MarketFriction

Sumit Woods Ltd

NSE SUMIT · Residential, Commercial Projects
₹47.76 -3.69%
NSE close2026-10-01
52 week range31.74 - 104.00
Market cap₹239 Cr.
P/E35.9
IPO 2018 · +6% since Price band 20% Delivery 75.7%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue from operations38.6242.8565.4032.3845.7229.8132.9242.2712.8211.4428.3545.18
Operating costs33.7535.5654.7729.8638.5325.1024.1535.7811.217.4523.9840.64
EBITDA4.877.2910.632.527.194.718.776.491.613.994.374.54
EBITDA margin %12.61%17.01%16.25%7.78%15.73%15.80%26.64%15.35%12.56%34.88%15.41%10.05%
Depreciation & amortisation0.150.150.150.130.130.130.220.270.260.270.250.24
Finance costs4.164.045.043.093.131.902.432.011.722.712.920.95
Non-operating income0.550.520.572.78-1.501.140.831.020.741.031.042.07
Pre-tax profit1.113.626.012.082.433.826.955.230.372.042.245.42
Effective tax rate %14.41%37.29%7.82%18.27%-4.94%47.12%33.24%34.42%48.65%48.04%41.52%25.46%
Profit after tax0.942.275.531.702.552.024.653.430.191.061.314.04
Earnings per share (Rs)0.230.541.680.400.550.631.040.760.060.250.250.85
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue from operations29.0744.5231.3953.8748.7147.0466.08101.44180.46140.8394.8897.79
Operating costs20.9136.2517.4843.7234.1259.2760.1977.70151.63117.2378.4183.28
EBITDA8.168.2713.9110.1514.59-12.235.8923.7428.8323.6016.4714.51
EBITDA margin %28.07%18.58%44.31%18.84%29.95%-26.00%8.91%23.40%15.98%16.76%17.36%14.84%
Depreciation & amortisation0.890.960.660.770.670.590.630.710.600.601.051.02
Finance costs6.896.546.067.276.516.878.0015.3917.3210.569.368.30
Non-operating income0.553.172.942.811.252.950.781.462.013.203.824.88
Pre-tax profit0.933.9410.134.928.66-16.74-1.969.1012.9215.649.8810.07
Effective tax rate %19.35%20.56%23.49%50.00%25.87%26.94%69.39%23.85%19.20%27.88%39.37%
Profit after tax0.753.137.756.075.98-23.67-5.026.9810.3610.936.006.60
Earnings per share (Rs)0.482.023.572.190.92-7.34-0.302.502.942.531.271.41
Paid out as dividend %-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%15.80%
10 Years5 Years3 YearsTTM1 YearLast Year
Revenue CAGR13%15%-2%-35%
Profit CAGR23%18%-7%-50%
Share price CAGR%33%22%-44%
Average return on equity4%7%7%4%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net block (property, plant)10.069.288.297.648.587.937.447.316.776.197.7632.67
Capital work in progress-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.000.540.540.54-0.00
Investments12.9819.9517.2721.7525.9922.0622.3519.5714.198.878.368.09
Current & other assets103.11105.8996.8788.12146.71158.23146.26194.80252.29252.77298.14362.17
Total assets126.15135.12122.43117.51181.28188.22176.05221.68273.79268.37314.80402.93
Share capital7.767.767.7810.8415.2930.5930.5930.5930.5930.5945.2747.86
Reserves & surplus27.3528.2432.4738.6661.5848.7626.3025.3836.5345.43113.87139.52
Total debt58.3765.2355.4447.2136.1350.3764.94110.46138.39119.4363.88118.08
Other liabilities & provisions32.6733.8926.7420.8068.2858.5054.2255.2568.2872.9291.7897.47
Equity + liabilities126.15135.12122.43117.51181.28188.22176.05221.68273.79268.37314.80402.93
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating cash flow17.8723.41-6.97-1.39-27.33-15.1835.9923.26-46.87
Investing cash flow-4.30-8.676.65-1.53-4.38-4.17-5.13-12.05-25.27
Free cash flow (after capex)17.8923.41-6.97-1.39-27.32-15.9035.9420.81-47.09
Financing cash flow-12.22-19.450.613.5735.4817.79-32.247.0562.44
Net change in cash1.34-4.710.290.653.77-1.56-1.3818.25-9.70
Cash conversion (OCF / EBITDA) %146%253%-42%-19%-458%-61%129%111%-265%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Return on capital employed %8.03%9.91%16.81%9.76%9.79%-6.47%3.60%11.85%13.54%11.12%6.55%
Receivable days93.20102.46132.24101.8663.49115.55144.1783.4690.7878.2730.1429.20
Inventory days6,635.674,172.541,075.714,865.702,863.769,973.021,081.022,016.561,805.80
Payable days428.38342.22105.80401.14150.29708.1270.91140.27117.38
Cash cycle (days)6,300.493,932.771,102.154,566.422,776.959,380.451,154.2883.4690.781,954.5730.141,717.62
Working capital days850.83837.48556.35647.56703.03885.79824.43724.64599.35319.96433.29825.52
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoter group %69.94%69.94%71.65%69.94%69.94%65.03%58.30%58.31%58.31%58.31%60.78%60.85%
Foreign investors %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.09%0.27%0.02%
Retail & others %30.06%30.06%28.35%30.06%30.06%34.97%41.70%41.69%41.69%41.61%38.95%39.13%
Shareholder count4,6825,3145,2915,5705,4445,6425,9266,2526,3696,4266,9897,054

