Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6 | 6 | 7 | 4 | 3 | 4 | 5 | 4 | 9 | 23 | 24 | 4 |
| Expenses | 3 | 3 | 4 | 3 | 2 | 2 | 7 | 3 | 9 | 23 | 28 | 2 |
| Operating Profit | 2 | 3 | 3 | 2 | 1 | 2 | -2 | 2 | 0 | -0 | -5 | 1 |
| OPM % | 43% | 45% | 39% | 37% | 26% | 44% | -49% | 37% | 2.7% | -0.0% | -19% | 34% |
| Other Income | 1 | 1 | 7 | 3 | 4 | 1 | 28 | 3 | 2 | 7 | 26 | 14 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
| Profit before tax | 1 | 1 | 7 | 2 | 2 | 1 | 23 | 3 | 0 | 5 | 19 | 12 |
| Tax % | 10% | 20% | 22% | 19% | 20% | 29% | 18% | 18% | 60% | 19% | 19% | 10% |
| Net Profit | 1 | 1 | 5 | 2 | 2 | 0 | 19 | 2 | 0 | 4 | 15 | 11 |
| EPS in Rs | 0.05 | 0.07 | 0.39 | 0.13 | 0.16 | 0.06 | 1.42 | 0.20 | 0.06 | 0.30 | 1.28 | 0.79 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 26 | 35 | 35 | 36 | 29 | 29 | 29 | 28 | 25 | 16 | 61 | 60 |
| Expenses | 12 | 17 | 14 | 12 | 11 | 10 | 9 | 20 | 13 | 10 | 64 | 63 |
| Operating Profit | 13 | 18 | 21 | 24 | 18 | 19 | 20 | 8 | 12 | 6 | -3 | -3 |
| OPM % | 52% | 52% | 59% | 67% | 62% | 65% | 69% | 29% | 49% | 38% | -4.5% | -5% |
| Other Income | 1 | 1 | 2 | 1 | 8 | 2 | 4 | 10 | 8 | 32 | 39 | 49 |
| Interest | 5 | 6 | 7 | 5 | 5 | 4 | 4 | 2 | 1 | 0 | 2 | 4 |
| Depreciation | 8 | 11 | 14 | 13 | 13 | 12 | 11 | 10 | 9 | 9 | 7 | 6 |
| Profit before tax | 2 | 3 | 2 | 7 | 8 | 4 | 9 | 7 | 10 | 29 | 27 | 36 |
| Tax % | 18% | 18% | 24% | 15% | 13% | 15% | 14% | 23% | 20% | 19% | 20% | |
| Net Profit | 1 | 2 | 2 | 6 | 7 | 3 | 8 | 5 | 8 | 23 | 22 | 30 |
| EPS in Rs | 0.12 | 0.15 | 0.14 | 0.42 | 0.51 | 0.25 | 0.58 | 0.39 | 0.59 | 1.73 | 1.83 | 2.43 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 9% | 16% | 30% | 283% | ||
| Compounded Profit Growth | 32% | 50% | 288% | 31% | ||
| Stock Price CAGR | 12% | 13% | 9% | -28% | ||
| Return on Equity | 4% | 5% | 7% | 15% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 49 | 51 | 73 | 81 | 85 | 89 | 97 | 104 | 110 | 120 | 143 | 168 |
| Borrowings | 114 | 119 | 138 | 55 | 48 | 45 | 45 | 25 | 12 | 2 | 6 | 67 |
| Other Liabilities | 16 | 21 | 32 | 12 | 14 | 12 | 17 | 15 | 16 | 17 | 17 | 23 |
| Total Liabilities | 190 | 201 | 257 | 161 | 160 | 158 | 171 | 158 | 151 | 153 | 180 | 271 |
