MarketFriction

Sportking India Ltd

NSE SPORTKING · BSE 539221 · Other Textile Products
₹208.54 -0.93%
NSE close2026-10-01
52 week range78.17 - 241.51
Market cap₹2,703 Cr.
P/E16.7
Price band 20% Delivery 55.0%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales628599611634652610629586627646637704
Expenses589550544560589550555516562580551571
Operating Profit4049677463597469656685132
OPM %6%8%11%12%10%10%12%12%10%10%13%19%
Other Income208378391283-82
Interest1616171511159111212109
Depreciation222222222223232424242324
Profit before tax2119324438255046383344102
Tax %27%26%28%27%21%25%29%27%25%25%26%26%
Net Profit161423323018353428253376
EPS in Rs1.221.091.802.502.351.462.782.682.221.942.585.98
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,0351,0101,0531,1601,3541,3052,1532,2042,3762,5242,4952,614
Expenses9098929521,0311,2181,0941,5541,9222,1682,2532,2052,265
Operating Profit126118101129136211599282209271290349
OPM %12%12%10%11%10%16%28%13%9%11%12%13%
Other Income4141323-324-183627155
Interest514029395838322663545043
Depreciation595856546352444886909494
Profit before tax203529381811854719096154161217
Tax %44%37%34%36%32%28%25%30%27%26%26%
Net Profit11221924128540913270113120162
EPS in Rs0.801.531.351.690.876.3730.799.935.548.909.4212.72
Dividend Payout %0%0%0%0%0%0%0%0%1%11%11%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth9%14%4%6%
Compounded Profit Growth27%4%-8%37%
Stock Price CAGR%6%38%116%
Return on Equity20%22%11%12%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital33333331313131313
Reserves1421531791982372493536778098129171,026
Borrowings537571592479505573504615552953663549
Other Liabilities958495143360141171249201185183157
Total Liabilities7788118698231,1059661,0321,5541,5751,9631,7761,744
Fixed Assets442399340293471466417382757786759729
CWIP10272433007370515
Investments0000000000014
Other Assets3264105215076014996151,0998111,1771,012986
Total Assets7788118698231,1059661,0321,5541,5751,9631,7761,744
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity243231111399714810396520-236415292
Cash from Investing Activity-25-10-5-37-106-142-3-103-392-46-67-94
Cash from Financing Activity-219-13-108-1018-5-1017-117271-349-198
Net Cash Flow-20-20-01-1-011-10-10
Free Cash Flow21715104101-1049917156-340347211
CFO/OP187%18%98%145%95%112%56%39%208%-102%167%120%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days211755466148597039556658
Inventory Days7814617314815085129163881389084
Days Payable141012428331403924191913
Cash Conversion Cycle85153216151128102148194102174137129
Working Capital Days9131713-3513397069818896
ROCE %11%10%10%8%11%10%21%53%18%10%12%13%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters74.36%74.36%74.36%74.36%74.36%74.36%74.36%74.36%74.36%74.36%74.36%74.36%
FIIs0.02%0.00%0.11%0.20%0.01%0.17%0.02%0.06%0.01%0.02%0.23%0.36%
DIIs0.00%0.00%0.00%0.00%0.23%0.18%0.00%0.00%0.00%0.00%0.00%0.00%
Public25.61%25.64%25.53%25.42%25.40%25.31%25.63%25.57%25.63%25.61%25.41%25.27%
No. of Shareholders20,98119,87318,77017,12025,56326,90426,87126,34726,29425,52323,08922,449