Fundamentals

Market value₹ 239 Cr.
Last price₹ 50.0
P/E (trailing)35.9
Book value / share₹ 39.2
Return on capital6.55 %
Return on equity3.50 %
Dividend yield0.40 %
Face value₹ 10.0
Revenue CAGR (TTM)-35%
Profit CAGR (TTM)-50%
Consolidated figures.
Valuation
Market capRs 229 Cr
Enterprise valueRs 334 Cr
P/E (TTM)34.27x
Price to book1.22x
Price to sales2.34x
EV / EBITDA17.23x
EV / EBIT18.18x
EV / sales3.42x
Earnings yield2.92%
Dividend yield0.42%
P/E, 3-year average27.56x
P/B, 3-year average2.39x
P/E, 5-year average22.44x
P/B, 5-year average1.70x
Profitability
Operating margin (excl. other income)17.36%
Operating margin (incl. other income)21.38%
EBITDA margin19.83%
Pre-tax margin10.30%
Net profit margin6.82%
Net margin, latest quarter8.96%
ROE3.50%
ROCE7.28%
ROA1.69%
ROE, 3-year average8.60%
ROCE, 3-year average11.63%
ROA, 3-year average2.98%
ROE, 5-year average7.32%
ROCE, 5-year average10.45%
ROA, 5-year average2.31%
ROIC (approx.)3.80%
Tax rate39.37%
Other income / net worth2.04%
Growth
Sales growth (latest year)-32.63%
Profit growth (latest year)-47.03%
Sales CAGR, 3 years-2.20%
Sales CAGR, 5 years15.06%
Profit CAGR, 3 years-7.43%
Sales growth QoQ59.37%
Profit growth QoQ231.97%
Sales growth YoY (latest quarter)6.88%
Profit growth YoY (latest quarter)18.08%
Per share
EPS (TTM)Rs 1.39
EPS (latest quarter)Rs 0.85
EPS, 3-year averageRs 2.73
EPS, 5-year averageRs 1.92
Book value per shareRs 39.15
Sales per shareRs 20.43
Cash flow per shareRs -9.79
Dividends
Dividend payout15.84%
Dividend payout, 3-year average15.84%
Dividend payout, 5-year average15.84%
Efficiency
Asset turnover0.24x
Fixed asset turnover2.90x
Inventory turnover0.20x
Inventory days1806 days
Debtor days29 days
Debtors turnover12.50x
Leverage
Total debtRs 118 Cr
Cash and bankRs 13 Cr
Net debtRs 105 Cr
Debt to equity0.63x
Net debt / EBITDA5.44x
Interest coverage2.21x
Owners' fund to total sources46.50%
Debt to assets29.31%
Cash flow
Operating cash flow (latest year)Rs -47 Cr
Investing cash flow (latest year)Rs -25 Cr
Financing cash flow (latest year)Rs 62 Cr
Net change in cash (latest year)Rs -10 Cr
Statement figures
Net sales (TTM)Rs 98 Cr
Net sales (latest year)Rs 95 Cr
Sales (latest quarter)Rs 45 Cr
Operating profit excl. other income (latest year)Rs 16 Cr
Operating profit (latest quarter)Rs 5 Cr
Other income (TTM)Rs 5 Cr
EBITDA (TTM)Rs 19 Cr
PBDT (TTM)Rs 11 Cr
Profit before tax (TTM)Rs 10 Cr
Tax (latest year)Rs 4 Cr
Net profit (TTM)Rs 7 Cr
Net profit (latest year)Rs 6 Cr
Net profit (latest quarter)Rs 4 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 8 Cr
Cost of goods sold (latest year)Rs 58 Cr
Total expenditure (latest year)Rs 78 Cr
Total income (latest year)Rs 99 Cr
Share capitalRs 48 Cr
ReservesRs 140 Cr
Shareholders' fundsRs 187 Cr
Total assetsRs 403 Cr
Net blockRs 33 Cr
InvestmentsRs 8 Cr
ReceivablesRs 8 Cr
InventoryRs 285 Cr
Other liabilitiesRs 97 Cr
Shares outstanding (crore)4.79
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 32.4 is at the 73th percentile of its own 6.2-year range (median 25.6, low 7.1, high 77.8).
P/B 1.15 is at the 34th percentile (median 1.50).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodSUMITNifty 50Difference
1 week-3.7%-2.8% -0.9 pts
1 month-6.2%-6.8% +0.6 pts
3 months+6.4%-7.6% +14.0 pts
6 months+2.8%+0.4% +2.4 pts
1 year-44.1%-9.9% -34.2 pts
2 years-69.2%-13.6% -55.6 pts
3 years+71.8%+14.2% +57.6 pts
5 years+298.0%+27.9% +270.1 pts

