Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 48.35 | 63.54 | 75.52 | 113.84 | 197.64 | 91.38 | 218.81 | 177.22 | 138.86 | 138.63 | 202.42 | 130.77 |
| Expenses | 31.57 | 40.06 | 51.66 | 92.85 | 168.81 | 72.97 | 190.18 | 135.50 | 98.10 | 105.21 | 166.94 | 102.37 |
| Operating Profit | 16.78 | 23.48 | 23.86 | 20.99 | 28.83 | 18.41 | 28.63 | 41.72 | 40.76 | 33.42 | 35.48 | 28.40 |
| OPM % | 34.71% | 36.95% | 31.59% | 18.44% | 14.59% | 20.15% | 13.08% | 23.54% | 29.35% | 24.11% | 17.53% | 21.72% |
| Other Income | 12.15 | 6.94 | 45.14 | 11.88 | 12.07 | 8.94 | 14.05 | 11.62 | 8.52 | 6.75 | 7.29 | 9.94 |
| Interest | 10.76 | 12.03 | 17.40 | 13.51 | 14.74 | 13.11 | 15.67 | 13.93 | 15.57 | 14.50 | 17.22 | 15.24 |
| Depreciation | 10.08 | 10.00 | 11.97 | 10.25 | 10.42 | 11.24 | 11.27 | 11.56 | 12.80 | 11.66 | 12.75 | 12.70 |
| Profit before tax | 8.09 | 8.39 | 39.63 | 9.11 | 15.74 | 3.00 | 15.74 | 27.85 | 20.91 | 14.01 | 12.80 | 10.40 |
| Tax % | 9.64% | 2.03% | 9.08% | 27.66% | 42.95% | 453.00% | 42.95% | 24.09% | 24.29% | 32.05% | 13.36% | 26.35% |
| Net Profit | 7.31 | 8.22 | 36.02 | 6.59 | 8.99 | -10.58 | 8.98 | 21.14 | 15.83 | 9.52 | 11.09 | 7.66 |
| EPS in Rs | 4.51 | 5.23 | 23.97 | 4.14 | 5.43 | -7.10 | 5.84 | 13.55 | 10.01 | 6.11 | 6.73 | 4.66 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 276 | 241 | 294 | 228 | 252 | 253 | 391 | 246 | 243 | 622 | 657 | 611 |
| Expenses | 253 | 217 | 261 | 202 | 216 | 202 | 321 | 184 | 159 | 525 | 506 | 473 |
| Operating Profit | 23 | 24 | 34 | 25 | 36 | 51 | 70 | 62 | 84 | 97 | 151 | 138 |
| OPM % | 8% | 10% | 11% | 11% | 14% | 20% | 18% | 25% | 35% | 16% | 23% | 23% |
| Other Income | 32 | 36 | 27 | 27 | 4 | 23 | 21 | 2 | 79 | 47 | 34 | 32 |
| Interest | 12 | 10 | 10 | 15 | 17 | 18 | 25 | 30 | 51 | 57 | 61 | 63 |
| Depreciation | 17 | 19 | 23 | 26 | 30 | 28 | 31 | 26 | 42 | 43 | 49 | 50 |
| Profit before tax | 26 | 31 | 27 | 10 | -7 | 28 | 36 | 8 | 70 | 44 | 76 | 58 |
| Tax % | 36% | 30% | 42% | 35% | 45% | 5% | 9% | 18% | 10% | 68% | 24% | |
| Net Profit | 17 | 22 | 16 | 7 | -10 | 26 | 32 | 6 | 63 | 14 | 58 | 44 |
| EPS in Rs | 10.89 | 14.23 | 10.45 | 4.49 | -6.71 | 17.20 | 21.37 | 3.65 | 40.88 | 8.31 | 36.39 | 27.51 |
| Dividend Payout % | 24% | 19% | 25% | 37% | -30% | 17% | 14% | 33% | 10% | 36% | 10% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 9% | 21% | 39% | -11% | ||
| Compounded Profit Growth | 13% | 19% | 206% | 60% | ||
| Stock Price CAGR | 10% | 22% | -2% | -35% | ||
| Return on Equity | 2% | 2% | 2% | 5% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 668 | 672 | 690 | 705 | 716 | 704 | 727 | 760 | 772 | 823 | 842 | 906 |
