MarketFriction

Sudarshan Colorants India Ltd

NSE SUDARCOLOR · BSE 506390 · Dyes And Pigments
₹368.10 -2.35%
NSE close2026-10-01
52 week range268.25 - 560.05
Market cap₹874 Cr.
P/E16.9
Price band 20% Delivery 76.1%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales200176205173218213220211183176211222
Expenses178162195162190188202186165164207197
Operating Profit22141011282518241811426
OPM %11%8%4.9%6%13%12%8%12%10%6%2.1%12%
Other Income215234149-9177
Interest111111111111
Depreciation666655555555
Profit before tax179972523132321-31627
Tax %26%26%33%26%27%26%16%26%23%-25%19%25%
Net Profit136651817111716-21320
EPS in Rs5.582.772.532.247.987.464.617.407.06-0.875.708.82
Mar 2016 15mMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,1409811,014719757731840766791825781792
Expenses1,073914970677697646778705719743723733
Operating Profit676744426084626172825859
OPM %6%7%4.3%6%8%12%7%8%9%10%7%7%
Other Income5392817502689-19102225
Interest101143002332
Depreciation503938293936202023212020
Profit before tax6936332966314494056685862
Tax %14%33%35%36%24%30%12%52%27%24%23%
Net Profit5924221951220431941514548
EPS in Rs25.7210.619.368.0421.9795.2118.778.3117.8222.2919.2920.71
Dividend Payout %583%236%53%124%50%215%-0%-0%-0%-0%-0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-4%1%1%-8%
Compounded Profit Growth-1%5%28%-27%
Stock Price CAGR-6%-7%-6%-31%
Return on Equity7%9%10%9%
Dec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital272323232323232323232323
Reserves1,369646650602593628384391409449500547
Borrowings9-0-0-0-03210-0272523
Other Liabilities437232260268278260241222229226210212
Total Liabilities1,842902933893895943649636662726758805
Fixed Assets335365343323309227150150146172160165
CWIP1351010213988458
Investments33741124112811093444
Other Assets1,461458468518552632481469505545589628
Total Assets1,842902933893895943649636662726758805
Dec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-60-14882-1291015713369511134
Cash from Investing Activity1,224-35-50677-784155-9-17-37-73
Cash from Financing Activity-175-799-29-70-28-25-474-35-0-3-5-5
Net Cash Flow989-9833-48-2-2-17277469-44
Free Cash Flow895-20059-27679471720781006
CFO/OP-36%108%136%48%97%190%95%43%83%153%151%76%
Dec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days5657646492718573104906884
Inventory Days8672959415510111710510196100120
Days Payable7774103103160108155120139136122128
Cash Conversion Cycle655457558764475966504776
Working Capital Days-1349496091129777691707270
ROCE %1%6%5%5%5%11%12%11%11%12%15%11%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters54.37%54.37%54.37%54.37%54.37%54.37%54.37%54.37%54.37%70.26%70.26%70.26%
FIIs0.28%0.31%0.34%0.37%0.42%0.43%1.15%1.81%1.28%0.20%0.19%0.16%
DIIs0.49%1.28%1.92%3.24%3.71%8.53%10.62%9.16%10.10%0.51%0.51%0.51%
Public44.85%44.05%43.37%42.03%41.51%36.67%33.87%34.67%34.26%29.03%29.04%29.10%
No. of Shareholders52,96050,11348,17648,36245,61543,93641,59439,81238,53737,66137,25436,767