Fundamentals

Market Cap₹ 2,703 Cr.
Current Price₹ 212
Stock P/E16.7
Book Value₹ 81.7
ROCE13.2 %
ROE12.1 %
Dividend Yield0.47 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)6%
Compounded Profit Growth (TTM)37%
Standalone figures.
Valuation
Market capRs 2,683 Cr
Enterprise valueRs 3,231 Cr
P/E (TTM)16.61x
Price to book2.58x
Price to sales1.03x
EV / EBITDA9.14x
EV / EBIT12.47x
EV / sales1.24x
Price to cash flow9.19x
Earnings yield6.02%
Dividend yield0.48%
P/E, 3-year average7.41x
P/B, 3-year average0.86x
P/E, 5-year average4.65x
P/B, 5-year average0.58x
Profitability
Operating margin (excl. other income)11.64%
Operating margin (incl. other income)12.22%
EBITDA margin13.53%
Pre-tax margin8.29%
Net profit margin6.18%
Net margin, latest quarter10.80%
ROE12.17%
ROCE13.24%
ROA6.80%
ROE, 3-year average11.20%
ROCE, 3-year average11.88%
ROA, 3-year average5.61%
ROE, 5-year average25.85%
ROCE, 5-year average21.05%
ROA, 5-year average11.38%
ROIC (approx.)12.15%
Tax rate25.62%
Other income / net worth1.41%
Growth
Sales growth (latest year)-1.12%
Profit growth (latest year)5.81%
Sales CAGR, 3 years4.22%
Sales CAGR, 5 years13.83%
Profit CAGR, 3 years-3.20%
Profit CAGR, 5 years7.21%
Sales growth QoQ10.51%
Profit growth QoQ131.90%
Sales growth YoY (latest quarter)20.12%
Profit growth YoY (latest quarter)122.79%
Per share
EPS (TTM)Rs 12.56
EPS (latest year)Rs 9.30
EPS (latest quarter)Rs 5.90
EPS, 3-year averageRs 24.26
EPS, 5-year averageRs 95.05
Book value per shareRs 80.71
Sales per shareRs 203.12
Cash flow per shareRs 22.69
Free cash flow per shareRs 16.40
Dividend per share (latest year)Rs 1.00
Dividend per share, 3-year averageRs 0.83
Dividend per share, 5-year averageRs 0.83
Dividends
Dividend payout10.75%
Dividend payout, 3-year average7.68%
Dividend payout, 5-year average7.68%
Efficiency
Asset turnover1.43x
Fixed asset turnover3.42x
Inventory turnover5.00x
Inventory days73 days
Debtor days58 days
Debtors turnover6.30x
Creditor days13 days
Cash conversion cycle129 days
Working capital days96 days
Leverage
Total debtRs 549 Cr
Cash and bankRs 1 Cr
Net debtRs 548 Cr
Debt to equity0.53x
Net debt / EBITDA1.55x
Interest coverage6.09x
Current ratio (filing 2026-03-31)3.25x
Quick ratio (filing 2026-03-31)1.90x
Trade payables (filing 2026-03-31)Rs 61 Cr
Owners' fund to total sources59.54%
Debt to assets31.48%
Cash flow
Cash from Operating Activity (latest year)Rs 292 Cr
Cash from Investing Activity (latest year)Rs -94 Cr
Cash from Financing Activity (latest year)Rs -198 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 211 Cr
FCFE (approx.: FCF + change in debt)Rs 97 Cr
Cash from ops / profit, 5 years1.29x
Sales to cash flow8.55x
Statement figures
Net sales (TTM)Rs 2,614 Cr
Net sales (latest year)Rs 2,495 Cr
Sales (latest quarter)Rs 704 Cr
Operating profit excl. other income (latest year)Rs 290 Cr
Operating profit (latest quarter)Rs 132 Cr
Other income (TTM)Rs 5 Cr
EBITDA (TTM)Rs 354 Cr
PBDT (TTM)Rs 311 Cr
Profit before tax (TTM)Rs 217 Cr
Tax (latest year)Rs 41 Cr
Net profit (TTM)Rs 162 Cr
Net profit (latest year)Rs 120 Cr
Net profit (latest quarter)Rs 76 Cr
Depreciation (TTM)Rs 94 Cr
Depreciation (latest quarter)Rs 24 Cr
Interest (TTM)Rs 43 Cr
Cost of goods sold (latest year)Rs 1,958 Cr
Total expenditure (latest year)Rs 2,205 Cr
Total income (latest year)Rs 2,510 Cr
Share capitalRs 13 Cr
ReservesRs 1,026 Cr
Shareholders' fundsRs 1,039 Cr
Total assetsRs 1,744 Cr
Net blockRs 729 Cr
Capital work in progressRs 15 Cr
InvestmentsRs 14 Cr
ReceivablesRs 396 Cr
InventoryRs 391 Cr
Other liabilitiesRs 157 Cr
Shares outstanding (crore)12.87
Ownership
Promoter holding74.36% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 16.6 is at the 77th percentile of its own 9.3-year range (median 8.2, low 0.2, high 49.7).
P/B 2.58 is at the 88th percentile (median 1.25).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodSPORTKINGNifty 50Difference
1 week-1.1%-2.8% +1.7 pts
1 month-9.3%-6.8% -2.5 pts
3 months+16.3%-7.6% +23.9 pts
6 months+85.7%+0.4% +85.3 pts
1 year+94.3%-9.9% +104.2 pts
2 years+87.5%-13.6% +101.0 pts
3 years+156.9%+14.2% +142.7 pts
5 years+23.7%+27.9% -4.2 pts

