Price
Financials
Standalone, Rs crore| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 28 | 40 | 40 | 46 | 31 | 49 | 23 | 2 | 0 | 0 | 0 | 0 |
| Expenses | 26 | 36 | 36 | 43 | 28 | 46 | 25 | 4 | 1 | 2 | 1 | 1 |
| Operating Profit | 2 | 4 | 4 | 3 | 3 | 3 | -2 | -2 | -1 | -2 | -1 | -1 |
| OPM % | 7% | 10% | 9% | 7% | 8% | 6% | -8% | -124% | -217% | -2,788% | -1,625% | -2,360% |
| Other Income | 0 | 0 | 0 | -0 | 1 | -0 | -51 | 3 | 16 | 1 | 33 | 0 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 0 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -1 | 1 | 1 | 0 | 1 | -0 | -55 | -1 | 14 | -2 | 32 | -2 |
| Tax % | 0% | 2% | 17% | 200% | 16% | 4% | 0% | -294% | 7% | 0% | 0% | 0% |
| Net Profit | -1 | 1 | 1 | -0 | 1 | -0 | -55 | 2 | 13 | -2 | 32 | -2 |
| EPS in Rs | -0.78 | 1.26 | 1.11 | -0.06 | 0.54 | -0.26 | -55.15 | 1.55 | 12.98 | -2.12 | 31.85 | -1.56 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 29 | 30 | 36 | 47 | 50 | 58 | 68 | 86 | 80 | 25 | 0 | -0 |
| Expenses | 27 | 27 | 31 | 42 | 43 | 52 | 62 | 79 | 74 | 28 | 3 | 2 |
| Operating Profit | 3 | 3 | 4 | 5 | 7 | 6 | 6 | 7 | 5 | -4 | -3 | -2 |
| OPM % | 10% | 10% | 12% | 11% | 13% | 11% | 9% | 8% | 7% | -15% | -947% | -2,022% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48 | 17 | 33 |
| Interest | 2 | 2 | 2 | 2 | 2 | 4 | 4 | 4 | 4 | 4 | 2 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 0 | 0 |
| Profit before tax | 0 | 0 | 2 | 2 | 3 | 1 | 0 | 1 | 0 | -56 | 12 | 30 |
| Tax % | 84% | 81% | 30% | 11% | 24% | 32% | 4% | 25% | 29% | -4% | 9% | 0% |
| Net Profit | 0 | 0 | 1 | 2 | 2 | 1 | 0 | 1 | 0 | -54 | 11 | 30 |
| EPS in Rs | 0.26 | 0.22 | 4.41 | 2.14 | 2.45 | 0.73 | 0.49 | 1.05 | 0.27 | -53.62 | 10.87 | 30.30 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | -127% | ||
| Compounded Profit Growth | % | % | % | 74% | ||
| Stock Price CAGR | % | 13% | 13% | 128% | ||
| Return on Equity | % | % | % | % |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 5 | 5 | 5 | 5 | 5 | 10 | 10 | 10 | 10 |
| Reserves | 5 | 5 | 6 | 13 | 16 | 17 | 17 | 18 | 13 | -40 | -30 | 1 |
| Borrowings | 15 | 17 | 16 | 18 | 30 | 31 | 33 | 32 | 33 | 28 | 18 | 0 |
| Other Liabilities | 3 | 3 | 5 | 7 | 7 | 9 | 10 | 19 | 23 | 12 | 7 | 0 |
| Total Liabilities | 24 | 26 | 28 | 43 | 58 | 61 | 65 | 74 | 79 | 10 | 5 | 11 |
| Fixed Assets | 14 | 15 | 16 | 15 | 22 | 27 | 26 | 25 | 25 | 3 | 3 | 3 |
| CWIP | 0 | 0 | 0 | 7 | 6 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 10 | 11 | 12 | 21 | 30 | 33 | 38 | 48 | 53 | 6 | 2 | 8 |
| Total Assets | 24 | 26 | 28 | 43 | 58 | 61 | 65 | 74 | 79 | 10 | 5 | 11 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 4 | -1 | 5 | 7 | 1 | 9 | 6 | -14 | 3 | 7 | ||
| Cash from Investing Activity | -1 | -7 | -7 | -1 | -0 | -2 | -2 | 21 | 1 | 1 | ||
| Cash from Financing Activity | -3 | 8 | 3 | -6 | -0 | -8 | -5 | -7 | -5 | -5 | ||
| Net Cash Flow | 0 | 0 | 1 | -0 | 0 | -0 | -1 | -0 | -0 | 3 | ||
| Free Cash Flow | 3 | -8 | -2 | 6 | 0 | 8 | 4 | -13 | 3 | 7 | ||
| CFO/OP | 104% | -25% | 87% | 122% | 14% | 140% | 113% | 384% | -148% | -381% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 40 | 37 | 26 | 32 | 43 | 58 | 64 | 56 | 80 | 19 | 256 | 0 |
| Inventory Days | 94 | 112 | 113 | 119 | 188 | 169 | 164 | 158 | 191 | 37 | 153 | 929 |
| Days Payable | 29 | 27 | 36 | 41 | 43 | 46 | 41 | 85 | 119 | 105 | 1,309 | 66 |
| Cash Conversion Cycle | 105 | 122 | 103 | 110 | 189 | 180 | 187 | 129 | 152 | -49 | -900 | 863 |
