MarketFriction

TAAL Tech Ltd

NSE TAALTECH · BSE 539956 · Airline
₹944.00 -5.69%
NSE close2026-10-01
52 week range523.22 - 1,234.00
Market cap₹1,625 Cr.
P/E26.1
Price band 20% Delivery 48.8%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales484446484943454649465765
Expenses363534343230303034353943
Operating Profit12912141713141515111822
OPM %26%21%27%29%35%31%32%33%31%24%31%34%
Other Income433344455644
Interest001000000000
Depreciation222112111111
Profit before tax151112152015161919162125
Tax %26%28%19%29%27%25%26%27%26%27%16%23%
Net Profit11810111511121414121719
EPS in Rs7.024.926.426.909.317.287.788.799.157.4211.0012.46
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales6692104149130105129159187185197216
Expenses628388118998289116140126138150
Operating Profit4916313123404347596066
OPM %6%9%15%21%24%21%31%27%25%32%30%31%
Other Income108721912811141919
Interest211221222100
Depreciation212162456644
Profit before tax1621352638474450677481
Tax %88%19%12%38%25%17%32%29%26%27%24%
Net Profit0518221932323137495762
EPS in Rs-0.072.4410.0111.6311.0820.3820.4620.0223.8131.2836.3640.03
Dividend Payout %0%0%0%17%0%20%24%22%0%16%36%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth12%13%7%18%
Compounded Profit Growth81%5%10%20%
Stock Price CAGR37%41%37%80%
Return on Equity28%24%21%18%
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital33333333333
Reserves10143046477396121159201242
Borrowings910100099741
Other Liabilities1417233445343123212025
Total Liabilities3744578396111138156190228271
Fixed Assets66665112141063
CWIP00000000000
Investments0001025152460119144
Other Assets3138516865109121119120103124
Total Assets3744578396111138156190228271
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-02152333403022344119
Cash from Investing Activity-11-2-9-24-11-22-4-31-325
Cash from Financing Activity2-4-10-6-8-6-20-23-4-11-24
Net Cash Flow1-138023-12-4-0-30
Free Cash Flow-21122332412619323919
CFO/OP-3%62%114%120%122%202%99%81%96%99%64%
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days7572836364606380757696
Inventory Days
Days Payable
Cash Conversion Cycle7572836364606380757696
Working Capital Days17347846413718565556120
ROCE %31%65%79%61%61%52%37%31%33%27%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters51.10%50.98%50.98%50.98%50.98%50.98%50.80%50.80%50.80%50.80%50.80%50.80%
FIIs2.21%2.21%2.21%2.21%2.21%2.21%2.21%2.21%2.31%2.28%2.28%2.28%
DIIs0.49%0.04%0.00%0.00%0.00%0.21%0.21%0.21%0.37%0.37%0.37%0.24%
Public46.19%46.77%46.81%46.80%46.81%46.58%46.79%46.79%46.52%46.55%46.55%46.69%
No. of Shareholders14,55514,67614,82015,03815,21215,00414,93114,81014,90611,56011,42211,382