Red flags

F-score 8 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹704 Cr +20.1% vs Jun 2025. Net profit ₹76 Cr +123.5%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
K P R Mill Ltd36,96740.519.6 %
Welspun Living Ltd21,27776.56.26 %
Vardhman Textiles Ltd15,33518.18.55 %
Trident Ltd11,46129.09.79 %
Indo Count Industries Ltd8,61457.18.19 %
Garware Technical Fibres Ltd7,36133.422.0 %
Kusumgar Ltd6,37850.718.8 %
Filatex India Ltd4,97325.919.1 %
Jindal Worldwide Ltd4,71955.78.63 %
Sanathan Textiles Ltd4,35271.66.89 %
Raymond Lifestyle Ltd4,02627.03.52 %
Alok Industries Ltd3,501-3.95 %
Nitin Spinners Ltd3,40316.112.2 %
Sangam (India) Ltd3,24825.810.7 %
Ganesha Ecosphere Ltd2,70347.85.58 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-09-04Dividend - Re 1 Per Share
2025-08-22Dividend - Re 1 Per Share
2024-09-13Face Value Split (Sub-Division) - From Rs 10/- Per Share To Re 1/- Per Share0.1000
2024-08-09Annual General Meeting/Dividend - Rs 5 Per Share
2023-09-08Annual General Meeting
2023-02-10Buyback
DateTypeWhat it says
2026-09-12Director changeChange in Director(s) of the company.
2026-09-12Shareholder meetingVoting results of Annual General Meeting held on September 12, 2026
2026-09-12Shareholder meetingSportking India Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on September 12, 2026
2026-09-12Shareholder meetingProceedings of Annual General Meeting held on September 12, 2026
2026-09-08Credit Rating- NewCredit Rating
2026-08-19Credit RatingCredit Rating
2026-08-18General UpdatesCommunication to Shareholders - Intimation on Tax Deduction on Dividend
2026-08-17General UpdatesLetter to Members
2026-08-17General UpdatesBook Closure
2026-08-17Record DateRecord date for the purpose of Dividend is 05-Sep-2026.
2026-08-17Shareholder meetingNotice of Annual General Meeting to be held on September 12, 2026
2026-08-08Concall / analyst meetTranscript
2026-08-03Concall / analyst meetLink of Recording
2026-08-03Investor PresentationInvestor Presentation
2026-08-01Press ReleaseA press release dated August 01, 2026, titled "Press Release Regarding Unaudited Financial Results For the Quarter ended 30th June 2026".
2026-08-01Director changeChange in Director(s) of the company.
2026-08-01Board meeting outcomeOutcome of Board Meeting held on August 01, 2026.
2026-08-01Board meeting outcomeSportking India Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-22Concall / analyst meetSchedule of meet
2026-06-19Disclosure under SEBI TakeovSportking India Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Subst...
2026-06-18AcquisitionAcquisition
2026-06-03AcquisitionAcquisition
2026-05-28Price movementSignificant movement in price has been observed in Sportking India Limited. The Exchange, in order to ensure that investors have latest relevant infor...
2026-05-27Price movementSignificant movement in price has been observed in Sportking India Limited. The Exchange, in order to ensure that investors have latest relevant infor...
2026-05-25Concall / analyst meetTranscript
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Close to Close price movement greater than 100perc in previous 365 daysHigh low price variation greater than 100perc in previous 6 monthsHigh low price variation greater than 200perc in previous 365 Days

Quick answers

What is the market cap of Sportking India Ltd?

Sportking India Ltd (SPORTKING) has a market capitalisation of Rs 2,703 Cr. at the 2026-10-01 close.

What is the P/E ratio of Sportking India Ltd?

Sportking India Ltd trades at a P/E of 16.7 on trailing twelve-month profit, at the 2026-10-01 close.

What were Sportking India Ltd's latest quarterly results?

In the Jun 2026 quarter, Sportking India Ltd sales was Rs 704 Cr (+20.1% vs Jun 2025) and net profit was Rs 76 Cr.

What is the 52-week high and low of Sportking India Ltd?

The 52-week high is Rs 241.51 and the 52-week low is Rs 78.17.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03