -7 | -7 | -766 | -682 | -241 | -280 | 775 | -10 | 3 | -239 | 240 | 6 |
| OPM % | -9% | -12% | -300% | -918% | -331% | -380% | 768% | -9% | 2.3% | -169% | 184% | 6% |
| Other Income | 5 | 10 | 17 | 10 | 7 | 31 | 28 | 12 | 15 | -306 | 15 | 15 |
| Interest | 744 | 789 | 835 | 534 | 532 | 469 | 1,137 | 740 | 756 | 429 | 820 | 722 |
| Depreciation | 2 | 2 | 1 | 2 | 2 | 2 | -1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | -747 | -788 | -1,586 | -1,208 | -768 | -720 | -334 | -738 | -739 | -974 | -567 | -702 |
| Tax % | -0% | 0% | -1% | -0% | -0% | -0% | 46% | 0% | -0% | 0% | -0% | 0% |
| Net Profit | -744 | -788 | -1,572 | -1,206 | -767 | -717 | -489 | -739 | -739 | -975 | -566 | -703 |
| EPS in Rs | -2.40 | -2.54 | -5.52 | -4.11 | -2.41 | -2.21 | -1.18 | -2.26 | -2.19 | -3.25 | -1.69 | -2.18 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,850 | 1,730 | 1,911 | 1,337 | 1,716 | 548 | 533 | 406 | 477 | 322 | 512 | 513 |
| Expenses | 2,560 | 1,971 | 1,956 | 1,534 | 2,182 | 635 | 561 | 432 | 1,241 | 734 | 518 | 503 |
| Operating Profit | -710 | -241 | -46 | -197 | -466 | -87 | -27 | -27 | -764 | -412 | -6 | 10 |
| OPM % | -38% | -14% | -2.4% | -15% | -27% | -16% | -5% | -7% | -160% | -128% | -1.1% | 2.0% |
| Other Income | 111 | 38 | -938 | -40 | -294 | -317 | 64 | 86 | 38 | 75 | -263 | -261 |
| Interest | 328 | 312 | 328 | 591 | 765 | 897 | 1,011 | 3,167 | 3,091 | 2,688 | 2,745 | 2,727 |
| Depreciation | 17 | 12 | 9 | 6 | 7 | 7 | 6 | 6 | 6 | 4 | 4 | 4 |
| Profit before tax | -944 | -528 | -1,320 | -834 | -1,531 | -1,308 | -981 | -3,114 | -3,823 | -3,029 | -3,018 | -2,982 |
| Tax % | -7% | -17% | -1% | -5% | 3% | 19% | 1% | -0% | -0% | 5% | 0% | |
| Net Profit | -880 | -427 | -1,306 | -794 | -1,583 | -1,608 | -1,026 | -3,103 | -3,807 | -3,178 | -3,018 | -2,982 |
| EPS in Rs | -3.44 | -1.54 | -4.83 | -3.02 | -5.97 | -6.09 | -3.87 | -10.65 | -12.72 | -9.91 | -9.39 | -9.31 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -12% | -1% | 8% | 46% | ||
| Compounded Profit Growth | % | -19% | 7% | -2% | ||
| Stock Price CAGR | -4% | 17% | 12% | -47% | ||
| Return on Equity | % | % | % | % |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 523 | 523 | 523 | 523 | 523 | 523 | 523 | 523 | 523 | 523 | 523 | 523 |
| Reserves | 10,418 | 8,670 | 8,689 | 6,691 | 5,717 | 4,089 | 2,512 | 1,479 | -1,378 | -4,718 | -7,341 | -9,889 |
| Borrowings | 4,716 | 2,888 | 2,910 | 3,615 | 3,555 | 3,859 | 6,932 | 6,989 | 7,167 | 7,230 | 7,321 | 7,519 |
| Other Liabilities | 12,188 | 14,832 | 16,068 | 15,795 | 17,340 | 17,406 | 15,912 | 17,742 | 20,573 | 23,485 | 25,933 | 27,206 |
