MarketFriction

Talbros Automotive Components Ltd

NSE TALBROAUTO · BSE 505160 · Auto Components & Equipments
₹419.70 -2.36%
NSE close2026-10-01
52 week range219.90 - 485.80
Market cap₹2,679 Cr.
P/E23.9
Price band 20% Delivery 51.2%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales194199203204215201206207213214237238
Expenses166168172175183169171176181181196199
Operating Profit283031303333353132334139
OPM %15%15%15%15%15%16%17%15%15%15%17%16%
Other Income77518981089131110
Interest343333433433
Depreciation668888888888
Profit before tax252871263029342829344038
Tax %21%19%30%22%22%19%21%21%20%20%21%20%
Net Profit202350212324272223273230
EPS in Rs3.253.698.073.343.793.864.313.603.744.415.124.86
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales388325393483385444577647778827870902
Expenses344293354433349389504562664697733757
Operating Profit4331395037567385115130137145
OPM %11%10%10%10%9%13%13%13%15%16%16%16%
Other Income41118181233182071354042
Interest181614161613121113141313
Depreciation151214181923232426323333
Profit before tax1414283414525670147119131141
Tax %32%15%18%23%10%24%20%21%25%21%20%
Net Profit101223261239455611094104112
EPS in Rs1.571.983.714.281.986.347.289.0117.8215.3016.8718.13
Dividend Payout %19%15%8%8%5%6%7%6%4%5%4%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth8%14%10%9%
Compounded Profit Growth25%33%23%17%
Stock Price CAGR31%50%27%43%
Return on Equity14%16%16%15%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital121212121212121212121212
Reserves115119143167186186235290355525620731
Borrowings1331251211241551531038987999484
Other Liabilities124139116161144128179178201221224258
Total Liabilities3843963934654984805295706568579511,085
Fixed Assets114117119128144153150157171212221228
CWIP91237133572322
Investments67546361537398127186209247
Other Assets254270219271286273303311353451498589
Total Assets3843963934654984805295706568579511,085
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity333338341637665257678085
Cash from Investing Activity-14-4-13-19-36-15-2-25-37-52-45-36
Cash from Financing Activity-20-28-23-1518-21-65-27-16-18-23-28
Net Cash Flow-112-0-11-1-13-31221
Free Cash Flow17262212-241668201892946
CFO/OP98%88%127%99%42%109%127%96%84%78%80%82%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days7075101115102119127969599108118
Inventory Days213236200180148192156136138110107118
Days Payable154178188226157188229182176145144161
Cash Conversion Cycle1291321126993123554957637175
Working Capital Days1516-7-242233240455771
ROCE %16%13%11%13%15%9%13%18%19%21%19%18%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters58.42%58.42%58.43%58.43%58.43%58.43%58.43%58.43%58.43%58.43%58.43%58.43%
FIIs0.02%0.01%0.13%0.55%0.50%0.68%0.70%0.70%0.72%0.61%0.49%1.27%
DIIs0.09%0.05%0.04%0.02%0.00%0.01%0.01%0.02%0.02%0.09%0.09%0.18%
Public41.46%41.51%41.40%40.99%41.06%40.87%40.85%40.84%40.82%40.86%40.99%40.12%
No. of Shareholders43,58259,44161,28862,96270,71768,87568,01768,35066,96863,36960,91155,208

