Price
Financials
Standalone, Rs crore| Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Sales | 35 | 73 | 71 | 32 | 70 |
| Expenses | 27 | 56 | 80 | 27 | 71 |
| Operating Profit | 8 | 16 | -10 | 5 | -1 |
| OPM % | 22% | 23% | -14% | 15% | -1.3% |
| Other Income | 0 | 0 | 0 | 0 | 0 |
| Interest | 2 | 2 | 1 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 6 | 14 | -11 | 4 | -1 |
| Tax % | 27% | 28% | -28% | 35% | -22% |
| Net Profit | 4 | 10 | -8 | 3 | -1 |
| EPS in Rs | 5.66 | 14.30 | -7.67 | 2.66 | -1.04 |
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Sales | 51 | 143 | 102 |
| Expenses | 38 | 137 | 98 |
| Operating Profit | 13 | 7 | 4 |
| OPM % | 26% | 4.7% | 3.9% |
| Other Income | 0 | 0 | 0 |
| Interest | 2 | 3 | 1 |
| Depreciation | 0 | 0 | 0 |
| Profit before tax | 10 | 3 | 3 |
| Tax % | 26% | 28% | 41% |
| Net Profit | 8 | 2 | 2 |
| EPS in Rs | 10.50 | 2.40 | 1.62 |
| Dividend Payout % | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | -29% | ||
| Compounded Profit Growth | % | % | % | -34% | ||
| Stock Price CAGR | % | % | % | 31% | ||
| Return on Equity | % | % | 8% | 2% |
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Equity Capital | 7 | 10 | 10 |
| Reserves | 8 | 68 | 69 |
| Borrowings | 17 | 7 | 8 |
| Other Liabilities | 19 | 29 | 41 |
| Total Liabilities | 51 | 115 | 128 |
| Fixed Assets | 6 | 5 | 0 |
| CWIP | 0 | 2 | 2 |
| Investments | 0 | 1 | 1 |
| Other Assets | 45 | 106 | 125 |
| Total Assets | 51 | 115 | 128 |
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Cash from Operating Activity | -4 | -31 | -16 |
| Cash from Investing Activity | -6 | -21 | 17 |
| Cash from Financing Activity | 11 | 52 | -2 |
| Net Cash Flow | 1 | -0 | -1 |
| Free Cash Flow | -10 | -33 | -11 |
| CFO/OP | -10% | -452% | -363% |
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Debtor Days | 133 | 146 | 326 |
| Inventory Days | 224 | 86 | 103 |
| Days Payable | 128 | 59 | 82 |
| Cash Conversion Cycle | 229 | 173 | 348 |
| Working Capital Days | 102 | 131 | 251 |
| ROCE % | 11% | 5% |
| Nov 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|
| Promoters | 70.40% | 70.40% | 70.40% | 70.40% | 70.40% | 69.26% | 49.50% |
| Public | 29.60% | 29.60% | 29.60% | 29.60% | 29.60% | 30.74% | 50.50% |
| No. of Shareholders | 3,936 | 2,895 | 2,831 | 2,755 | 2,649 | 2,538 | 2,511 |
Fundamentals
Market Cap₹ 51.7 Cr.
Current Price₹ 50.0
Stock P/E31.7
Book Value₹ 77.0
ROCE4.52 %
ROE2.07 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-29%
Compounded Profit Growth (TTM)-34%
Standalone figures.
Ownership
Promoter holding49.50% (-20.90 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | LAMOSAIC | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -7.2% | -2.8% | -4.4 pts |
| 1 month | -20.8% | -6.8% | -14.0 pts |
| 3 months | +16.3% | -7.6% | +24.0 pts |
| 6 months | +113.8% | +0.4% | +113.4 pts |
| 1 year | +21.7% | -9.9% | +31.6 pts |
Red flags
| look | On NSE surveillance On NSE surveillance: ESM |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹70 Cr +100.0% vs Mar 2024.
Net loss ₹1 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Century Plyboards (India) Ltd | 14,774 | 49.8 | 11.5 % |
| Stylam Industries Ltd | 5,655 | 33.4 | 26.6 % |
| Greenlam Industries Ltd | 5,496 | 59.6 | 8.12 % |
| Greenply Industries Ltd | 3,500 | 31.3 | 14.3 % |
| Greenpanel Industries Ltd | 1,947 | 290 | -0.40 % |
| Rushil Decor Ltd | 472 | 19.8 | 4.68 % |
| Archidply Industries Ltd | 200 | 14.5 | 10.2 % |
| Ecoboard Industries Ltd | 160 | -43.0 % | |
| Western India Plywoods Ltd | 139 | 4.04 % | |
| Airo Lam Ltd | 134 | 25.4 | 9.76 % |
| Duroply Industries Ltd | 110 | 81.2 | 7.73 % |
| Sylvan Plyboard (India) Ltd | 101 | 14.2 | 9.83 % |
| Manilam Industries India Ltd | 87 | 42.6 | 8.47 % |
| Milton Industries Ltd | 60 | 33.1 | 5.98 % |
| Archidply Decor Ltd | 38 | 764 | 2.45 % |
| Date | Client | Side | Qty | Price |
|---|---|---|---|---|
| 2026-09-28 | Yogesh Prasanlal Dagli | BUY | 79,800 | 50.47 |
| 2026-09-28 | Nrip Jain | BUY | 60,600 | 50.88 |
| 2026-09-28 | Nopea Capital Services Private Limited | SELL | 81,000 | 50.67 |
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
ESM: stage 1Less than 100 unique PAN traded in previous 30 daysSME scrip is not regularly traded