| Working Capital Days | 19 | 9 | 2 | 30 | 23 | 13 | 41 | 22 | 23 | -471 | -26,134 | 21,900 |
| ROCE % | 10% | 17% | 15% | 13% | 9% | 8% | 10% | 7% | -16% | -8% |
| Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 65.53% | 65.53% | 65.53% | 65.53% | 65.53% | 65.53% | 65.53% | 65.53% | 65.53% | 65.53% | 65.53% | 65.53% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% |
| DIIs | 0.04% | 0.04% | 0.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Government | 0.00% | 0.00% | 0.00% | 0.00% | 0.16% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 34.43% | 34.42% | 34.43% | 34.43% | 34.27% | 34.43% | 34.43% | 34.43% | 34.43% | 34.43% | 34.43% | 34.43% |
| No. of Shareholders | 415 | 398 | 403 | 428 | 439 | 438 | 493 | 435 | 375 | 345 | 298 | 291 |
Fundamentals
Market Cap₹ 14.6 Cr.
Current Price₹ 14.6
Book Value₹ 10.8
ROCE-7.50 %
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-127%
Compounded Profit Growth (TTM)74%
Standalone figures.
Valuation
Market capRs 15 Cr
Enterprise valueRs 11 Cr
P/E (TTM)0.48x
Price to book1.35x
Price to sales-182.42x
EV / EBITDA0.36x
EV / EBIT0.36x
EV / sales-140.92x
Price to cash flow2.12x
Earnings yield208.24%
P/E, 3-year average0.70x
P/B, 3-year average0.05x
P/E, 5-year average11.01x
P/B, 5-year average0.15x
Profitability
Operating margin (excl. other income)2262.50%
Operating margin (incl. other income)-39575.00%
EBITDA margin-39575.00%
Pre-tax margin-38000.00%
Net profit margin-37987.50%
ROE-696.22%
ROCE696.58%
ROA378.22%
ROE, 3-year average255.55%
ROCE, 3-year average250.78%
ROA, 3-year average135.05%
ROE, 5-year average154.49%
ROCE, 5-year average129.51%
ROA, 5-year average81.41%
ROIC (approx.)420.64%
Other income / net worth309.05%
Growth
Sales growth (latest year)-126.67%
Profit growth (latest year)178.81%
Profit CAGR, 3 years382.82%
Profit CAGR, 5 years128.30%
Per share
EPS (TTM)Rs 30.30
EPS (latest year)Rs 30.30
EPS, 3-year averageRs -4.15
EPS, 5-year averageRs -2.01
Book value per shareRs 10.80
Sales per shareRs -0.08
Cash flow per shareRs 6.85
Free cash flow per shareRs 6.98
Efficiency
Asset turnover-0.01x
Fixed asset turnover-0.03x
Inventory turnover1.54x
Inventory days238 days
Creditor days66 days
Cash conversion cycle863 days
Working capital days21900 days
Leverage
Cash and bankRs 3 Cr
Net debtRs -3 Cr
Net debt / EBITDA-0.10x
Interest coverage26.55x
Owners' fund to total sources98.37%
Cash flow
Cash from Operating Activity (latest year)Rs 7 Cr
Cash from Investing Activity (latest year)Rs 1 Cr
Cash from Financing Activity (latest year)Rs -5 Cr
Net Cash Flow (latest year)Rs 3 Cr
Free cash flow (latest year)Rs 7 Cr
Sales to cash flow-0.01x
Statement figures
Net sales (TTM)Rs -0 Cr
Net sales (latest year)Rs -0 Cr
Operating profit excl. other income (latest year)Rs -2 Cr
Other income (TTM)Rs 33 Cr
EBITDA (TTM)Rs 32 Cr
PBDT (TTM)Rs 30 Cr
Profit before tax (TTM)Rs 30 Cr
Net profit (TTM)Rs 30 Cr
Net profit (latest year)Rs 30 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 2 Cr
Total income (latest year)Rs 33 Cr
Share capitalRs 10 Cr
ReservesRs 1 Cr
Shareholders' fundsRs 11 Cr
Total assetsRs 11 Cr
Net blockRs 3 Cr
InventoryRs 0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)1.00
Ownership
Promoter holding65.53% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 0.5 is at the 1th percentile of its own 7.8-year range
(median 12.4, low 0.4, high 54.0).
