Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.52 | 14.07 | 14.82 | 16.55 | 8.08 | 14.43 | 14.37 | 15.69 | 8.98 | 17.80 | 16.76 | 20.15 |
| Expenses | 7.38 | 8.31 | 9.14 | 9.12 | 7.31 | 11.23 | 9.45 | 9.74 | 9.28 | 10.57 | 11.43 | 11.76 |
| Operating Profit | 1.14 | 5.76 | 5.68 | 7.43 | 0.77 | 3.20 | 4.92 | 5.95 | -0.30 | 7.23 | 5.33 | 8.39 |
| OPM % | 13.38% | 40.94% | 38.33% | 44.89% | 9.53% | 22.18% | 34.24% | 37.92% | -3.34% | 40.62% | 31.80% | 41.64% |
| Other Income | 1.80 | 2.05 | 2.04 | 2.89 | 3.73 | 0.36 | 1.21 | 3.79 | 0.31 | 2.90 | -3.06 | 4.55 |
| Interest | 0.26 | 0.26 | 0.25 | 0.25 | 0.35 | 0.55 | 0.52 | 0.51 | 0.81 | 0.80 | 0.79 | 0.78 |
| Depreciation | 1.33 | 1.15 | 1.07 | 1.03 | 1.15 | 1.44 | 1.41 | 1.39 | 1.96 | 1.97 | 1.98 | 1.99 |
| Profit before tax | 1.35 | 6.40 | 6.40 | 9.04 | 3.00 | 1.57 | 4.20 | 7.84 | -2.76 | 7.36 | -0.50 | 10.17 |
| Tax % | 5.93% | 14.53% | 16.88% | 24.34% | 25.33% | 28.66% | 10.00% | 21.17% | -26.09% | 21.60% | 72.00% | 22.22% |
| Net Profit | 1.27 | 5.47 | 5.32 | 6.85 | 2.24 | 1.12 | 3.78 | 6.18 | -2.04 | 5.77 | -0.86 | 7.91 |
| EPS in Rs | 0.23 | 1.07 | 1.04 | 1.34 | 0.44 | 0.22 | 0.74 | 1.21 | -0.40 | 1.13 | -0.17 | 1.54 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 39 | 47 | 46 | 46 | 45 | 17 | 30 | 54 | 56 | 53 | 59 | 64 |
| Expenses | 22 | 27 | 27 | 28 | 28 | 13 | 19 | 32 | 34 | 35 | 40 | 43 |
| Operating Profit | 17 | 20 | 19 | 18 | 17 | 4 | 11 | 22 | 22 | 19 | 19 | 21 |
| OPM % | 43% | 43% | 42% | 39% | 37% | 26% | 36% | 41% | 40% | 35% | 32% | 32% |
| Other Income | 1 | 2 | 2 | 4 | 2 | 6 | 4 | 22 | 9 | 6 | 3 | 5 |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 3 | 3 |
| Depreciation | 7 | 8 | 7 | 8 | 7 | 5 | 5 | 5 | 5 | 5 | 7 | 8 |
| Profit before tax | 11 | 14 | 14 | 14 | 12 | 4 | 9 | 38 | 25 | 18 | 12 | 14 |
| Tax % | 37% | 35% | 16% | 31% | 19% | 17% | 24% | 19% | 19% | 21% | 24% | |
| Net Profit | 7 | 9 | 12 | 10 | 9 | 4 | 7 | 31 | 21 | 14 | 9 | 11 |
| EPS in Rs | 1.27 | 1.68 | 2.12 | 1.76 | 1.71 | 0.63 | 1.28 | 5.75 | 4.01 | 2.73 | 1.77 | 2.10 |
| Dividend Payout % | 32% | 24% | 19% | 34% | 23% | 63% | 39% | 13% | 25% | 29% | 45% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 4% | 28% | 3% | 21% | ||
| Compounded Profit Growth | -1% | 23% | -28% | -19% | ||
| Stock Price CAGR | 10% | 15% | -2% | -20% | ||
| Return on Equity | 10% | 11% | 11% | 5% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 10 | 10 | 10 |
