Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 60.28 | 58.16 | 49.60 | 48.69 | 62.66 | 55.42 | 53.15 | 49.80 | 74.71 | 60.90 | 62.69 | 59.63 |
| Expenses | 48.20 | 48.49 | 42.86 | 42.01 | 52.72 | 46.71 | 46.45 | 45.83 | 63.03 | 53.07 | 52.75 | 50.73 |
| Operating Profit | 12.08 | 9.67 | 6.74 | 6.68 | 9.94 | 8.71 | 6.70 | 3.97 | 11.68 | 7.83 | 9.94 | 8.90 |
| OPM % | 20.04% | 16.63% | 13.59% | 13.72% | 15.86% | 15.72% | 12.61% | 7.97% | 15.63% | 12.86% | 15.86% | 14.93% |
| Other Income | 0.15 | 0.15 | 0.16 | 0.10 | 0.29 | 0.13 | 0.99 | 0.44 | 0.24 | 2.49 | 3.27 | 0.80 |
| Interest | 0.14 | 0.16 | 0.16 | 0.14 | 0.07 | 0.12 | 0.09 | 0.08 | 0.09 | 0.09 | 0.08 | 0.09 |
| Depreciation | 0.34 | 0.34 | 0.15 | 0.30 | 0.27 | 0.32 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 |
| Profit before tax | 11.75 | 9.32 | 6.59 | 6.34 | 9.89 | 8.40 | 7.27 | 4.00 | 11.50 | 9.90 | 12.80 | 9.28 |
| Tax % | 25.79% | 26.39% | 27.47% | 27.44% | 34.88% | 25.83% | 27.10% | 26.75% | 25.13% | 23.84% | 24.53% | 24.68% |
| Net Profit | 8.73 | 6.86 | 4.78 | 4.61 | 6.45 | 6.23 | 5.29 | 2.93 | 8.61 | 7.53 | 9.67 | 6.99 |
| EPS in Rs | 3.77 | 2.96 | 2.06 | 1.99 | 2.79 | 2.69 | 2.28 | 1.27 | 3.72 | 3.25 | 4.18 | 3.02 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 80 | 100 | 141 | 168 | 173 | 83 | 122 | 198 | 215 | 218 | 243 | 258 |
| Expenses | 64 | 79 | 109 | 130 | 133 | 67 | 98 | 162 | 178 | 185 | 209 | 220 |
| Operating Profit | 16 | 21 | 32 | 38 | 40 | 16 | 24 | 36 | 38 | 33 | 34 | 38 |
| OPM % | 20% | 21% | 23% | 22% | 23% | 20% | 19% | 18% | 17% | 15% | 14% | 15% |
| Other Income | 3 | 1 | 2 | 8 | 0 | 0 | 1 | 1 | 1 | 0 | 6 | 7 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 17 | 21 | 33 | 44 | 39 | 15 | 23 | 35 | 36 | 32 | 38 | 43 |
| Tax % | 35% | 35% | 34% | 30% | 26% | 26% | 27% | 26% | 26% | 29% | 25% | |
| Net Profit | 11 | 13 | 21 | 31 | 29 | 11 | 17 | 26 | 27 | 23 | 29 | 33 |
| EPS in Rs | 4.49 | 5.33 | 8.50 | 12.36 | 11.43 | 4.81 | 7.14 | 11.06 | 11.60 | 9.75 | 12.41 | 14.17 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | 16% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 12% | 24% | 7% | 17% | ||
| Compounded Profit Growth | 8% | 15% | -4% | 57% | ||
| Stock Price CAGR | 5% | 9% | 6% | 26% | ||
| Return on Equity | 6% | 6% | 5% | 5% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 25 | 25 | 25 | 25 | 25 | 25 | 23 | 23 | 23 | 23 | 23 | 23 |
| Reserves | 171 | 182 | 204 | 230 | 264 | 299 | 291 | 314 | 349 | 394 | 439 | 475 |
| Borrowings | 0 | 3 | 3 | 1 | 1 | 0 | 3 | 3 | 3 | 3 | 3 | 2 |
| Other Liabilities | 11 | 12 | 15 | 32 | 26 | 24 | 13 | 14 | 19 | 19 | 21 | 29 |
| Total Liabilities | 207 | 222 | 247 | 288 | 317 | 348 | 330 | 355 | 394 | 439 | 486 | 528 |
| Fixed Assets | 160 | 159 | 158 | 157 | 151 | 150 | 152 | 152 | 151 | 151 | 152 | 151 |
| CWIP | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Investments | 29 | 28 | 64 | 77 | 130 | 167 | 159 | 182 | 219 | 264 | 315 | 358 |
| Other Assets | 17 | 35 | 25 | 55 | 36 | 31 | 19 | 21 | 23 | 24 | 19 | 20 |
| Total Assets | 207 | 222 | 247 | 288 | 317 | 348 | 330 | 355 | 394 | 439 | 486 | 528 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -1 | 9 | 14 | 28 | 15 | 29 | 11 | 17 | 29 | 30 | 27 | 31 |
| Cash from Investing Activity | 3 | -6 | -16 | -4 | -32 | -34 | 25 | -16 | -25 | -30 | -27 | -26 |
| Cash from Financing Activity | -2 | -0 | -0 | -0 | -2 | 0 | -33 | -1 | -1 | -1 | -1 | -3 |