P/B 1.35 is at the 89th percentile (median 0.66).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | SMVD | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -14.4% | -2.8% | -11.6 pts |
| 1 month | +24.4% | -6.8% | +31.2 pts |
| 3 months | -0.7% | -7.6% | +6.9 pts |
| 6 months | +21.3% | +0.4% | +20.8 pts |
| 1 year | +59.9% | -9.9% | +69.8 pts |
| 2 years | -36.5% | -13.6% | -22.9 pts |
| 3 years | +42.0% | +14.2% | +27.8 pts |
| 5 years | -7.6% | +27.9% | -35.5 pts |
Red flags
F-score 5 of 7| explain | High accruals Profit exceeded operating cash by 214% of total assets in 2026 |
| look | Profit leans on other income Other income was 110% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹0 Cr -100.0% vs Mar 2024.
Net loss ₹2 Cr.
Against our estimate for Mar 2026: sales -, profit - in line.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Supreme Industries Ltd | 43,771 | 42.4 | 20.7 % |
| Astral Ltd | 36,939 | 62.4 | 19.2 % |
| Garware Hi Tech Films Ltd | 16,301 | 42.0 | 18.1 % |
| Finolex Industries Ltd | 9,379 | 15.2 | 11.8 % |
| Time Technoplast Ltd | 9,079 | 18.5 | 16.5 % |
| Kingfa Science & Technology (India) Ltd | 8,842 | 39.2 | 23.2 % |
| Prince Pipes & Fittings Ltd | 2,830 | 27.2 | 6.03 % |
| Apollo Pipes Ltd | 2,258 | 1.23 % | |
| Jain Irrigation Systems Ltd | 2,065 | 5.30 % | |
| Jai Corp Ltd | 1,611 | 17.1 | 11.8 % |
| Premier Polyfilm Ltd | 1,007 | 28.8 | 28.9 % |
| R M Drip & Sprinklers Systems Ltd | 1,004 | 28.5 | 38.3 % |
| Prakash Pipes Ltd | 591 | 12.0 | 12.4 % |
| Shish Industries Ltd | 574 | 168 | 6.80 % |
| Dhabriya Polywood Ltd | 500 | 15.4 | 25.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Close to Close price movement greater than 100perc in previous 365 daysHigh low price variation greater than 150perc in previous 12 monthsHigh low price variation greater than 200perc in previous 365 DaysLess than 100 unique PAN traded in previous 30 daysMandatory Market making period in SME scrip is overSME scrip is not regularly traded
Quick answers
What is the market cap of SMVD Poly Pack Ltd?
SMVD Poly Pack Ltd (SMVD) has a market capitalisation of Rs 14.6 Cr. at the 2026-09-30 close.
What were SMVD Poly Pack Ltd's latest quarterly results?
In the Mar 2026 quarter, SMVD Poly Pack Ltd sales was Rs 0 Cr (-100.0% vs Mar 2024) with a net loss of Rs 2 Cr.
What is the 52-week high and low of SMVD Poly Pack Ltd?
The 52-week high is Rs 17.05 and the 52-week low is Rs 5.60.