Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 21.49 | 21.14 | 20.32 | 20.54 | 21.39 | 21.39 | 21.14 | 21.20 | 21.25 | 21.04 | 20.49 | 21.08 |
| Expenses | 19.45 | 19.28 | 19.65 | 20.26 | 20.47 | 20.94 | 21.96 | 21.40 | 21.82 | 22.74 | 24.56 | 25.31 |
| Operating Profit | 2.04 | 1.86 | 0.67 | 0.28 | 0.92 | 0.45 | -0.82 | -0.20 | -0.57 | -1.70 | -4.07 | -4.23 |
| OPM % | 9.49% | 8.80% | 3.30% | 1.36% | 4.30% | 2.10% | -3.88% | -0.94% | -2.68% | -8.08% | -19.86% | -20.07% |
| Other Income | 0.99 | 1.08 | 1.26 | 1.41 | 1.41 | 1.50 | 1.58 | 1.68 | 1.24 | 0.63 | 1.31 | 1.52 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 | 0.04 | 0.04 | 0.03 | 0.04 | 0.05 | 0.07 | 0.06 |
| Profit before tax | 2.99 | 2.90 | 1.89 | 1.67 | 2.31 | 1.91 | 0.72 | 1.45 | 0.63 | -1.12 | -2.83 | -2.77 |
| Tax % | 27.42% | 23.10% | 24.87% | 23.95% | 301.30% | 26.18% | 1,154.17% | 22.76% | 982.54% | -26.79% | -7.42% | 8.66% |
| Net Profit | 2.17 | 2.22 | 1.43 | 1.27 | -4.66 | 1.42 | -7.58 | 1.12 | -5.56 | -0.81 | -2.63 | -3.01 |
| EPS in Rs | 0.21 | 0.22 | 0.14 | 0.12 | -0.44 | 0.13 | -0.71 | 0.10 | -0.52 | -0.08 | -0.25 | -0.28 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 28 | 33 | 37 | 44 | 63 | 78 | 83 | 84 | 84 | 84 |
| Expenses | 56 | 55 | 60 | 61 | 65 | 75 | 78 | 83 | 90 | 94 |
| Operating Profit | -29 | -22 | -22 | -17 | -2 | 3 | 5 | 1 | -6 | -11 |
| OPM % | -103% | -67% | -60% | -38% | -2.5% | 3.7% | 6% | 1.4% | -7% | -13% |
| Other Income | 1 | 1 | -31 | 12 | -3 | 8 | 4 | 6 | 5 | 5 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -28 | -22 | -54 | -5 | -5 | 10 | 9 | 7 | -2 | -6 |
| Tax % | 0% | 0% | 0% | 0% | 0% | -233% | 25% | 244% | 320% | |
| Net Profit | -28 | -22 | -54 | -5 | -5 | 33 | 6 | -10 | -8 | -12 |
| EPS in Rs | -251.69 | -195.61 | -487.94 | -48.32 | -0.48 | 3.30 | 0.63 | -0.90 | -0.74 | -1.13 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 14% | 2% | -1% | ||
| Compounded Profit Growth | % | % | % | -11% | ||
| Stock Price CAGR | % | % | -23% | -34% | ||
| Return on Equity | % | 0% | -13% | -28% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.11 | 0.11 | 0.11 | 0.11 | 10 | 10 | 10 | 11 | 11 |
| Reserves | 43 | 24 | -135 | 21 | 11 | 50 | 61 | 55 | 42 |
| Borrowings | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 9 | 13 | 188 | 26 | 33 | 38 | 42 | 45 | 46 |
| Total Liabilities | 52 | 38 | 52 | 48 | 54 | 97 | 113 | 111 | 98 |
| Fixed Assets | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 43 | 27 | 41 | 17 | 16 | 37 | 68 | 90 | 87 |
| Other Assets | 8 | 10 | 10 | 31 | 37 | 60 | 45 | 21 | 11 |
| Total Assets | 52 | 38 | 52 | 48 | 54 | 97 | 113 | 111 | 98 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -15 | -16 | -15 | -6 | 1 | 15 | 11 | 15 | -3 |
| Cash from Investing Activity | -4 | 16 | -6 | 5 | 1 | -16 | -9 | -16 | 10 |
| Cash from Financing Activity | 19 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | -8 |
| Net Cash Flow | -0 | 1 | -0 | -0 | 1 | -1 | 2 | -1 | -2 |
| Free Cash Flow | -16 | -17 | -15 | -6 | 0 | 15 | 11 | 14 | -4 |
| CFO/OP | 51% | 69% | 70% | 35% | -158% | 469% | 285% | 1,326% | 86% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 43 | 42 | 43 | 47 | 41 | 46 | 37 | 7 | 11 |
| Inventory Days | |||||||||
| Days Payable | |||||||||
| Cash Conversion Cycle | 43 | 42 | 43 | 47 | 41 | 46 | 37 | 7 | 11 |
| Working Capital Days | -51 | -73 | -93 | 31 | -1 | -17 | -110 | -149 | -151 |
| ROCE % | -66% | -2% | 12% | 13% | 8% | -7% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 35.22% | 34.93% | 34.87% | 34.75% | 34.56% | 34.29% | 34.18% | 33.98% | 34.39% | 34.44% | 34.54% | 34.63% |
| FIIs | 3.93% | 3.37% | 2.71% | 2.43% | 2.86% | 3.02% | 3.16% | 0.64% | 0.41% | 0.84% | 0.52% | 0.71% |
| DIIs | 17.05% | 13.36% | 6.35% | 6.34% | 4.86% | 4.38% | 4.47% | 4.61% | 3.24% | 3.30% | 3.44% | 3.44% |
| Public | 43.79% | 48.35% | 56.07% | 56.49% | 57.72% | 58.32% | 58.19% | 60.78% | 61.95% | 61.42% | 61.50% | 61.21% |
| No. of Shareholders | 35,961 | 54,210 | 86,613 | 87,512 | 90,591 | 87,843 | 84,088 | 82,902 | 81,634 | 77,685 | 75,925 | 73,688 |
Fundamentals
Market Cap₹ 352 Cr.