| Total Liabilities | 27,846 | 26,914 | 28,189 | 26,624 | 27,135 | 25,877 | 25,880 | 26,733 | 26,886 | 26,520 | 26,436 | 25,359 |
| Fixed Assets | 3,472 | 2,157 | 2,120 | 1,006 | 828 | 489 | 465 | 464 | 463 | 460 | 459 | 459 |
| CWIP | 1,165 | 233 | 240 | 184 | 185 | 193 | 180 | 187 | 192 | 197 | 201 | 203 |
| Investments | 1,346 | 2,186 | 2,222 | 2,015 | 2,001 | 2,043 | 1,982 | 1,973 | 2,034 | 2,040 | 2,060 | 2,142 |
| Other Assets | 21,863 | 22,338 | 23,608 | 23,418 | 24,121 | 23,151 | 23,252 | 24,109 | 24,197 | 23,823 | 23,715 | 22,555 |
| Total Assets | 27,846 | 26,914 | 28,189 | 26,624 | 27,135 | 25,877 | 25,880 | 26,733 | 26,886 | 26,520 | 26,436 | 25,359 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 92 | -238 | -35 | -268 | -42 | -129 | -34 | -14 | 251 | 15 | -73 | -116 |
| Cash from Investing Activity | 72 | 664 | 131 | 198 | 84 | -22 | 68 | 58 | 4 | 13 | 74 | 14 |
| Cash from Financing Activity | -197 | -453 | -113 | 16 | -20 | 167 | -54 | -32 | -25 | -10 | -6 | 0 |
| Net Cash Flow | -33 | -27 | -17 | -53 | 22 | 16 | -20 | 13 | 230 | 18 | -5 | -102 |
| Free Cash Flow | 129 | 608 | -25 | -174 | 76 | -138 | -36 | -19 | 247 | 13 | -76 | -121 |
| CFO/OP | 15% | 34% | 15% | 557% | -20% | 52% | 8% | 13% | -999% | -3% | 68% | 1,830% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 164 | 301 | 338 | 214 | 294 | 141 | 465 | 496 | 637 | 521 | 682 | 438 |
| Inventory Days | 5,038 | 9,869 | 2,870 | 3,030 | 4,744 | 5,939 | 5,728 | 5,306 | 3,911 | |||
| Days Payable | 1,872 | 4,134 | 1,054 | 964 | 1,654 | 2,389 | 2,151 | 1,984 | 1,608 | |||
| Cash Conversion Cycle | 3,331 | 6,036 | 2,153 | 2,279 | 3,383 | 3,691 | 4,041 | 3,818 | 637 | 521 | 682 | 2,741 |
| Working Capital Days | 769 | 1,244 | 1,334 | 1,049 | 1,180 | 505 | -5 | -775 | -3,878 | -6,257 | -12,409 | -9,916 |
| ROCE % | 7% | -4% | -2% | -0% | -2% | -5% | -1% | 0% | 1% | -18% | -48% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 5.14% | 5.14% | 5.14% | 5.14% | 5.14% | 5.14% | 5.14% | 5.14% | 5.14% | 5.14% | 5.14% | 5.14% |
| FIIs | 0.65% | 0.32% | 0.49% | 0.29% | 0.33% | 0.51% | 0.83% | 0.80% | 0.63% | 0.50% | 0.48% | 0.46% |
| DIIs | 0.91% | 0.91% | 0.91% | 0.91% | 0.90% | 1.09% | 1.06% | 1.06% | 1.05% | 1.05% | 1.03% | 0.75% |
| Public | 93.30% | 93.62% | 93.48% | 93.68% | 93.65% | 93.25% | 92.99% | 93.03% | 93.19% | 93.31% | 93.37% | 93.64% |
| No. of Shareholders | 5,81,921 | 5,90,875 | 6,25,362 | 6,30,289 | 6,29,960 | 6,36,566 | 6,34,520 | 6,30,123 | 6,25,007 | 6,20,543 | 6,18,456 | 6,15,910 |
Fundamentals
Market Cap₹ 1,026 Cr.
Current Price₹ 3.92
Book Value₹ -35.8
ROCE%
ROE%
Dividend Yield0.00 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)46%
Compounded Profit Growth (TTM)-2%
Consolidated figures.