Red flags

F-score 2 of 8
explainWeak cash conversion Cash from operations was 47% of net profit over the last 3 years
explainHigh accruals Profit exceeded operating cash by 13% of total assets in 2026
explainShare dilution Share count up 6% in a year, 57% in three
explainDebt up, profit down Borrowings up 85% while net profit fell in 2026
lookInventory outrunning sales Inventory grew 32% vs sales -33% in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹45 Cr +6.9% vs Jun 2025. Net profit ₹4 Cr +17.8%.
Against our estimate for Jun 2026: sales +71.7%, profit +141.1% beat. Our estimate for Sep 2026: sales Rs 12 Cr, profit Rs 1 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
DLF Ltd161,63837.66.32 %
Lodha Developers Ltd110,59226.816.4 %
Phoenix Mills Ltd68,99653.212.4 %
Oberoi Realty Ltd64,09924.217.3 %
Prestige Estates Projects Ltd61,05653.610.4 %
Godrej Properties Ltd49,23230.47.63 %
Anant Raj Ltd21,67537.512.1 %
Brigade Enterprises Ltd18,37027.010.5 %
Horizon Industrial Parks Ltd14,7093.18 %
Sobha Ltd13,00856.46.86 %
Aditya Birla Real Estate Ltd12,963-4.48 %
SignatureGlobal India Ltd10,6142.38 %
Sri Lotus Developers & Realty Ltd10,46640.721.2 %
Max Estates Ltd9,3121,5861.40 %
Embassy Developments Ltd7,833-2.44 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-08-28Dividend - Re 0.20 Per Share
2024-09-20Annual General Meeting
2023-09-20Annual General Meeting
2022-09-20Annual General Meeting
2021-09-20 Annual General Meeting
2020-09-21 Annual General Meeting
DateTypeWhat it says
2026-09-04General UpdatesGeneral Updates
2026-09-04Shareholder meetingVoting results.
2026-09-04Shareholder meetingProceedings of the 30th Annual General Meeting
2026-09-03Shareholder meetingProceedings of Annual General Meeting held on September 03, 2026
2026-08-27General UpdatesGeneral Updates
2026-08-14UpdatesSubmission of Outcome and Financial Results in Machine readable format.
2026-08-13General UpdatesGeneral Updates
2026-08-11Shareholder meetingNotice of Annual General Meeting to be held on September 03, 2026
2026-08-11General UpdatesBook Closure for 30th Annual General Meeting
2026-08-07General UpdatesGeneral Updates
2026-08-07Record DateRecord date for the purpose of Dividend is 28-Aug-2026.
2026-08-05Record DateRecord date for the purpose of Dividend is 28-Aug-2026.
2026-08-05Board meeting outcomeSumit Woods Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-31Shareholder meetingNotice of Postal Ballot
2026-07-21General UpdatesGeneral Updates
2026-07-07Disclosure under SEBI TakeovSumit Woods Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substanti...
2026-06-15General UpdatesGeneral Updates
2026-06-12General UpdatesGeneral Updates
2026-05-29Press ReleaseA press release dated May 29, 2026, titled "Press Release".
2026-05-28UpdatesBoard approves Dividend.
2026-05-28Board meeting outcomeSumit Woods Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-05-09Shareholder meetingVoting results.
2026-05-08Shareholder meetingShareholders meeting
2026-05-06Disclosure under SEBI TakeovSumit Woods Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substanti...
2026-04-18General UpdatesGeneral Updates
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
High low price variation greater than 150perc in previous 12 monthsHigh low price variation greater than 200perc in previous 365 DaysLess than 100 unique PAN traded in previous 30 days

Quick answers

What is the market cap of Sumit Woods Ltd?

Sumit Woods Ltd (SUMIT) has a market capitalisation of Rs 239 Cr. at the 2026-10-01 close.

What is the P/E ratio of Sumit Woods Ltd?

Sumit Woods Ltd trades at a P/E of 35.9 on trailing twelve-month profit, at the 2026-10-01 close.

What were Sumit Woods Ltd's latest quarterly results?

In the Jun 2026 quarter, Sumit Woods Ltd sales was Rs 45 Cr (+6.9% vs Jun 2025) and net profit was Rs 4 Cr.

What is the 52-week high and low of Sumit Woods Ltd?

The 52-week high is Rs 104.00 and the 52-week low is Rs 31.74.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03