Fundamentals

Market Cap₹ 874 Cr.
Current Price₹ 384
Stock P/E16.9
Book Value₹ 247
ROCE11.4 %
ROE8.80 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-8%
Compounded Profit Growth (TTM)-27%
Standalone figures.
Valuation
Market capRs 850 Cr
Enterprise valueRs 637 Cr
P/E (TTM)17.77x
Price to book1.49x
Price to sales1.07x
EV / EBITDA7.57x
EV / EBIT9.90x
EV / sales0.80x
Price to cash flow24.81x
Earnings yield5.63%
P/E, 3-year average21.62x
P/B, 3-year average1.94x
P/E, 5-year average24.23x
P/B, 5-year average1.96x
Profitability
Operating margin (excl. other income)7.42%
Operating margin (incl. other income)10.22%
EBITDA margin10.62%
Pre-tax margin7.81%
Net profit margin6.03%
Net margin, latest quarter9.16%
ROE8.15%
ROCE10.54%
ROA5.70%
ROE, 3-year average9.19%
ROCE, 3-year average12.18%
ROA, 3-year average6.19%
ROE, 5-year average8.53%
ROCE, 5-year average11.64%
ROA, 5-year average5.65%
ROIC (approx.)13.91%
Tax rate22.72%
Other income / net worth3.83%
Growth
Sales growth (latest year)-5.39%
Profit growth (latest year)-13.45%
Sales CAGR, 3 years0.61%
Sales CAGR, 5 years1.33%
Profit CAGR, 3 years32.41%
Profit CAGR, 5 years-27.33%
Sales growth QoQ5.35%
Profit growth QoQ54.83%
Sales growth YoY (latest quarter)5.54%
Profit growth YoY (latest quarter)19.13%
Per share
EPS (TTM)Rs 20.71
EPS (latest year)Rs 19.29
EPS (latest quarter)Rs 8.82
EPS, 3-year averageRs 19.80
EPS, 5-year averageRs 17.30
Book value per shareRs 246.98
Sales per shareRs 343.26
Cash flow per shareRs 14.83
Free cash flow per shareRs 2.60
Efficiency
Asset turnover0.97x
Fixed asset turnover4.72x
Inventory turnover3.66x
Inventory days100 days
Debtor days84 days
Debtors turnover4.35x
Creditor days128 days
Cash conversion cycle76 days
Working capital days70 days
Leverage
Total debtRs 23 Cr
Cash and bankRs 235 Cr
Net debtRs -212 Cr
Debt to equity0.04x
Net debt / EBITDA-2.52x
Interest coverage25.75x
Current ratio (filing 2026-03-31)2.89x
Quick ratio (filing 2026-03-31)2.12x
Trade payables (filing 2026-03-31)Rs 166 Cr
Owners' fund to total sources70.83%
Debt to assets2.86%
Cash flow
Cash from Operating Activity (latest year)Rs 34 Cr
Cash from Investing Activity (latest year)Rs -73 Cr
Cash from Financing Activity (latest year)Rs -5 Cr
Net Cash Flow (latest year)Rs -44 Cr
Free cash flow (latest year)Rs 6 Cr
FCFE (approx.: FCF + change in debt)Rs 4 Cr
Cash from ops / profit, 5 years1.45x
Sales to cash flow22.80x
Statement figures
Net sales (TTM)Rs 792 Cr
Net sales (latest year)Rs 781 Cr
Sales (latest quarter)Rs 222 Cr
Operating profit excl. other income (latest year)Rs 58 Cr
Operating profit (latest quarter)Rs 26 Cr
Other income (TTM)Rs 25 Cr
EBITDA (TTM)Rs 84 Cr
PBDT (TTM)Rs 82 Cr
Profit before tax (TTM)Rs 62 Cr
Tax (latest year)Rs 13 Cr
Net profit (TTM)Rs 48 Cr
Net profit (latest year)Rs 45 Cr
Net profit (latest quarter)Rs 20 Cr
Depreciation (TTM)Rs 20 Cr
Depreciation (latest quarter)Rs 5 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 572 Cr
Total expenditure (latest year)Rs 723 Cr
Total income (latest year)Rs 802 Cr
Share capitalRs 23 Cr
ReservesRs 547 Cr
Shareholders' fundsRs 570 Cr
Total assetsRs 805 Cr
Net blockRs 165 Cr
Capital work in progressRs 8 Cr
InvestmentsRs 4 Cr
ReceivablesRs 179 Cr
InventoryRs 156 Cr
Other liabilitiesRs 212 Cr
Shares outstanding (crore)2.31
Ownership
Promoter holding70.26% (+15.89 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 17.8 is at the 25th percentile of its own 9.4-year range (median 27.7, low 4.8, high 70.9).
P/B 1.49 is at the 28th percentile (median 1.97).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodSUDARCOLORNifty 50Difference
1 week-3.7%-2.8% -0.9 pts
1 month-2.9%-6.8% +3.9 pts
3 months+0.4%-7.6% +8.0 pts
6 months+35.2%+0.4% +34.8 pts
1 year-38.0%-9.9% -28.1 pts
2 years-30.4%-13.6% -16.9 pts
3 years-20.3%+14.2% -34.4 pts
5 years-35.2%+27.9% -63.1 pts