| Borrowings | 139 | 132 | 114 | 206 | 198 | 228 | 358 | 459 | 550 | 569 | 629 | 798 |
| Other Liabilities | 84 | 57 | 87 | 70 | 70 | 97 | 90 | 166 | 148 | 254 | 263 | 364 |
| Total Liabilities | 901 | 871 | 901 | 991 | 994 | 1,044 | 1,192 | 1,401 | 1,485 | 1,661 | 1,749 | 2,082 |
| Fixed Assets | 290 | 301 | 323 | 376 | 427 | 441 | 463 | 566 | 666 | 717 | 813 | 842 |
| CWIP | 17 | 1 | 3 | 12 | 13 | 11 | 72 | 25 | 32 | 7 | 7 | 162 |
| Investments | 257 | 288 | 257 | 272 | 258 | 242 | 277 | 291 | 285 | 275 | 268 | 276 |
| Other Assets | 337 | 281 | 319 | 331 | 296 | 350 | 380 | 519 | 504 | 663 | 661 | 802 |
| Total Assets | 901 | 871 | 901 | 991 | 994 | 1,044 | 1,192 | 1,401 | 1,485 | 1,661 | 1,749 | 2,082 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -5 | 4 | 29 | 3 | 69 | 28 | 33 | 97 | 131 | 90 | 130 | 95 |
| Cash from Investing Activity | 49 | 42 | 18 | -98 | -120 | -30 | -142 | -73 | -284 | -83 | -113 | -198 |
| Cash from Financing Activity | 15 | -28 | -52 | 49 | -53 | -4 | 94 | 99 | 11 | 34 | 19 | 50 |
| Net Cash Flow | 59 | 17 | -5 | -47 | -103 | -6 | -15 | 124 | -142 | 40 | 37 | -52 |
| Free Cash Flow | -49 | -82 | 17 | -97 | 1 | -19 | -82 | 11 | -19 | -38 | -7 | -138 |
| CFO/OP | 14% | 43% | 144% | 42% | 300% | 89% | 73% | 149% | 217% | 115% | 142% | 68% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 91 | 93 | 109 | 72 | 64 | 78 | 96 | 80 | 99 | 78 | 38 | 34 |
| Inventory Days | 86 | 83 | 157 | 135 | 191 | 209 | 210 | 289 | 412 | 1,034 | 166 | 179 |
| Days Payable | 107 | 91 | 176 | 104 | 173 | 160 | 178 | 231 | 244 | 411 | 108 | 150 |
| Cash Conversion Cycle | 70 | 86 | 90 | 103 | 82 | 128 | 129 | 138 | 267 | 702 | 95 | 63 |
| Working Capital Days | 128 | -15 | -23 | -107 | -175 | -178 | -186 | -99 | -267 | -275 | -62 | -84 |
| ROCE % | 1% | 3% | 5% | 4% | 1% | 2% | 4% | 5% | 4% | 5% | 5% | 8% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 56.36% | 56.36% | 56.36% | 56.36% | 56.36% | 56.36% | 56.36% | 56.36% | 56.36% | 56.36% | 56.36% | 56.36% |
| FIIs | 0.06% | 0.04% | 0.06% | 0.12% | 0.07% | 0.09% | 0.06% | 0.05% | 0.04% | 0.22% | 0.23% | 0.58% |
| DIIs | 0.41% | 0.00% | 0.47% | 0.20% | 0.00% | 0.00% | 0.04% | 0.04% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 43.17% | 43.60% | 43.11% | 43.32% | 43.57% | 43.54% | 43.53% | 43.54% | 43.60% | 43.41% | 43.40% | 43.06% |
| No. of Shareholders | 16,531 | 16,844 | 23,905 | 27,192 | 45,230 | 47,661 | 33,572 | 31,523 | 30,584 | 28,836 | 27,718 | 27,232 |
Fundamentals
Market Cap₹ 885 Cr.
Current Price₹ 583
Stock P/E20.6
Book Value₹ 608
ROCE8.00 %
ROE5.34 %
Dividend Yield0.60 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-11%
Compounded Profit Growth (TTM)60%
Consolidated figures.