| Reserves | 65 | 71 | 79 | 88 | 95 | 101 | 102 | 107 | 123 | 97 | 106 | 111 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 10 | 11 | 10 | 21 | 34 |
| Other Liabilities | 14 | 13 | 14 | 14 | 15 | 13 | 12 | 13 | 13 | 12 | 12 | 12 |
| Total Liabilities | 84 | 90 | 98 | 108 | 116 | 119 | 131 | 135 | 152 | 129 | 149 | 167 |
| Fixed Assets | 57 | 69 | 66 | 60 | 63 | 58 | 64 | 61 | 55 | 51 | 60 | 74 |
| CWIP | 17 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 3 | 7 | 28 | 42 | 48 | 56 | 62 | 70 | 92 | 72 | 79 | 87 |
| Other Assets | 7 | 9 | 4 | 5 | 5 | 5 | 4 | 5 | 5 | 7 | 10 | 6 |
| Total Assets | 84 | 90 | 98 | 108 | 116 | 119 | 131 | 135 | 152 | 129 | 149 | 167 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 10 | 14 | 20 | 17 | 14 | 11 | 3 | 8 | 18 | 15 | 11 | 21 |
| Cash from Investing Activity | -8 | -9 | -20 | -14 | -12 | -8 | -1 | -5 | -1 | 29 | -3 | -9 |
| Cash from Financing Activity | -3 | -5 | 0 | -3 | -3 | -4 | -3 | -3 | -17 | -44 | -8 | -12 |
| Net Cash Flow | -0 | 0 | -0 | 1 | -0 | -0 | -0 | 0 | 0 | 1 | -0 | -0 |
| Free Cash Flow | -1 | 8 | 20 | 15 | 5 | 10 | 3 | 7 | 36 | 15 | 8 | 19 |
| CFO/OP | 108% | 98% | 112% | 103% | 95% | 96% | 104% | 102% | 99% | 97% | 73% | 124% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 10 | 13 | 11 | 9 | 9 | 7 | 11 | 9 | 9 | 7 | 9 | 9 |
| Inventory Days | 34 | 30 | 16 | 33 | 26 | 24 | 33 | 39 | 18 | 14 | 18 | 11 |
| Days Payable | 118 | 88 | 69 | 112 | 99 | 109 | 233 | 180 | 115 | 88 | 78 | 84 |
| Cash Conversion Cycle | -73 | -45 | -42 | -69 | -65 | -79 | -189 | -132 | -88 | -66 | -51 | -64 |
| Working Capital Days | -79 | -19 | -17 | -23 | -25 | -25 | -70 | -57 | -32 | -31 | -28 | -38 |
| ROCE % | 10% | 15% | 17% | 15% | 14% | 11% | 3% | 8% | 16% | 19% | 15% | 9% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 62.78% | 62.67% | 62.67% | 62.67% | 62.67% | 62.67% | 62.67% | 62.67% | 62.67% | 62.67% | 63.60% | 64.02% |
| FIIs | 0.05% | 0.05% | 0.05% | 0.15% | 0.06% | 0.07% | 0.01% | 0.01% | 0.40% | 0.04% | 0.03% | 0.03% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.12% | 0.17% |
| Public | 37.17% | 37.28% | 37.29% | 37.18% | 37.28% | 37.26% | 37.32% | 37.32% | 36.94% | 37.30% | 36.26% | 35.77% |
| No. of Shareholders | 13,831 | 12,838 | 19,242 | 19,962 | 19,755 | 18,729 | 18,375 | 17,981 | 18,289 | 17,637 | 17,247 | 16,889 |
Fundamentals
Market Cap₹ 398 Cr.
Current Price₹ 77.4
Stock P/E36.9
Book Value₹ 23.6
ROCE8.73 %
ROE5.00 %
Dividend Yield1.03 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)21%
Compounded Profit Growth (TTM)-19%
Standalone figures.