Fundamentals

Market Cap₹ 2,679 Cr.
Current Price₹ 433
Stock P/E23.9
Book Value₹ 120
ROCE18.4 %
ROE14.9 %
Dividend Yield0.17 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)9%
Compounded Profit Growth (TTM)17%
Consolidated figures.
Valuation
Market capRs 2,591 Cr
Enterprise valueRs 2,561 Cr
P/E (TTM)23.14x
Price to book3.49x
Price to sales2.87x
EV / EBITDA13.71x
EV / EBIT16.70x
EV / sales2.84x
Price to cash flow30.60x
Earnings yield4.32%
Dividend yield0.18%
P/E, 3-year average14.60x
P/B, 3-year average2.41x
P/E, 5-year average11.08x
P/B, 5-year average1.79x
Profitability
Operating margin (excl. other income)15.70%
Operating margin (incl. other income)20.32%
EBITDA margin20.71%
Pre-tax margin15.60%
Net profit margin12.41%
Net margin, latest quarter12.59%
ROE15.14%
ROCE18.56%
ROA10.23%
ROE, 3-year average18.53%
ROCE, 3-year average22.48%
ROA, 3-year average11.74%
ROE, 5-year average17.71%
ROCE, 5-year average21.03%
ROA, 5-year average10.49%
ROIC (approx.)17.10%
Tax rate20.48%
Other income / net worth5.40%
Growth
Sales growth (latest year)5.20%
Profit growth (latest year)10.25%
Sales CAGR, 3 years10.37%
Sales CAGR, 5 years14.39%
Profit CAGR, 3 years23.27%
Profit CAGR, 5 years21.62%
Sales growth QoQ0.79%
Profit growth QoQ-5.06%
Sales growth YoY (latest quarter)15.31%
Profit growth YoY (latest quarter)35.23%
Per share
EPS (TTM)Rs 18.13
EPS (latest year)Rs 16.87
EPS (latest quarter)Rs 4.86
EPS, 3-year averageRs 16.66
EPS, 5-year averageRs 19.07
Book value per shareRs 120.36
Sales per shareRs 146.08
Cash flow per shareRs 13.72
Free cash flow per shareRs 7.45
Dividend per share (latest year)Rs 0.75
Dividend per share, 3-year averageRs 0.72
Dividend per share, 5-year averageRs 1.03
Dividends
Dividend payout4.45%
Dividend payout, 3-year average4.32%
Dividend payout, 5-year average5.08%
Efficiency
Asset turnover0.80x
Fixed asset turnover3.82x
Inventory turnover4.13x
Inventory days88 days
Debtor days118 days
Debtors turnover3.08x
Creditor days161 days
Cash conversion cycle75 days
Working capital days71 days
Leverage
Total debtRs 84 Cr
Cash and bankRs 114 Cr
Net debtRs -30 Cr
Debt to equity0.11x
Net debt / EBITDA-0.16x
Interest coverage12.11x
Current ratio (filing 2026-03-31)1.96x
Quick ratio (filing 2026-03-31)1.47x
Trade payables (filing 2026-03-31)Rs 199 Cr
Owners' fund to total sources68.47%
Debt to assets7.71%
Cash flow
Cash from Operating Activity (latest year)Rs 85 Cr
Cash from Investing Activity (latest year)Rs -36 Cr
Cash from Financing Activity (latest year)Rs -28 Cr
Net Cash Flow (latest year)Rs 21 Cr
Free cash flow (latest year)Rs 46 Cr
FCFE (approx.: FCF + change in debt)Rs 36 Cr
Cash from ops / profit, 5 years0.83x
Sales to cash flow10.28x
Statement figures
Net sales (TTM)Rs 902 Cr
Net sales (latest year)Rs 870 Cr
Sales (latest quarter)Rs 238 Cr
Operating profit excl. other income (latest year)Rs 137 Cr
Operating profit (latest quarter)Rs 39 Cr
Other income (TTM)Rs 42 Cr
EBITDA (TTM)Rs 187 Cr
PBDT (TTM)Rs 174 Cr
Profit before tax (TTM)Rs 141 Cr
Tax (latest year)Rs 27 Cr
Net profit (TTM)Rs 112 Cr
Net profit (latest year)Rs 104 Cr
Net profit (latest quarter)Rs 30 Cr
Depreciation (TTM)Rs 33 Cr
Depreciation (latest quarter)Rs 8 Cr
Interest (TTM)Rs 13 Cr
Cost of goods sold (latest year)Rs 602 Cr
Total expenditure (latest year)Rs 733 Cr
Total income (latest year)Rs 910 Cr
Share capitalRs 12 Cr
ReservesRs 731 Cr
Shareholders' fundsRs 743 Cr
Total assetsRs 1,085 Cr
Net blockRs 228 Cr
Capital work in progressRs 22 Cr
InvestmentsRs 247 Cr
ReceivablesRs 282 Cr
InventoryRs 146 Cr
Other liabilitiesRs 258 Cr
Shares outstanding (crore)6.17
Ownership
Promoter holding58.43% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 23.1 is at the 81th percentile of its own 9.4-year range (median 15.6, low 3.3, high 33.2).
P/B 3.49 is at the 84th percentile (median 2.03).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodTALBROAUTONifty 50Difference
1 week-9.9%-2.8% -7.2 pts
1 month+2.2%-6.8% +9.0 pts
3 months+1.8%-7.6% +9.5 pts
6 months+81.1%+0.4% +80.7 pts
1 year+41.2%-9.9% +51.1 pts
2 years+20.7%-13.6% +34.3 pts
3 years+100.6%+14.2% +86.5 pts
5 years+644.0%+27.9% +616.1 pts

