Price
Financials
Standalone, Rs crore| Jun 2023 | Mar 2026 | |
|---|---|---|
| Sales | 3.10 | 19.83 |
| Expenses | 2.49 | 15.36 |
| Operating Profit | 0.61 | 4.47 |
| OPM % | 19.68% | 22.54% |
| Other Income | 0.00 | 0.00 |
| Interest | 0.06 | 0.60 |
| Depreciation | 0.03 | 0.67 |
| Profit before tax | 0.52 | 3.20 |
| Tax % | 25.00% | 26.56% |
| Net Profit | 0.39 | 2.36 |
| EPS in Rs | 3.51 | 4.96 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 5.85 | 11.82 | 19.15 | 19.54 | 27.19 | 40.45 |
| Expenses | 5.13 | 10.34 | 15.30 | 15.40 | 21.83 | 32.52 |
| Operating Profit | 0.72 | 1.48 | 3.85 | 4.14 | 5.36 | 7.93 |
| OPM % | 12.31% | 12.52% | 20.10% | 21.19% | 19.71% | 19.60% |
| Other Income | 0.04 | 0.00 | 0.01 | 0.03 | 0.03 | 0.00 |
| Interest | 0.23 | 0.42 | 0.60 | 0.76 | 0.90 | 1.16 |
| Depreciation | 0.08 | 0.13 | 0.14 | 0.11 | 0.43 | 1.12 |
| Profit before tax | 0.45 | 0.93 | 3.12 | 3.30 | 4.06 | 5.65 |
| Tax % | 28.89% | 27.96% | 25.96% | 26.97% | 25.86% | 25.84% |
| Net Profit | 0.33 | 0.68 | 2.31 | 2.41 | 3.02 | 4.19 |
| EPS in Rs | 6.60 | 13.60 | 20.81 | 5.07 | 6.35 | 8.81 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 47% | 28% | 49% | ||
| Compounded Profit Growth | % | 66% | 22% | 39% | ||
| Stock Price CAGR | % | % | % | 61% | ||
| Return on Equity | % | 23% | 19% | 20% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.50 | 0.50 | 1.11 | 4.76 | 4.76 | 4.76 |
| Reserves | 0.33 | 1.01 | 4.72 | 11.53 | 14.55 | 18.89 |
| Borrowings | 2.23 | 3.77 | 10.51 | 10.11 | 13.41 | 16.81 |
| Other Liabilities | 2.93 | 4.24 | 7.03 | 4.80 | 10.22 | 13.39 |
| Total Liabilities | 5.99 | 9.52 | 23.37 | 31.20 | 42.94 | 53.85 |
| Fixed Assets | 0.35 | 0.54 | 0.41 | 7.04 | 14.37 | 15.38 |
| CWIP | 0.00 | 0.00 | 7.03 | 5.23 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.42 | 0.21 | 3.06 |
| Other Assets | 5.64 | 8.98 | 15.93 | 18.51 | 28.36 | 35.41 |
| Total Assets | 5.99 | 9.52 | 23.37 | 31.20 | 42.94 | 53.85 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.20 | -0.83 | -1.14 | -1.38 | -0.26 | 2.60 |
| Cash from Investing Activity | -0.14 | -0.32 | -7.03 | -5.33 | -2.29 | -4.98 |
| Cash from Financing Activity | 0.31 | 1.14 | 8.17 | 6.83 | 2.49 | 2.40 |
| Net Cash Flow | -0.03 | -0.01 | 0.00 | 0.13 | -0.05 | 0.02 |
| Free Cash Flow | -0.38 | -1.15 | -8.18 | -6.32 | -2.79 | 0.47 |
| CFO/OP | -10% | -39% | -8% | -12% | 15% | 52% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 114.80 | 83.07 | 218.24 | 220.23 | 198.81 | 100.70 |
| Inventory Days | 670.99 | 524.10 | 153.37 | 114.38 | 252.07 | 308.68 |
| Days Payable | 539.85 | 329.44 | 217.97 | 91.95 | 180.28 | 153.29 |
| Cash Conversion Cycle | 245.94 | 277.73 | 153.64 | 242.66 | 270.60 | 256.10 |
| Working Capital Days | 153.49 | 120.12 | 142.95 | 176.15 | 133.17 | 89.42 |
| ROCE % | 32.37% | 34.41% | 19.00% | 16.78% | 18.61% |
| Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Promoters | 69.99% | 69.99% | 69.99% | 70.05% | 70.05% |
| FIIs | 6.94% | 0.38% | 0.00% | 0.00% | 0.00% |
| DIIs | 0.00% | 0.00% | 0.71% | 0.80% | 0.80% |
| Public | 23.08% | 29.63% | 29.30% | 29.15% | 29.15% |
| No. of Shareholders | 194 | 247 | 266 | 277 | 252 |
Fundamentals
Market Cap₹ 69.0 Cr.