Fundamentals

Market Cap₹ 1,625 Cr.
Current Price₹ 1,044
Stock P/E26.1
Book Value₹ 157
ROCE27.5 %
ROE18.3 %
Dividend Yield1.24 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)18%
Compounded Profit Growth (TTM)20%
Consolidated figures.
Valuation
Market capRs 1,469 Cr
Enterprise valueRs 1,442 Cr
P/E (TTM)23.53x
Price to book5.99x
Price to sales6.79x
EV / EBITDA16.99x
EV / EBIT17.82x
EV / sales6.66x
Price to cash flow78.39x
Earnings yield4.25%
Dividend yield1.38%
P/E, 3-year average3.55x
P/B, 3-year average0.83x
P/E, 5-year average3.43x
P/B, 5-year average0.87x
Profitability
Operating margin (excl. other income)30.14%
Operating margin (incl. other income)39.96%
EBITDA margin39.21%
Pre-tax margin37.28%
Net profit margin28.84%
Net margin, latest quarter29.98%
ROE25.25%
ROCE32.98%
ROA22.74%
ROE, 3-year average25.94%
ROCE, 3-year average34.43%
ROA, 3-year average22.51%
ROE, 5-year average28.47%
ROCE, 5-year average38.86%
ROA, 5-year average22.87%
ROIC (approx.)28.28%
Tax rate23.74%
Other income / net worth7.91%
Growth
Sales growth (latest year)6.64%
Profit growth (latest year)16.25%
Sales CAGR, 3 years7.45%
Sales CAGR, 5 years13.48%
Profit CAGR, 3 years22.01%
Profit CAGR, 5 years12.27%
Sales growth QoQ13.62%
Profit growth QoQ13.23%
Sales growth YoY (latest quarter)41.60%
Profit growth YoY (latest quarter)41.72%
Per share
EPS (TTM)Rs 40.12
EPS (latest year)Rs 182.01
EPS (latest quarter)Rs 12.49
EPS, 3-year averageRs 152.59
EPS, 5-year averageRs 132.08
Book value per shareRs 157.52
Sales per shareRs 139.10
Cash flow per shareRs 12.04
Free cash flow per shareRs 12.21
Dividend per share (latest year)Rs 65.08
Dividend per share, 3-year averageRs 45.05
Dividend per share, 5-year averageRs 34.42
Dividends
Dividend payout35.75%
Dividend payout, 3-year average25.87%
Dividend payout, 5-year average24.67%
Efficiency
Asset turnover0.73x
Fixed asset turnover66.93x
Debtor days96 days
Debtors turnover3.79x
Cash conversion cycle96 days
Working capital days120 days
Leverage
Total debtRs 1 Cr
Cash and bankRs 28 Cr
Net debtRs -27 Cr
Debt to equity0.00x
Net debt / EBITDA-0.32x
Interest coverage337.25x
Owners' fund to total sources90.48%
Debt to assets0.34%
Cash flow
Cash from Operating Activity (latest year)Rs 19 Cr
Cash from Investing Activity (latest year)Rs 5 Cr
Cash from Financing Activity (latest year)Rs -24 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 19 Cr
FCFE (approx.: FCF + change in debt)Rs 16 Cr
Cash from ops / profit, 5 years0.71x
Sales to cash flow10.54x
Statement figures
Net sales (TTM)Rs 216 Cr
Net sales (latest year)Rs 197 Cr
Sales (latest quarter)Rs 65 Cr
Operating profit excl. other income (latest year)Rs 60 Cr
Operating profit (latest quarter)Rs 22 Cr
Other income (TTM)Rs 19 Cr
EBITDA (TTM)Rs 85 Cr
PBDT (TTM)Rs 85 Cr
Profit before tax (TTM)Rs 81 Cr
Tax (latest year)Rs 18 Cr
Net profit (TTM)Rs 62 Cr
Net profit (latest year)Rs 57 Cr
Net profit (latest quarter)Rs 19 Cr
Depreciation (TTM)Rs 4 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 2 Cr
Total expenditure (latest year)Rs 138 Cr
Total income (latest year)Rs 217 Cr
Share capitalRs 3 Cr
ReservesRs 242 Cr
Shareholders' fundsRs 245 Cr
Total assetsRs 271 Cr
Net blockRs 3 Cr
InvestmentsRs 144 Cr
ReceivablesRs 52 Cr
Other liabilitiesRs 25 Cr
Shares outstanding (crore)1.56
Ownership
Promoter holding50.80% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 23.5 is at the 87th percentile of its own 9.4-year range (median 15.1, low 1.9, high 31.4).
P/B 5.99 is at the 85th percentile (median 4.39).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodTAALTECHNifty 50Difference
1 week-10.1%-2.8% -7.4 pts
1 month+6.1%-6.8% +12.9 pts
3 months+18.2%-7.6% +25.9 pts
3 years+131.3%+14.2% +117.1 pts
5 years+403.2%+27.9% +375.3 pts

Red flags

F-score 4 of 8
explainHigh accruals Profit exceeded operating cash by 14% of total assets in 2026
explainReceivables outrunning sales Receivables grew 35% vs sales +7% in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹65 Cr +41.3% vs Jun 2025. Net profit ₹19 Cr +35.7%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Interglobe Aviation Ltd188,3845.24 %
FlySBS Aviation Ltd1,07217.632.5 %
Global Vectra Helicorp Ltd185-4.09 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-09-22Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share0.2000
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
High low price variation greater than 100perc in previous 6 months
Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.Updated 2026-10-03