Red flags

F-score 5 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹238 Cr +15.0% vs Jun 2025. Net profit ₹30 Cr +36.4%.
Against our estimate for Jun 2026: sales +3.8%, profit +11.8% in line. Our estimate for Sep 2026: sales Rs 245 Cr, profit Rs 31 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Samvardhana Motherson International Ltd167,35136.613.4 %
Bosch Ltd134,79757.021.5 %
Bharat Forge Ltd94,90094.012.6 %
Uno Minda Ltd67,10254.919.6 %
Schaeffler India Ltd61,27147.527.9 %
Sona BLW Precision Forgings Ltd50,90765.515.1 %
Tube Investments of India Ltd46,70974.517.1 %
Endurance Technologies Ltd37,34337.917.8 %
Exide Industries Ltd34,59536.98.54 %
Dhoot Transmission Ltd30,77668.724.4 %
Craftsman Automation Ltd27,47558.713.9 %
Sansera Engineering Ltd27,22878.113.7 %
ZF Commercial Vehicle Control System India Ltd26,15053.219.1 %
Asahi India Glass Ltd24,42154.711.5 %
Sundram Fasteners Ltd24,02238.717.6 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-09-11Dividend - Re 0.55 Per Share
2025-11-20Interim Dividend - Re 0.20 Per Share
2025-09-12Dividend - Re 0.50 Per Share
2024-11-29Interim Dividend - Re 0.20 Per Share
2024-09-17Annual General Meeting/Dividend - Re 0.50 Per Share
2023-11-28Interim Dividend - Re 0.20 Per Share
2023-10-27Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share0.2000
2023-09-15Annual General Meeting/Dividend - Rs 2 Per Share
2023-02-24Interim Dividend - Re 1 Per Share
2022-09-15Annual General Meeting/Dividend - Rs 1.50 Per Share
2022-02-18Interim Dividend - Re 1 Per Share
2021-09-16 Annual General Meeting/Dividend - Rs 2.00 Per Share
2020-09-15 Annual General Meeting/Dividend - Rs 0.50 Per Share
2019-09-13 Annual General Meeting/Dividend- Rs 1.80 Per Share
2018-09-14 Annual General Meeting/Dividend- Rs 1.50 Per Share
2017-09-15 Annual General Meeting/Dividend - Rs 1.50/- Per Share
2016-09-15 Annual General Meeting And Dividend Rs.1.50 Per Share
2015-09-15Annual General Meeting/Dividend - Rs 1.50/- Per Share
2014-09-03Annual General Meeting / Dividend - Rs 1.20/- Per Share
2013-09-05Annual General Meeting/Dividend Rs 1.20/- Per Equity Share
2012-08-23Annual General Meeting And Dividend - Rs.1.20 Per Share
2011-08-29Annual General Meeting And Dividend Rs.1.20 Per Share
2010-07-08Dividend-Re.1/- Per Share
2009-09-17Dividend-Re.0.50 Pr Share
2008-09-22Dividend - 15% Purpose Revised
2007-09-19Agm/Dividend-20%
DateTypeWhat it says
2026-09-26AppointmentThe shareholders in its meeting held on September 25, 2026 have approved the Appointment of Mr. Rahul Bhutoria as Non- Executive Independent Director...
2026-09-26Shareholder meetingSubmission of Voting Result as per Regulation 44 of the SEBI ( Listing Obligation and Disclosure Requirements) Regulation, 2015 along with Scrutinizer...
2026-09-25Shareholder meetingProceedings of 69th Annual General Meeting held on September 25, 2026
2026-09-16AddendumAddendum to Notice of 69th AGM of the Company.