Valuation
Market capRs 393 Cr
Enterprise valueRs 427 Cr
P/E (TTM)36.48x
Price to book3.25x
Price to sales6.17x
EV / EBITDA16.84x
EV / EBIT24.47x
EV / sales6.70x
Price to cash flow18.80x
Earnings yield2.74%
Dividend yield1.04%
P/E, 3-year average34.16x
P/B, 3-year average4.23x
P/E, 5-year average24.92x
P/B, 5-year average2.97x
Profitability
Operating margin (excl. other income)32.41%
Operating margin (incl. other income)37.78%
EBITDA margin39.80%
Pre-tax margin22.41%
Net profit margin16.93%
Net margin, latest quarter39.26%
ROE7.63%
ROCE10.32%
ROA5.73%
ROE, 3-year average12.53%
ROCE, 3-year average15.55%
ROA, 3-year average10.13%
ROE, 5-year average14.00%
ROCE, 5-year average17.15%
ROA, 5-year average11.49%
ROIC (approx.)8.55%
Tax rate24.12%
Other income / net worth2.62%
Growth
Sales growth (latest year)10.89%
Profit growth (latest year)-35.36%
Sales CAGR, 3 years3.28%
Sales CAGR, 5 years27.96%
Profit CAGR, 3 years-33.83%
Profit CAGR, 5 years20.86%
Sales growth QoQ20.23%
Sales growth YoY (latest quarter)28.43%
Profit growth YoY (latest quarter)27.99%
Per share
EPS (TTM)Rs 2.10
EPS (latest year)Rs 1.77
EPS (latest quarter)Rs 1.54
EPS, 3-year averageRs 2.83
EPS, 5-year averageRs 4.51
Book value per shareRs 23.64
Sales per shareRs 12.42
Cash flow per shareRs 4.08
Free cash flow per shareRs 3.71
Dividend per share (latest year)Rs 0.80
Dividend per share, 3-year averageRs 0.87
Dividend per share, 5-year averageRs 1.02
Dividends
Dividend payout45.30%
Dividend payout, 3-year average33.17%
Dividend payout, 5-year average30.31%
Efficiency
Asset turnover0.35x
Fixed asset turnover0.80x
Inventory turnover64.23x
Inventory days6 days
Debtor days9 days
Debtors turnover42.01x
Creditor days84 days
Cash conversion cycle-64 days
Working capital days-38 days
Leverage
Total debtRs 34 Cr
Cash and bankRs 1 Cr
Net debtRs 34 Cr
Debt to equity0.28x
Net debt / EBITDA1.33x
Interest coverage5.49x
Current ratio (filing 2026-03-31)7.52x
Quick ratio (filing 2026-03-31)7.49x
Trade payables (filing 2026-03-31)Rs 2 Cr
Owners' fund to total sources72.34%
Debt to assets20.53%
Cash flow
Cash from Operating Activity (latest year)Rs 21 Cr
Cash from Investing Activity (latest year)Rs -9 Cr
Cash from Financing Activity (latest year)Rs -12 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 19 Cr
FCFE (approx.: FCF + change in debt)Rs 33 Cr
Cash from ops / profit, 5 years0.89x
Sales to cash flow2.83x
Statement figures
Net sales (TTM)Rs 64 Cr
Net sales (latest year)Rs 59 Cr
Sales (latest quarter)Rs 20 Cr
Operating profit excl. other income (latest year)Rs 19 Cr
Operating profit (latest quarter)Rs 8 Cr
Other income (TTM)Rs 5 Cr
EBITDA (TTM)Rs 25 Cr
PBDT (TTM)Rs 22 Cr
Profit before tax (TTM)Rs 14 Cr
Tax (latest year)Rs 3 Cr
Net profit (TTM)Rs 11 Cr
Net profit (latest year)Rs 9 Cr
Net profit (latest quarter)Rs 8 Cr
Depreciation (TTM)Rs 8 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 3 Cr
Cost of goods sold (latest year)Rs 17 Cr
Total expenditure (latest year)Rs 40 Cr
Total income (latest year)Rs 62 Cr
Share capitalRs 10 Cr
ReservesRs 111 Cr
Shareholders' fundsRs 121 Cr
Total assetsRs 167 Cr
Net blockRs 74 Cr
InvestmentsRs 87 Cr
ReceivablesRs 1 Cr
InventoryRs 0 Cr
Other liabilitiesRs 12 Cr
Shares outstanding (crore)5.13
Ownership
Promoter holding64.02% (+1.35 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 36.5 is at the 71th percentile of its own 9.4-year range
(median 23.6, low 7.9, high 81.3).