Valuation
Market capRs 1,028 Cr
Enterprise valueRs 8,228 Cr
Price to book-0.11x
Price to sales2.00x
EV / sales16.03x
Earnings yield-236.78%
P/B, 3-year average-0.46x
P/B, 5-year average-0.25x
Profitability
Operating margin (excl. other income)-1.10%
Operating margin (incl. other income)-52.52%
EBITDA margin-48.83%
Pre-tax margin-581.07%
Net profit margin-474.35%
Net margin, latest quarter-538.22%
ROE30.35%
ROA-9.48%
ROE, 3-year average69.74%
ROCE, 3-year average-17.47%
ROA, 3-year average-10.58%
ROE, 5-year average-63.37%
ROCE, 5-year average-8.48%
ROA, 5-year average-9.20%
Tax rate-0.00%
Other income / net worth2.81%
Growth
Sales growth (latest year)59.23%
Sales CAGR, 3 years8.10%
Sales CAGR, 5 years-1.35%
Sales growth QoQ-18.59%
Sales growth YoY (latest quarter)0.96%
Per share
EPS (TTM)Rs -9.31
EPS (latest quarter)Rs -2.18
EPS, 3-year averageRs -11.31
EPS, 5-year averageRs -9.29
Book value per shareRs -35.80
Sales per shareRs 1.96
Cash flow per shareRs -0.44
Free cash flow per shareRs -0.46
Efficiency
Asset turnover0.02x
Fixed asset turnover1.12x
Inventory turnover0.09x
Inventory days3911 days
Debtor days438 days
Debtors turnover0.83x
Creditor days1608 days
Cash conversion cycle2741 days
Working capital days-9916 days
Leverage
Total debtRs 7,519 Cr
Cash and bankRs 319 Cr
Net debtRs 7,200 Cr
Debt to equity-0.80x
Interest coverage-0.09x
Current ratio (filing 2026-03-31)0.62x
Quick ratio (filing 2026-03-31)0.55x
Trade payables (filing 2026-03-31)Rs 1,157 Cr
Owners' fund to total sources-36.93%
Debt to assets29.65%
Cash flow
Cash from Operating Activity (latest year)Rs -116 Cr
Cash from Investing Activity (latest year)Rs 14 Cr
Net Cash Flow (latest year)Rs -102 Cr
Free cash flow (latest year)Rs -121 Cr
FCFE (approx.: FCF + change in debt)Rs 77 Cr
Statement figures
Net sales (TTM)Rs 513 Cr
Net sales (latest year)Rs 512 Cr
Sales (latest quarter)Rs 106 Cr
Operating profit excl. other income (latest year)Rs -6 Cr
Operating profit (latest quarter)Rs 6 Cr
Other income (TTM)Rs -261 Cr
EBITDA (TTM)Rs -251 Cr
PBDT (TTM)Rs -2,978 Cr
Profit before tax (TTM)Rs -2,982 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -2,435 Cr
Net profit (latest year)Rs -2,456 Cr
Net profit (latest quarter)Rs -571 Cr
Depreciation (TTM)Rs 4 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 2,727 Cr
Cost of goods sold (latest year)Rs 263 Cr
Total expenditure (latest year)Rs 518 Cr
Total income (latest year)Rs 249 Cr
Share capitalRs 523 Cr
ReservesRs -9,889 Cr
Shareholders' fundsRs -9,366 Cr
Total assetsRs 25,359 Cr
Net blockRs 459 Cr
Capital work in progressRs 203 Cr
InvestmentsRs 2,142 Cr
ReceivablesRs 614 Cr
InventoryRs 2,815 Cr
Other liabilitiesRs 27,206 Cr
Shares outstanding (crore)261.63
Ownership
Promoter holding5.14% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | UNITECH | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.0% | -2.8% | -0.2 pts |
| 1 month | +4.0% | -6.8% | +10.8 pts |
| 3 months | -17.4% | -7.6% | -9.8 pts |
| 6 months | +24.4% | +0.4% | +24.0 pts |
| 1 year | -47.2% | -9.9% | -37.3 pts |
| 2 years | -65.8% | -13.6% | -52.2 pts |
| 3 years | +40.4% | +14.2% | +26.2 pts |
| 5 years | +124.6% | +27.9% | +96.7 pts |
Red flags
F-score 5 of 8| serious | Negative equity Shareholders' equity is negative |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹106 Cr +1.0% vs Jun 2025.