2026-09-16AppointmentAppointment of Mr. Rahul Bhutoria (DIN: 00093326) as Additional (Non- Executive Independent Director) of the company w.e.f. September 16, 2026.
2026-09-16General UpdatesAddendum to the Notice of 69th AGM of the Company
2026-09-16Board meeting outcomeOutcome of Board Meeting held on September 16, 2026.
2026-09-09Concall / analyst meetSchedule of meet
2026-09-09Volume querySignificant increase in volume has been observed in Talbros Automotive Components Limited. The Exchange, in order to ensure that investors have latest...
2026-09-07Volume querySignificant increase in volume has been observed in Talbros Automotive Components Limited. The Exchange, in order to ensure that investors have latest...
2026-08-29Shareholder meetingNotice of Annual General Meeting to be held on September 25, 2026
2026-08-24Concall / analyst meetSchedule of meet to be held on September 01, 2026
2026-08-24Concall / analyst meetSchedule of meet to be on August 31, 2026
2026-08-14Concall / analyst meetTranscript of Q1 FY27 Earnings Conference Call
2026-08-11Concall / analyst meetLink of Recording
2026-08-10Press ReleaseA press release dated August 10, 2026, titled "Intimation for Press Release for Q1 FY27 Financial and Business updates".
2026-08-10Investor PresentationInvestor Presentation
2026-08-10Board meeting outcomeTalbros Automotive Components Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-08-03Concall / analyst meetSchedule of meet
2026-07-16Shareholder meetingVoting results of Postal Ballot in terms of Regulation 44(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulation, 2015.
2026-07-16Shareholder meetingTalbros Automotive Components Limited has submitted the Exchange a copy Srutinizers report of Postal Ballot.
2026-07-02AgreementsExecution of Joint Venture Agreement with Lohum Cleantech Private Limited
2026-06-15Concall / analyst meetSchedule of meet
2026-06-12Shareholder meetingNotice of Postal Ballot
2026-06-02ResignationResignation of Director/KMP/SMP
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
High low price variation greater than 100perc in previous 6 months

Quick answers

What is the market cap of Talbros Automotive Components Ltd?

Talbros Automotive Components Ltd (TALBROAUTO) has a market capitalisation of Rs 2,679 Cr. at the 2026-10-01 close.

What is the P/E ratio of Talbros Automotive Components Ltd?

Talbros Automotive Components Ltd trades at a P/E of 23.9 on trailing twelve-month profit, at the 2026-10-01 close.

What were Talbros Automotive Components Ltd's latest quarterly results?

In the Jun 2026 quarter, Talbros Automotive Components Ltd sales was Rs 238 Cr (+15.0% vs Jun 2025) and net profit was Rs 30 Cr.

What is the 52-week high and low of Talbros Automotive Components Ltd?

The 52-week high is Rs 485.80 and the 52-week low is Rs 219.90.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03