| Fixed Assets | 75 | 69 | 198 | 105 | 94 | 85 | 89 | 79 | 72 | 61 | 48 | 124 |
| CWIP | 0 | 86 | 10 | 14 | 15 | 15 | 14 | 14 | 0 | 0 | 0 | 0 |
| Investments | 10 | 10 | 17 | 25 | 23 | 20 | 24 | 24 | 35 | 37 | 47 | 30 |
| Other Assets | 104 | 36 | 32 | 18 | 29 | 38 | 44 | 42 | 45 | 55 | 85 | 117 |
| Total Assets | 190 | 201 | 257 | 161 | 160 | 158 | 171 | 158 | 151 | 153 | 180 | 271 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -72 | 88 | 36 | 20 | 28 | 12 | 16 | 14 | 14 | 15 | 4 | -29 |
| Cash from Investing Activity | -2 | -87 | -48 | -5 | -18 | -0 | -14 | 8 | -1 | -3 | -5 | -32 |
| Cash from Financing Activity | 75 | -1 | 13 | -15 | -12 | -11 | -1 | -23 | -13 | -11 | 3 | 58 |
| Net Cash Flow | 1 | -1 | 1 | 1 | -2 | 1 | 1 | -1 | 1 | 0 | 2 | -3 |
| Free Cash Flow | -76 | 0 | -3 | 14 | 25 | 13 | 1 | 14 | 16 | 16 | 29 | -94 |
| CFO/OP | -576% | 657% | 200% | 100% | 124% | 75% | 87% | 74% | 209% | 128% | 154% | 884% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 62 | 59 | 59 | 28 | 52 | 65 | 93 | 146 | 87 | 64 | 68 | 258 |
| Inventory Days | 2,014 | 896 | 411 | 177 | 0 | 0 | ||||||
| Days Payable | 746 | 666 | 1,029 | 10 | ||||||||
| Cash Conversion Cycle | 1,330 | 290 | -558 | 195 | 52 | 65 | 93 | 146 | 87 | 64 | 68 | 258 |
| Working Capital Days | 1,523 | 66 | -178 | -2 | -69 | -63 | -33 | 61 | 68 | 119 | 169 | 156 |
| ROCE % | 4% | 4% | 4% | 4% | 7% | 5% | 5% | 7% | 0% | 4% | 1% | 13% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.95% | 74.40% | 73.01% | 71.07% | 69.64% | 69.64% | 70.17% | 70.93% | 71.18% | 71.51% | 71.89% | 72.05% |
| FIIs | 0.00% | 0.04% | 0.04% | 0.05% | 0.04% | 0.05% | 0.04% | 0.05% | 0.06% | 0.00% | 0.00% | 0.00% |
| DIIs | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% |
| Government | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% |
| Public | 24.92% | 25.44% | 26.82% | 28.74% | 30.19% | 30.19% | 29.66% | 28.87% | 28.62% | 28.36% | 27.98% | 27.82% |
| No. of Shareholders | 36,343 | 42,420 | 58,956 | 68,675 | 77,060 | 77,124 | 75,144 | 73,298 | 72,776 | 70,177 | 67,979 | 66,430 |
Fundamentals
Market Cap₹ 217 Cr.
Current Price₹ 16.0
Stock P/E6.62
Book Value₹ 13.4
ROCE13.4 %
ROE14.7 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)283%
Compounded Profit Growth (TTM)31%
Consolidated figures.