Valuation
Market capRs 899 Cr
Enterprise valueRs 1,502 Cr
P/E (TTM)21.55x
Price to book0.98x
Price to sales1.47x
EV / EBITDA8.80x
EV / EBIT12.45x
EV / sales2.46x
Price to cash flow9.41x
Earnings yield4.64%
Dividend yield0.59%
P/E, 3-year average34.10x
P/B, 3-year average1.17x
P/E, 5-year average39.62x
P/B, 5-year average0.96x
Profitability
Operating margin (excl. other income)23.04%
Operating margin (incl. other income)28.24%
EBITDA margin27.93%
Pre-tax margin9.52%
Net profit margin6.83%
Net margin, latest quarter5.41%
ROE6.21%
ROCE8.54%
ROA2.88%
ROE, 3-year average5.11%
ROCE, 3-year average8.10%
ROA, 3-year average2.52%
ROE, 5-year average4.06%
ROCE, 5-year average6.48%
ROA, 5-year average2.09%
ROIC (approx.)6.03%
Tax rate23.81%
Other income / net worth3.71%
Growth
Sales growth (latest year)5.70%
Profit growth (latest year)337.86%
Sales CAGR, 3 years38.81%
Sales CAGR, 5 years21.08%
Profit CAGR, 3 years115.14%
Profit CAGR, 5 years16.17%
Sales growth QoQ-35.40%
Profit growth QoQ-30.69%
Sales growth YoY (latest quarter)-26.21%
Profit growth YoY (latest quarter)-65.58%
Per share
EPS (TTM)Rs 27.51
EPS (latest year)Rs 36.39
EPS (latest quarter)Rs 4.66
EPS, 3-year averageRs 28.53
EPS, 5-year averageRs 22.12
Book value per shareRs 607.66
Sales per shareRs 402.86
Cash flow per shareRs 62.99
Free cash flow per shareRs -91.04
Dividend per share (latest year)Rs 3.50
Dividend per share, 3-year averageRs 3.50
Dividend per share, 5-year averageRs 2.94
Dividends
Dividend payout9.62%
Dividend payout, 3-year average18.50%
Dividend payout, 5-year average20.48%
Efficiency
Asset turnover0.32x
Fixed asset turnover0.78x
Inventory turnover2.40x
Inventory days152 days
Debtor days34 days
Debtors turnover10.78x
Creditor days150 days
Cash conversion cycle63 days
Working capital days-84 days
Leverage
Total debtRs 798 Cr
Cash and bankRs 195 Cr
Net debtRs 603 Cr
Debt to equity0.87x
Net debt / EBITDA3.53x
Interest coverage1.93x
Current ratio (filing 2026-03-31)1.49x
Quick ratio (filing 2026-03-31)1.22x
Trade payables (filing 2026-03-31)Rs 145 Cr
Owners' fund to total sources44.24%
Debt to assets38.30%
Cash flow
Cash from Operating Activity (latest year)Rs 95 Cr
Cash from Investing Activity (latest year)Rs -198 Cr
Cash from Financing Activity (latest year)Rs 50 Cr
Net Cash Flow (latest year)Rs -52 Cr
Free cash flow (latest year)Rs -138 Cr
FCFE (approx.: FCF + change in debt)Rs 30 Cr
Cash from ops / profit, 5 years3.14x
Sales to cash flow6.88x
Statement figures
Net sales (TTM)Rs 611 Cr
Net sales (latest year)Rs 657 Cr
Sales (latest quarter)Rs 131 Cr
Operating profit excl. other income (latest year)Rs 151 Cr
Operating profit (latest quarter)Rs 28 Cr
Other income (TTM)Rs 32 Cr
EBITDA (TTM)Rs 171 Cr
PBDT (TTM)Rs 108 Cr
Profit before tax (TTM)Rs 58 Cr
Tax (latest year)Rs 18 Cr
Net profit (TTM)Rs 42 Cr
Net profit (latest year)Rs 55 Cr
Net profit (latest quarter)Rs 7 Cr
Depreciation (TTM)Rs 50 Cr
Depreciation (latest quarter)Rs 13 Cr
Interest (TTM)Rs 63 Cr
Cost of goods sold (latest year)Rs 416 Cr
Total expenditure (latest year)Rs 506 Cr
Total income (latest year)Rs 691 Cr
Share capitalRs 15 Cr
ReservesRs 906 Cr
Shareholders' fundsRs 921 Cr
Total assetsRs 2,082 Cr
Net blockRs 842 Cr
Capital work in progressRs 162 Cr
InvestmentsRs 276 Cr
ReceivablesRs 61 Cr
InventoryRs 173 Cr
Other liabilitiesRs 364 Cr
Shares outstanding (crore)1.52
Ownership
Promoter holding56.36% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 21.6 is at the 50th percentile of its own 8.4-year range
(median 21.6, low 12.5, high 361.0).
P/B 0.98 is at the 69th percentile (median 0.63).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | SWELECTES | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +5.6% | -2.8% | +8.3 pts |
| 1 month | +0.7% | -6.8% | +7.5 pts |
| 3 months | -9.1% | -7.6% | -1.5 pts |
| 6 months | +18.8% | +0.4% | +18.4 pts |
| 1 year | -33.4% | -9.9% | -23.5 pts |
| 2 years | -52.2% | -13.6% | -38.6 pts |
| 3 years | -4.7% | +14.2% | -18.9 pts |
| 5 years | +170.9% | +27.9% | +143.0 pts |
Red flags
F-score 6 of 8| look | Profit leans on other income Other income was 45% of pre-tax profit in 2026 |
| look | Auditor change Auditor change 2026-05-22: Swelect Energy Systems Limited has informed the Exchange regarding Change in Auditors of the company. |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹131 Cr -26.2% vs Jun 2025.