P/B 3.25 is at the 70th percentile (median 2.32).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | SINCLAIR | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.6% | -2.8% | -0.9 pts |
| 1 month | -7.5% | -6.8% | -0.7 pts |
| 3 months | +1.4% | -7.6% | +9.0 pts |
| 6 months | +5.7% | +0.4% | +5.3 pts |
| 1 year | -22.7% | -9.9% | -12.8 pts |
| 2 years | -23.4% | -13.6% | -9.8 pts |
| 3 years | -5.9% | +14.2% | -20.1 pts |
| 5 years | +98.7% | +27.9% | +70.8 pts |
Red flags
F-score 4 of 8| explain | Debt up, profit down Borrowings up 67% while net profit fell in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Insider trades
NSE insider and takeover-code disclosures| Date | Who | Role | Side | Shares | Value | How |
|---|---|---|---|---|---|---|
| 2026-09-24 | Navin Chand Suchanti | Promoter group | buy | 17,500 | SAST Open Market |
Latest disclosed trades by insiders, promoters and large holders. Grants, option exercises and pledges show as "other". A filing is a fact, not a signal on its own.
Latest quarter
Jun 2026Sales ₹20 Cr +28.4% vs Jun 2025.
Net profit ₹8 Cr +28.0%.
Against our estimate for Jun 2026: sales +7.0%, profit +208.0% beat. Our estimate for Sep 2026: sales Rs 11 Cr, profit Rs 2 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indian Hotels Co Ltd | 101,683 | 52.3 | 17.1 % |
| ITC Hotels Ltd | 33,439 | 36.3 | 11.2 % |
| EIH Ltd | 18,877 | 26.0 | 20.7 % |
| Chalet Hotels Ltd | 18,412 | 34.4 | 17.0 % |
| Leela Palaces Hotels & Resorts Ltd | 17,820 | 39.7 | 8.73 % |
| Ventive Hospitality Ltd | 13,075 | 27.0 | 10.8 % |
| Lemon Tree Hotels Ltd | 8,253 | 32.2 | 14.1 % |
| India Tourism Development Corporation Ltd | 5,636 | 68.1 | 29.9 % |
| Juniper Hotels Ltd | 4,760 | 25.7 | 8.04 % |
| Mahindra Holidays & Resorts India Ltd | 3,933 | 84.1 | 8.12 % |
| Samhi Hotels Ltd | 3,321 | 7.90 | 8.90 % |
| Oriental Hotels Ltd | 2,489 | 37.1 | 12.1 % |
| Apeejay Surrendra Park Hotels Ltd | 2,184 | 33.9 | 9.43 % |
| Brigade Hotel Ventures Ltd | 2,129 | 31.2 | 12.8 % |
| TajGVK Hotels & Resorts Ltd | 1,989 | 13.8 | 13.3 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-09-08 | Dividend - Rs 0.80 Per Share | |
| 2025-07-30 | Dividend - Re 0.80 Per Share | |
| 2024-07-11 | Dividend - Rs 1 Per Share |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days
Quick answers
What is the market cap of Sinclairs Hotels Ltd?
Sinclairs Hotels Ltd (SINCLAIR) has a market capitalisation of Rs 398 Cr. at the 2026-10-01 close.
What is the P/E ratio of Sinclairs Hotels Ltd?
Sinclairs Hotels Ltd trades at a P/E of 36.9 on trailing twelve-month profit, at the 2026-10-01 close.
What were Sinclairs Hotels Ltd's latest quarterly results?
In the Jun 2026 quarter, Sinclairs Hotels Ltd sales was Rs 20 Cr (+28.4% vs Jun 2025) and net profit was Rs 8 Cr.
What is the 52-week high and low of Sinclairs Hotels Ltd?
The 52-week high is Rs 101.13 and the 52-week low is Rs 68.82.