Valuation
Market capRs 217 Cr
Enterprise valueRs 282 Cr
P/E (TTM)6.62x
Price to book1.19x
Price to sales3.61x
EV / EBITDA6.13x
EV / EBIT7.07x
EV / sales4.68x
Earnings yield15.11%
P/E, 3-year average17.84x
P/B, 3-year average1.56x
P/E, 5-year average18.69x
P/B, 5-year average1.31x
Profitability
Operating margin (excl. other income)-4.51%
Operating margin (incl. other income)59.15%
EBITDA margin76.33%
Pre-tax margin60.02%
Net profit margin54.51%
Net margin, latest quarter304.57%
ROE14.66%
ROCE14.17%
ROA11.00%
ROE, 3-year average12.36%
ROCE, 3-year average13.92%
ROA, 3-year average10.14%
ROE, 5-year average9.68%
ROCE, 5-year average11.29%
ROA, 5-year average7.73%
ROIC (approx.)12.98%
Tax rate19.62%
Other income / net worth21.27%
Growth
Sales growth (latest year)281.85%
Profit growth (latest year)5.84%
Sales CAGR, 3 years29.87%
Sales CAGR, 5 years15.72%
Profit CAGR, 3 years67.60%
Profit CAGR, 5 years48.72%
Sales growth QoQ-85.33%
Profit growth QoQ-38.52%
Sales growth YoY (latest quarter)-15.46%
Profit growth YoY (latest quarter)297.76%
Per share
EPS (TTM)Rs 2.42
EPS (latest quarter)Rs 0.79
EPS, 3-year averageRs 1.16
EPS, 5-year averageRs 0.82
Book value per shareRs 13.40
Sales per shareRs 4.43
Cash flow per shareRs -2.13
Free cash flow per shareRs -6.92
Efficiency
Asset turnover0.22x
Fixed asset turnover0.49x
Debtor days258 days
Debtors turnover1.41x
Creditor days10 days
Cash conversion cycle258 days
Working capital days156 days
Leverage
Total debtRs 67 Cr
Cash and bankRs 2 Cr
Net debtRs 65 Cr
Debt to equity0.37x
Net debt / EBITDA1.41x
Interest coverage10.68x
Owners' fund to total sources67.15%
Debt to assets24.54%
Cash flow
Cash from Operating Activity (latest year)Rs -29 Cr
Cash from Investing Activity (latest year)Rs -32 Cr
Cash from Financing Activity (latest year)Rs 58 Cr
Net Cash Flow (latest year)Rs -3 Cr
Free cash flow (latest year)Rs -94 Cr
FCFE (approx.: FCF + change in debt)Rs -34 Cr
Cash from ops / profit, 5 years0.27x
Statement figures
Net sales (TTM)Rs 60 Cr
Net sales (latest year)Rs 61 Cr
Sales (latest quarter)Rs 4 Cr
Operating profit excl. other income (latest year)Rs -3 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 49 Cr
EBITDA (TTM)Rs 46 Cr
PBDT (TTM)Rs 42 Cr
Profit before tax (TTM)Rs 36 Cr
Tax (latest year)Rs 5 Cr
Net profit (TTM)Rs 33 Cr
Net profit (latest year)Rs 25 Cr
Net profit (latest quarter)Rs 11 Cr
Depreciation (TTM)Rs 6 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 46 Cr
Total expenditure (latest year)Rs 64 Cr
Total income (latest year)Rs 99 Cr
Share capitalRs 14 Cr
ReservesRs 168 Cr
Shareholders' fundsRs 182 Cr
Total assetsRs 271 Cr
Net blockRs 124 Cr
InvestmentsRs 30 Cr
ReceivablesRs 43 Cr
Other liabilitiesRs 23 Cr
Shares outstanding (crore)13.58
Ownership
Promoter holding72.05% (+1.12 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 6.6 is at the 2th percentile of its own 9.4-year range
(median 24.2, low 5.7, high 63.1).
P/B 1.19 is at the 55th percentile (median 1.10).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | SURANAT&P | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.6% | -2.8% | +3.3 pts |
| 1 month | -0.6% | -6.8% | +6.2 pts |
| 3 months | -20.3% | -7.6% | -12.7 pts |
| 6 months | +1.6% | +0.4% | +1.2 pts |
| 1 year | -26.3% | -9.9% | -16.3 pts |
| 2 years | -32.8% | -13.6% | -19.2 pts |
| 3 years | +32.1% | +14.2% | +17.9 pts |
| 5 years | +82.6% | +27.9% | +54.7 pts |
Red flags
F-score 3 of 8| explain | Weak cash conversion Cash from operations was -19% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 20% of total assets in 2026 |
| explain | Receivables outrunning sales Receivables grew 1344% vs sales +282% in 2026 |
| look | Profit leans on other income Other income was 144% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹4 Cr +0.0% vs Jun 2025.