Net loss ₹703 Cr.
Against our estimate for Jun 2026: sales -36.8%, profit +32.1% beat. Our estimate for Sep 2026: sales Rs 156 Cr, profit Rs -942 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| DLF Ltd | 161,638 | 37.6 | 6.32 % |
| Lodha Developers Ltd | 110,592 | 26.8 | 16.4 % |
| Phoenix Mills Ltd | 68,996 | 53.2 | 12.4 % |
| Oberoi Realty Ltd | 64,099 | 24.2 | 17.3 % |
| Prestige Estates Projects Ltd | 61,056 | 53.6 | 10.4 % |
| Godrej Properties Ltd | 49,232 | 30.4 | 7.63 % |
| Anant Raj Ltd | 21,675 | 37.5 | 12.1 % |
| Brigade Enterprises Ltd | 18,370 | 27.0 | 10.5 % |
| Horizon Industrial Parks Ltd | 14,709 | 3.18 % | |
| Sobha Ltd | 13,008 | 56.4 | 6.86 % |
| Aditya Birla Real Estate Ltd | 12,963 | -4.48 % | |
| SignatureGlobal India Ltd | 10,614 | 2.38 % | |
| Sri Lotus Developers & Realty Ltd | 10,466 | 40.7 | 21.2 % |
| Max Estates Ltd | 9,312 | 1,586 | 1.40 % |
| Embassy Developments Ltd | 7,833 | -2.44 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-09-19 | Annual General Meeting | |
| 2023-09-22 | Annual General Meeting | |
| 2023-03-24 | Annual General Meeting | |
| 2022-06-29 | Annual General Meeting | |
| 2021-05-12 | Annual General Meeting | |
| 2017-09-21 | Annual General Meeting | |
| 2016-09-02 | Annual General Meetingagm | |
| 2015-09-18 | Annual General Meeting | |
| 2014-09-10 | Annual General Meeting | |
| 2013-09-12 | Annual General Meeting | |
| 2012-09-13 | Annual General Meeting | |
| 2011-08-11 | Annual General Meeting (Purpose Revised) | |
| 2010-09-02 | Annual General Meeting And Dividend Re.0.20 Per Share | |
| 2009-08-06 | Agm/Div-Re.0.10 Per Share | |
| 2008-08-25 | Agm/Dividend - 12.5% | |
| 2007-08-30 | Bonus 1:1 | 0.5000 |
| 2007-07-20 | Agm/Dividend-25% | |
| 2006-08-17 | Agm/Dividend-10% | |
| 2006-06-23 | Fv Spl-Rs10tors2/Bon-12:1 | 0.2000 |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
| Order date | Forum | Case |
|---|---|---|
| 2021-08-12 | NCLT | M/s. Bagrecha Enterprises Ltd. Vs M/s. Unitech Advisors (India) Pvt. Ltd. |
| 2021-07-05 | NCLT | Mr. Pratim Kabiraj Vs Bengal Unitech Universal Infrastructure Pvt Ltd |
| 2021-06-11 | NCLT | Niharika Vs Unitech Ltd |
| 2021-05-25 | NCLAT | Ankit International Sole Proprietorship of Arun Jain VS Unitech Machines Ltd. Through Resolution Professional Vivek Raheja |
| 2021-04-26 | NCLT | Mr. Pratim Kabiraj Vs Bengal Unitech Universal Infrastructure Pvt Ltd |
| 2021-04-14 | NCLT | M/s. Bagrecha Enterprises Ltd. Vs M/s. Unitech Advisors (India) Pvt. Ltd. |
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
EPS in the scrip is zero (4 trailing quarters)High low price variation greater than 150perc in previous 12 monthsLoss making
Quick answers
What is the market cap of Unitech Ltd?
Unitech Ltd (UNITECH) has a market capitalisation of Rs 1,026 Cr. at the 2026-10-01 close.
What were Unitech Ltd's latest quarterly results?
In the Jun 2026 quarter, Unitech Ltd sales was Rs 106 Cr (+1.0% vs Jun 2025) with a net loss of Rs 703 Cr.
What is the 52-week high and low of Unitech Ltd?
The 52-week high is Rs 7.93 and the 52-week low is Rs 3.10.