| Net Cash Flow | -0 | 2 | -2 | 24 | -18 | -5 | 2 | 0 | 4 | -1 | -0 | 2 |
| Free Cash Flow | -1 | 9 | 14 | 28 | 28 | 29 | 11 | 16 | 28 | 29 | 25 | 31 |
| CFO/OP | -10% | 54% | 103% | 122% | 76% | 98% | 110% | 99% | 105% | 105% | 110% | 121% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 3 | 1 | 3 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
| Inventory Days | 51 | 53 | 50 | 39 | 44 | 43 | 69 | 53 | 35 | 28 | 20 | 15 |
| Days Payable | 15 | 22 | 25 | 15 | 21 | 22 | 35 | 26 | 19 | 18 | 16 | 22 |
| Cash Conversion Cycle | 40 | 32 | 28 | 24 | 23 | 22 | 35 | 28 | 17 | 11 | 5 | -6 |
| Working Capital Days | 9 | 12 | 6 | -14 | 11 | 12 | 21 | 16 | 6 | 4 | -2 | -12 |
| ROCE % | 6% | 8% | 9% | 13% | 14% | 13% | 5% | 7% | 10% | 9% | 7% | 7% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% |
| FIIs | 6.14% | 6.90% | 6.92% | 6.90% | 6.93% | 6.90% | 6.90% | 6.90% | 6.90% | 6.90% | 6.90% | 6.90% |
| Public | 18.86% | 18.10% | 18.08% | 18.10% | 18.07% | 18.10% | 18.09% | 18.11% | 18.10% | 18.10% | 18.10% | 18.10% |
| No. of Shareholders | 8,484 | 9,444 | 10,095 | 10,377 | 11,134 | 11,279 | 11,314 | 11,000 | 11,391 | 11,167 | 10,997 | 11,059 |
Fundamentals
Market Cap₹ 675 Cr.
Current Price₹ 289
Stock P/E20.6
Book Value₹ 215
ROCE6.97 %
ROE4.70 %
Dividend Yield0.69 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)17%
Compounded Profit Growth (TTM)57%
Standalone figures.
Valuation
Market capRs 678 Cr
Enterprise valueRs 670 Cr
P/E (TTM)20.66x
Price to book1.36x
Price to sales2.63x
EV / EBITDA14.83x
EV / EBIT15.28x
EV / sales2.60x
Price to cash flow21.87x
Earnings yield4.84%
Dividend yield0.68%
P/E, 3-year average19.94x
P/B, 3-year average1.14x
P/E, 5-year average20.54x
P/B, 5-year average1.16x
Profitability
Operating margin (excl. other income)13.89%
Operating margin (incl. other income)16.42%
EBITDA margin17.50%
Pre-tax margin16.86%
Net profit margin12.72%
Net margin, latest quarter11.72%
ROE5.99%
ROCE7.99%
ROA5.67%
ROE, 3-year average5.97%
ROCE, 3-year average8.20%
ROA, 3-year average5.66%
ROE, 5-year average6.05%
ROCE, 5-year average8.27%
ROA, 5-year average5.73%
ROIC (approx.)6.73%
Tax rate24.78%
Other income / net worth1.24%
Growth
Sales growth (latest year)11.28%
Profit growth (latest year)27.34%
Sales CAGR, 3 years7.08%
Sales CAGR, 5 years23.82%
Profit CAGR, 3 years3.90%
Profit CAGR, 5 years20.85%
Sales growth QoQ-4.88%
Profit growth QoQ-27.71%
Sales growth YoY (latest quarter)19.74%
Profit growth YoY (latest quarter)138.57%
Per share
EPS (TTM)Rs 14.17
EPS (latest year)Rs 12.41
EPS (latest quarter)Rs 3.02
EPS, 3-year averageRs 11.25
EPS, 5-year averageRs 10.39
Book value per shareRs 214.96
Sales per shareRs 111.39
Cash flow per shareRs 13.38
Free cash flow per shareRs 13.39
Dividend per share (latest year)Rs 2.00
Dividend per share, 3-year averageRs 2.00
Dividend per share, 5-year averageRs 2.00
Dividends
Dividend payout16.11%
Dividend payout, 3-year average16.11%
Dividend payout, 5-year average16.11%
Efficiency
Asset turnover0.46x
Fixed asset turnover1.61x
Inventory turnover23.93x
Inventory days15 days
Debtor days1 days
Debtors turnover551.55x
Creditor days22 days
Cash conversion cycle-6 days
Working capital days-12 days
Leverage
Total debtRs 2 Cr
Cash and bankRs 10 Cr
Net debtRs -8 Cr
Debt to equity0.00x
Net debt / EBITDA-0.18x
Interest coverage125.23x
Current ratio (filing 2026-03-31)1.12x