Net profit ₹11 Cr +450.0%.
Against our estimate for Jun 2026: sales -37.5%, profit +410.1% beat. Our estimate for Sep 2026: sales Rs 14 Cr, profit Rs 6 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| NTPC Ltd | 313,687 | 11.3 | 8.92 % |
| Adani Green Energy Ltd | 207,544 | 107 | 7.39 % |
| JSW Energy Ltd | 91,885 | 45.8 | 8.16 % |
| NTPC Green Energy Ltd | 75,829 | 125 | 3.56 % |
| NHPC Ltd | 73,650 | 19.4 | 5.75 % |
| NLC India Ltd | 35,463 | 11.0 | 8.42 % |
| ACME Solar Holdings Ltd | 30,958 | 52.0 | 8.91 % |
| SJVN Ltd | 23,512 | 36.8 | 5.73 % |
| Clean Max Enviro Energy Solutions Ltd | 16,250 | 104 | 6.16 % |
| Juniper Green Energy Ltd | 15,494 | 587 | 3.30 % |
| Nava Ltd | 15,467 | 20.4 | 12.8 % |
| Vedanta Power Ltd | 13,393 | 21.8 | % |
| Jaiprakash Power Ventures Ltd | 10,458 | 12.5 | 6.97 % |
| Reliance Power Ltd | 8,176 | 2,278 | 6.11 % |
| GMR Power & Urban Infra Ltd | 8,170 | 12.0 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-09-23 | Annual General Meeting | |
| 2023-09-18 | Annual General Meeting | |
| 2022-08-11 | Annual General Meeting | |
| 2021-09-23 | Annual General Meeting | |
| 2020-09-23 | Annual General Meeting | |
| 2019-09-12 | Annual General Meeting | |
| 2018-09-17 | Annual General Meeting | |
| 2017-09-19 | Annual General Meeting | |
| 2016-09-22 | Annual General Meeting | |
| 2015-09-23 | Annual General Meeting/ Dividend - Re 0.12/- Per Share | |
| 2014-11-25 | Face Value Split (Sub-Division) - From Rs 5/- Per Share To Re 1/- Per Share | 0.2000 |
| 2014-09-16 | Annual General Meeting / Dividend - Re 0.60/- Per Share | |
| 2013-09-19 | Annual General Meeting/ Dividend Re 0.60 Per Share | |
| 2012-09-24 | Annual General Meeting/ Dividend Rs 0.50 Per Share | |
| 2011-09-14 | Annual General Meeting / Dividend Re 0.50 Per Share | |
| 2010-09-17 | Dividend-Re.0.50 Per Share | |
| 2010-08-17 | Scheme Of Arrangement | |
| 2010-08-17 | Inferred from price: close fell to 0.334x overnight, no NSE action on record | 0.3333 |
| 2009-09-22 | Dividend-Re.0.75 Pr Share | |
| 2008-09-10 | Agm/Dividend - 20% | |
| 2007-09-19 | Agm/Dividend-20% | |
| 2006-08-02 | Agm/Dividend-20% |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Surana Telecom and Power Ltd?
Surana Telecom and Power Ltd (SURANAT&P) has a market capitalisation of Rs 217 Cr. at the 2026-10-01 close.
What is the P/E ratio of Surana Telecom and Power Ltd?
Surana Telecom and Power Ltd trades at a P/E of 6.62 on trailing twelve-month profit, at the 2026-10-01 close.
What were Surana Telecom and Power Ltd's latest quarterly results?
In the Jun 2026 quarter, Surana Telecom and Power Ltd sales was Rs 4 Cr (+0.0% vs Jun 2025) and net profit was Rs 11 Cr.
What is the 52-week high and low of Surana Telecom and Power Ltd?
The 52-week high is Rs 24.12 and the 52-week low is Rs 15.50.