Net profit ₹8 Cr -63.8%.
Against our estimate for Jun 2026: sales -39.6%, profit -61.2% miss. Our estimate for Sep 2026: sales Rs 115 Cr, profit Rs 7 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Bharat Heavy Electricals Ltd | 143,931 | 59.2 | 9.14 % |
| ABB India Ltd | 141,142 | 91.6 | 29.9 % |
| Hitachi Energy India Ltd | 136,993 | 115 | 29.4 % |
| CG Power & Industrial Solutions Ltd | 135,183 | 106 | 26.7 % |
| Siemens Ltd | 132,121 | 87.9 | 21.4 % |
| GE Vernova T&D India Ltd | 108,554 | 80.4 | 77.4 % |
| Suzlon Energy Ltd | 53,862 | 17.1 | 34.2 % |
| Thermax Ltd | 39,214 | 71.2 | 13.9 % |
| Schneider Electric Infrastructure Ltd | 28,517 | 147 | 29.6 % |
| TD Power Systems Ltd | 24,386 | 88.7 | 34.0 % |
| Azad Engineering Ltd | 18,820 | 135 | 11.9 % |
| Triveni Turbine Ltd | 17,279 | 49.8 | 34.1 % |
| Atlanta Electricals Ltd | 12,566 | 57.6 | 45.3 % |
| Quality Power Electrical Equipments Ltd | 12,502 | 93.8 | 31.7 % |
| Inox Wind Ltd | 12,357 | 35.9 | 10.6 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-07-24 | Dividend - Rs 3.50 Per Share | |
| 2025-07-18 | Annual General Meeting/Dividend - Rs 3 Per Share | |
| 2024-07-22 | Annual General Meeting/Dividend - Rs 3 Per Share/Special Dividend - Re 1 Per Share | |
| 2023-07-19 | Annual General Meeting/Dividend - Rs 1.20 Per Share | |
| 2022-07-20 | Annual General Meeting/Dividend - Rs 3 Per Share | |
| 2021-07-16 | Annual General Meeting/Dividend - Rs 3 Per Share | |
| 2020-09-01 | Annual General Meeting/Dividend - Rs 0.75 Per Share | |
| 2020-02-27 | Interim Dividend - Rs 1.25 Per Share | |
| 2019-08-22 | Bonus 1:2 | 0.6667 |
| 2019-08-01 | Annual General Meeting/Dividend - Rs 2.5 Per Share | |
| 2018-08-01 | Annual General Meeting/Dividend- Rs 4 Per Share | |
| 2017-08-03 | Annual General Meeting/Dividend - Rs 4 Per Share | |
| 2016-07-20 | Annual General Meeting/ Dividend - Re 1/- Per Share | |
| 2016-03-22 | Interim Dividend - Rs 3/- Per Share | |
| 2015-07-22 | Annual General Meeting/ Dividend - Rs 2.50/- Per Share | |
| 2014-06-25 | Annual General Meeting / Dividend - Re. 9/- Per Equity Share | |
| 2013-07-18 | Annual General Meeting/Dividend Rs 8/- Per Equity Share | |
| 2012-07-17 | Annual General Meeting/Final Dividend Rs.3/- Per Share/Interim Dividend Rs.120/- Per Share (Purpose Revised) | |
| 2011-08-02 | Annual General Meeting And Dividend Rs.3/- Per Share | |
| 2010-08-03 | Annual General Meeting And Dividend Rs.3/- Per Share | |
| 2009-10-14 | Bonus 1:1 | 0.5000 |
| 2009-08-17 | Agm/Div-Rs.5/- Per Share | |
| 2008-08-08 | Agm/Dividend - 50% | |
| 2007-07-31 | Agm/Div-Rs.4.50/- Per Sh | |
| 2006-07-04 | Agm/Div-Rs.4/- Per Sh |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Swelect Energy Systems Ltd?
Swelect Energy Systems Ltd (SWELECTES) has a market capitalisation of Rs 885 Cr. at the 2026-10-01 close.
What is the P/E ratio of Swelect Energy Systems Ltd?
Swelect Energy Systems Ltd trades at a P/E of 20.6 on trailing twelve-month profit, at the 2026-10-01 close.
What were Swelect Energy Systems Ltd's latest quarterly results?
In the Jun 2026 quarter, Swelect Energy Systems Ltd sales was Rs 131 Cr (-26.2% vs Jun 2025) and net profit was Rs 8 Cr.
What is the 52-week high and low of Swelect Energy Systems Ltd?
The 52-week high is Rs 977.00 and the 52-week low is Rs 483.10.