Quick ratio (filing 2026-03-31)0.65x
Trade payables (filing 2026-03-31)Rs 11 Cr
Owners' fund to total sources94.19%
Debt to assets0.42%
Cash flow
Cash from Operating Activity (latest year)Rs 31 Cr
Cash from Investing Activity (latest year)Rs -26 Cr
Cash from Financing Activity (latest year)Rs -3 Cr
Net Cash Flow (latest year)Rs 2 Cr
Free cash flow (latest year)Rs 31 Cr
FCFE (approx.: FCF + change in debt)Rs 31 Cr
Cash from ops / profit, 5 years1.10x
Sales to cash flow7.83x
Statement figures
Net sales (TTM)Rs 258 Cr
Net sales (latest year)Rs 243 Cr
Sales (latest quarter)Rs 60 Cr
Operating profit excl. other income (latest year)Rs 34 Cr
Operating profit (latest quarter)Rs 9 Cr
Other income (TTM)Rs 7 Cr
EBITDA (TTM)Rs 45 Cr
PBDT (TTM)Rs 45 Cr
Profit before tax (TTM)Rs 43 Cr
Tax (latest year)Rs 9 Cr
Net profit (TTM)Rs 33 Cr
Net profit (latest year)Rs 29 Cr
Net profit (latest quarter)Rs 7 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 193 Cr
Total expenditure (latest year)Rs 209 Cr
Total income (latest year)Rs 249 Cr
Share capitalRs 23 Cr
ReservesRs 475 Cr
Shareholders' fundsRs 498 Cr
Total assetsRs 528 Cr
Net blockRs 151 Cr
InvestmentsRs 358 Cr
ReceivablesRs 0 Cr
InventoryRs 8 Cr
Other liabilitiesRs 29 Cr
Shares outstanding (crore)2.32
Ownership
Promoter holding75.00% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 20.7 is at the 33th percentile of its own 9.4-year range
(median 23.6, low 8.7, high 51.1).
P/B 1.36 is at the 49th percentile (median 1.36).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | SREEL | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -2.3% | -2.8% | +0.5 pts |
| 1 month | +17.2% | -6.8% | +24.0 pts |
| 3 months | +36.6% | -7.6% | +44.2 pts |
| 6 months | +75.4% | +0.4% | +75.0 pts |
| 1 year | +25.9% | -9.9% | +35.8 pts |
| 2 years | +1.4% | -13.6% | +15.0 pts |
| 3 years | +21.7% | +14.2% | +7.5 pts |
| 5 years | +58.1% | +27.9% | +30.2 pts |
Red flags
F-score 7 of 8| look | On NSE surveillance On NSE surveillance: ESM |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹60 Cr +19.7% vs Jun 2025.
Net profit ₹7 Cr +138.6%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Metro Brands Ltd | 23,776 | 58.5 | 20.1 % |
| Bata India Ltd | 7,973 | 45.9 | 12.7 % |
| Relaxo Footwears Ltd | 7,257 | 39.2 | 11.2 % |
| Redtape Ltd | 6,494 | 26.4 | 24.5 % |
| Campus Activewear Ltd | 6,424 | 41.7 | 21.2 % |
| Liberty Shoes Ltd | 382 | 44.8 | 7.91 % |
| Lehar Footwears Ltd | 355 | 21.4 | 18.1 % |
| Brandman Retail Ltd | 301 | 10.1 | 36.8 % |
| Khadim India Ltd | 212 | 47.1 | 7.79 % |
| Sarup Industries Ltd | 35 | 70.1 | 4.14 % |
| Marc Loire Fashions Ltd | 28 | 15.6 | 12.9 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-09-21 | Dividend - Re 1 Per Share | |
| 2026-02-13 | Interim Dividend - Re 1 Per Share | |
| 2024-09-19 | Annual General Meeting | |
| 2023-09-18 | Annual General Meeting | |
| 2022-09-21 | Annual General Meeting | |
| 2021-09-21 | Annual General Meeting | |
| 2020-09-21 | Annual General Meeting | |
| 2019-09-16 | Annual General Meeting | |
| 2018-09-19 | Annual General Meeting | |
| 2017-09-07 | Annual General Meeting | |
| 2016-09-22 | Annual General Meeting (Book Closure Start Date Revised) | |
| 2015-09-22 | Annual General Meeting | |
| 2014-09-18 | Annual General Meeting / Dividend - Re 0.25/- Per Share |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
ESM: stage 1