Current Price₹ 145
Stock P/E16.5
Book Value₹ 49.7
ROCE18.6 %
ROE19.5 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)49%
Compounded Profit Growth (TTM)39%
Standalone figures.
Valuation
Market capRs 68 Cr
Enterprise valueRs 72 Cr
P/E (TTM)100.06x
Price to book45.06x
Price to sales5.76x
EV / EBITDA48.52x
EV / EBIT53.19x
EV / sales6.08x
Earnings yield1.00%
Profitability
Operating margin (excl. other income)12.52%
Operating margin (incl. other income)12.52%
EBITDA margin12.52%
Pre-tax margin7.87%
Net profit margin5.75%
ROE58.12%
ROCE32.37%
ROA8.77%
ROIC (approx.)18.42%
Tax rate27.96%
Growth
Sales growth (latest year)102.05%
Profit growth (latest year)106.06%
Per share
EPS (TTM)Rs 1.43
EPS (latest year)Rs 13.60
Book value per shareRs 3.17
Sales per shareRs 24.84
Cash flow per shareRs -1.74
Free cash flow per shareRs 0.99
Efficiency
Asset turnover1.24x
Fixed asset turnover21.89x
Inventory turnover1.51x
Inventory days242 days
Debtor days83 days
Debtors turnover4.39x
Creditor days153 days
Cash conversion cycle256 days
Working capital days89 days
Leverage
Total debtRs 4 Cr
Net debtRs 4 Cr
Debt to equity2.50x
Net debt / EBITDA2.55x
Interest coverage3.21x
Owners' fund to total sources15.86%
Debt to assets39.60%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs 2 Cr
Cash from ops / profit, 5 years-0.08x
Statement figures
Net sales (TTM)Rs 12 Cr
Net sales (latest year)Rs 12 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 8 Cr
Total expenditure (latest year)Rs 10 Cr
Total income (latest year)Rs 12 Cr
Share capitalRs 0 Cr
ReservesRs 1 Cr
Shareholders' fundsRs 2 Cr
Total assetsRs 10 Cr
Net blockRs 1 Cr
ReceivablesRs 3 Cr
InventoryRs 6 Cr
Other liabilitiesRs 4 Cr
Shares outstanding (crore)0.48
Ownership
Promoter holding70.05% (+0.06 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | SIGNORIA | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -11.7% | -2.8% | -8.9 pts |
| 1 month | +0.9% | -6.8% | +7.7 pts |
| 3 months | +146.1% | -7.6% | +153.7 pts |
| 6 months | +68.5% | +0.4% | +68.1 pts |
| 1 year | +41.6% | -9.9% | +51.5 pts |
Red flags
F-score 5 of 8| explain | Weak cash conversion Cash from operations was -102% of net profit over the last 2 years |
| explain | High accruals Profit exceeded operating cash by 16% of total assets in 2026 |
| look | On NSE surveillance On NSE surveillance: ESM |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Page Industries Ltd | 40,801 | 52.2 | 64.4 % |
| Arvind Ltd | 14,838 | 33.8 | 14.7 % |
| Pearl Global Industries Ltd | 11,921 | 38.0 | 19.9 % |
| Gokaldas Exports Ltd | 4,972 | 48.3 | 7.65 % |
| Lux Industries Ltd | 3,321 | 32.1 | 7.68 % |
| Kewal Kiran Clothing Ltd | 2,884 | 19.5 | 17.2 % |
| SBC Exports Ltd | 2,607 | 76.8 | 16.7 % |
| S P Apparels Ltd | 2,356 | 22.4 | 14.0 % |
| Kitex Garments Ltd | 2,304 | 1.59 % | |
| Cantabil Retail India Ltd | 1,949 | 20.0 | 19.4 % |
| Dollar Industries Ltd | 1,593 | 14.4 | 13.6 % |
| Iris Clothings Ltd | 1,195 | 68.0 | 16.0 % |
| Monte Carlo Fashions Ltd | 1,070 | 10.2 | 14.0 % |
| Rupa & Company Ltd | 1,053 | 13.5 | 9.59 % |
| Karnika Industries Ltd | 775 | 27.7 | % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
ESM: stage 1Less than 100 unique PAN traded in previous 30 daysSME scrip is not regularly traded