Red flags

F-score 4 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹222 Cr +5.2% vs Jun 2025. Net profit ₹20 Cr +17.6%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Sudarshan Chemical Industries Ltd9,53293.95.46 %
Kiri Industries Ltd3,5414.403.40 %
Bodal Chemicals Ltd2,42335.35.59 %
Bhageria Industries Ltd1,64422.111.0 %
Shree Pushkar Chemicals & Fertilizers Ltd1,55521.612.9 %
Ultramarine & Pigments Ltd1,22415.010.1 %
Asahi Songwon Colors Ltd45213.08.50 %
Ushanti Colour Chem Ltd307-1.15 %
AksharChem (India) Ltd29523.80.19 %
Mahickra Chemicals Ltd28855.912.7 %
Poddar Pigments Ltd26817.67.25 %
Ducol Organics & Colours Ltd21729.910.5 %
Hindprakash Industries Ltd13237.75.48 %
Paragon Fine and Speciality Chemical Ltd9410.412.8 %
Unilex Colour & Chemical Ltd425.12%
No bulk or block deals on record.
Ex-dateActionFactor
2023-09-18Annual General Meeting
2022-08-17Annual General Meeting
2021-08-04 Annual General Meeting/Dividend - Rs 15 Per Share
2021-02-18 Interim Dividend - Rs 50 Per Share
2020-08-17 Annual General Meeting/Dividend - Rs 11 Per Sh
2020-07-16 Special Dividend - Rs 140 Per Share
2019-07-31 Annual General Meeting/ Dividend - Rs 5 Per Share
2018-11-14 Interim Dividend - Rs 5 Per Share
2018-08-01 Annual General Meeting / Dividend- Rs 5 Per Share
2017-08-03 Annual General Meeting/Dividend - Rs 25/- Per Share
2016-08-03 Annual General Meeting And Dividend Rs.10/- Per Share
2015-07-17Buy Back
2015-04-10Annual General Meeting
2015-01-19Second Interim Dividend - Rs 140/- Per Share (Purpose Revised)
2014-07-24Interim Dividend Rs 39/- Per Share (Purpose Revised)
2014-04-17Annual General Meeting / Final Dividend Rs 20/- Per Share
2013-08-05Interim Dividend Rs.10/- Per Share (Purpose Revised)
2013-04-12Annual General Meeting/Dividend Rs 17.50 Per Share
2012-08-07Interim Dividend Rs.10/- Per Share (Purpose Revised)
2012-04-12Dividend - Rs.30/- Per Share
2011-08-04Interim Dividend Rs.30/- Per Share (Purpose Revised)
2011-04-11Dividend - Rs. 20 Per Share
2010-08-05Interim Dividend-Rs.10/- Per Share
2010-04-09Dividend-Rs.15 Per Share
2009-07-29Int Div-Rs.10/- Per Sharepurpose Revised
2009-04-09Agm/Div-Rs19/- Per Share
2008-03-31Agm/Div-Rs10 Per Share
2007-04-03Agm/Div-Rs18/- Per Sh
2006-07-11Agm/Dividend-110%
DateTypeWhat it says
2026-10-01Disclosure under SEBI TakeovSudarshan Chemical Industries Limited has submitted to the Exchange a copy of Disclosures under Regulation 10(6)-Report to stock Exchange in respect o...
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Order dateForumCase
2021-04-01NCLTM/s Clariant Chemicals (India) Ltd. Vs Prayag Polytech Pvt. Ltd.
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
Less than 100 unique PAN traded in previous 30 days

Quick answers

What is the market cap of Sudarshan Colorants India Ltd?

Sudarshan Colorants India Ltd (SUDARCOLOR) has a market capitalisation of Rs 874 Cr. at the 2026-10-01 close.

What is the P/E ratio of Sudarshan Colorants India Ltd?

Sudarshan Colorants India Ltd trades at a P/E of 16.9 on trailing twelve-month profit, at the 2026-10-01 close.

What were Sudarshan Colorants India Ltd's latest quarterly results?

In the Jun 2026 quarter, Sudarshan Colorants India Ltd sales was Rs 222 Cr (+5.2% vs Jun 2025) and net profit was Rs 20 Cr.

What is the 52-week high and low of Sudarshan Colorants India Ltd?

The 52-week high is Rs 560.05 and the 52-week low is Rs 268.25.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03