Current Price₹ 32.9
Book Value₹ 4.92
ROCE-6.81 %
ROE-27.7 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)-1%
Compounded Profit Growth (TTM)-11%
Standalone figures.
Valuation
Market capRs 338 Cr
Enterprise valueRs 334 Cr
Price to book5.13x
Price to sales4.03x
EV / sales3.98x
Price to cash flow23.17x
Earnings yield-3.56%
P/E, 3-year average78.32x
P/B, 3-year average10.66x
P/E, 5-year average78.32x
P/B, 5-year average10.66x
Profitability
Operating margin (excl. other income)1.41%
Operating margin (incl. other income)8.39%
EBITDA margin-6.58%
Pre-tax margin-7.26%
Net profit margin-14.32%
Net margin, latest quarter-14.28%
ROE-13.96%
ROCE10.21%
ROA-8.53%
ROE, 3-year average26.13%
ROCE, 3-year average16.50%
ROA, 3-year average13.80%
ROE, 5-year average12.94%
ROCE, 5-year average7.08%
ROA, 5-year average4.26%
ROIC (approx.)13.29%
Tax rate243.89%
Other income / net worth8.97%
Growth
Sales growth (latest year)2.05%
Profit growth (latest year)-246.77%
Sales CAGR, 3 years10.01%
Sales CAGR, 5 years17.74%
Sales growth QoQ2.88%
Sales growth YoY (latest quarter)-0.57%
Profit growth YoY (latest quarter)-368.75%
Per share
EPS (TTM)Rs -1.13
EPS (latest year)Rs -0.90
EPS (latest quarter)Rs -0.28
EPS, 3-year averageRs 1.01
EPS, 5-year averageRs -9.15
Book value per shareRs 6.18
Sales per shareRs 7.88
Cash flow per shareRs 1.37
Free cash flow per shareRs -0.38
Efficiency
Asset turnover0.76x
Fixed asset turnover422.35x
Debtor days7 days
Debtors turnover50.58x
Cash conversion cycle11 days
Working capital days-151 days
Leverage
Cash and bankRs 4 Cr
Net debtRs -4 Cr
Interest coverage-16.40x
Owners' fund to total sources59.42%
Cash flow
Cash from Operating Activity (latest year)Rs 15 Cr
Cash from Investing Activity (latest year)Rs -16 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs -4 Cr
Cash from ops / profit, 5 years2.44x
Sales to cash flow5.80x
Statement figures
Net sales (TTM)Rs 84 Cr
Net sales (latest year)Rs 84 Cr
Sales (latest quarter)Rs 21 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs -4 Cr
Other income (TTM)Rs 5 Cr
EBITDA (TTM)Rs -6 Cr
PBDT (TTM)Rs -6 Cr
Profit before tax (TTM)Rs -6 Cr
Tax (latest year)Rs 16 Cr
Net profit (TTM)Rs -12 Cr
Net profit (latest year)Rs -10 Cr
Net profit (latest quarter)Rs -3 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 1 Cr
Total expenditure (latest year)Rs 83 Cr
Total income (latest year)Rs 90 Cr
Share capitalRs 11 Cr
ReservesRs 55 Cr
Shareholders' fundsRs 66 Cr
Total assetsRs 111 Cr
Net blockRs 0 Cr
InvestmentsRs 90 Cr
ReceivablesRs 2 Cr
Other liabilitiesRs 45 Cr
Shares outstanding (crore)10.65
Ownership
Promoter holding34.63% (+0.65 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 5.13 is at the 14th percentile (median 14.45).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | TRACXN | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -0.4% | -2.8% | +2.4 pts |
| 1 month | +5.6% | -6.8% | +12.4 pts |
| 3 months | +4.7% | -7.6% | +12.3 pts |
| 6 months | +22.0% | +0.4% | +21.6 pts |
| 1 year | -36.8% | -9.9% | -26.8 pts |
| 2 years | -65.7% | -13.6% | -52.1 pts |
| 3 years | -55.7% | +14.2% | -69.9 pts |
2 mutual fund schemes hold about ₹5 Cr.
Over three months 0 bought more and 2 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Kotak Pioneer Fund | 0.09% | 4 | -15% |
| ICICI Pru Technology Fund | 0.01% | 1 | -16% |
Red flags
F-score 4 of 8| look | Profit leans on other income Other income was 89% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹21 Cr -0.6% vs Jun 2025.
Net loss ₹3 Cr.
Against our estimate for Jun 2026: sales +1.8%, profit -74.3% in line. Our estimate for Sep 2026: sales Rs 21 Cr, profit Rs -3 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Megri Soft Ltd | 25 | 38.1 | 3.75 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2025-07-18 | Buy Back |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)
Quick answers
What is the market cap of Tracxn Technologies Ltd?
Tracxn Technologies Ltd (TRACXN) has a market capitalisation of Rs 352 Cr. at the 2026-10-01 close.
What were Tracxn Technologies Ltd's latest quarterly results?
In the Jun 2026 quarter, Tracxn Technologies Ltd sales was Rs 21 Cr (-0.6% vs Jun 2025) with a net loss of Rs 3 Cr.
What is the 52-week high and low of Tracxn Technologies Ltd?
The 52-week high is Rs 55.90 and the 52-week low is Rs 25.39.