Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 96 | 12 | 28 | 21 | 5 | 5 | 3 | 6 | 5 | 2 | 2 | 3 |
| Expenses | 117 | 18 | 32 | 24 | 7 | 7 | 5 | 7 | 7 | 4 | 4 | 5 |
| Operating Profit | -21 | -6 | -4 | -3 | -2 | -2 | -2 | -1 | -1 | -2 | -2 | -2 |
| OPM % | -22% | -52% | -14% | -16% | -42% | -53% | -79% | -13% | -23% | -83% | -70% | -62% |
| Other Income | -2 | 17 | 1 | 11 | -0 | 28 | 4 | 1 | 1 | 2 | 2 | 0 |
| Interest | 15 | 15 | 15 | 16 | 17 | 18 | 18 | 18 | 21 | 19 | 22 | 19 |
| Depreciation | 24 | 24 | 23 | 24 | 23 | 23 | 23 | 23 | 23 | 21 | 21 | 21 |
| Profit before tax | -62 | -28 | -42 | -32 | -43 | -16 | -40 | -41 | -44 | -41 | -42 | -42 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | -62 | -28 | -42 | -32 | -43 | -16 | -40 | -41 | -44 | -41 | -42 | -42 |
| EPS in Rs | -18.58 | -8.43 | -12.53 | -9.54 | -13.00 | -4.83 | -12.09 | -12.39 | -13.35 | -12.30 | -12.63 | -12.68 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,945 | 1,711 | 988 | 458 | 285 | 189 | 420 | 554 | 374 | 33 | 15 | 13 |
| Expenses | 1,680 | 2,192 | 1,251 | 488 | 346 | 331 | 426 | 626 | 429 | 43 | 21 | 19 |
| Operating Profit | 266 | -481 | -263 | -30 | -61 | -142 | -6 | -71 | -55 | -10 | -5 | -6 |
| OPM % | 14% | -28% | -27% | -6% | -21% | -75% | -1.4% | -13% | -15% | -30% | -34% | -51% |
| Other Income | -197 | -137 | -1,285 | -94 | -2,371 | 5,355 | 10 | 30 | 17 | 43 | 6 | 5 |
| Interest | 342 | 123 | 8 | 3 | 1 | 2 | 30 | 43 | 60 | 70 | 80 | 82 |
| Depreciation | 284 | 114 | 112 | 109 | 108 | 107 | 106 | 102 | 95 | 94 | 88 | 85 |
| Profit before tax | -558 | -854 | -1,667 | -236 | -2,541 | 5,104 | -131 | -186 | -193 | -131 | -168 | -169 |
| Tax % | -28% | -35% | 33% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Net Profit | -402 | -558 | -2,222 | -236 | -2,541 | 5,104 | -131 | -186 | -193 | -131 | -168 | -169 |
| EPS in Rs | -12.13 | -16.83 | -67.05 | -7.12 | -76.69 | 1,540.36 | -39.63 | -56.11 | -58.23 | -39.45 | -50.66 | -50.96 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -38% | -39% | -70% | -30% | ||
| Compounded Profit Growth | -16% | 5% | 6% | -1% | ||
| Stock Price CAGR | 23% | % | -40% | -14% | ||
| Return on Equity | % | % | % | % |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 331 | 331 | 331 | 331 | 331 | 331 | 33 | 33 | 33 | 33 | 33 | 33 |
| Reserves | 757 | 390 | -129 | -2,365 | -2,601 | -5,149 | 383 | 231 | 115 | -90 | -242 | -433 |
| Borrowings | 4,041 | 4,241 | 4,152 | 6,139 | 6,129 | 6,141 | 959 | 1,017 | 932 | 940 | 962 | 985 |
| Other Liabilities | 361 | 369 | 391 | 269 | 267 | 272 | 117 | 105 | 144 | 172 | 196 | 274 |
| Total Liabilities | 5,489 | 5,332 | 4,745 | 4,374 | 4,127 | 1,595 | 1,492 | 1,385 | 1,225 | 1,055 | 948 | 859 |
| Fixed Assets | 2,123 | 1,838 | 1,756 | 1,615 | 1,506 | 1,399 | 1,281 | 1,174 | 1,073 | 977 | 883 | 795 |
| CWIP | 179 | 185 | 163 | 170 | 169 | 42 | 42 | 42 | 42 | 42 | 42 | 42 |
| Investments | 560 | 235 | 9 | 2,021 | 2,022 | 1 | 2 | 1 | 1 | 1 | 0 | 0 |
| Other Assets | 2,627 | 3,073 | 2,817 | 568 | 429 | 153 | 167 | 168 | 109 | 34 | 23 | 22 |
| Total Assets | 5,489 | 5,332 | 4,745 | 4,374 | 4,127 | 1,595 | 1,492 | 1,385 | 1,225 | 1,055 | 948 | 859 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -415 | 105 | 344 | 253 | 366 | -10 | 891 | 35 | 44 | 37 | 67 | 78 |
| Cash from Investing Activity | -11 | 21 | -8 | -1,954 | 1 | 4 | -8 | 3 | 16 | 15 | 2 | -0 |
| Cash from Financing Activity | 460 | -137 | -347 | 1,695 | -366 | 3 | -878 | -43 | -60 | -52 | -70 | -78 |
| Net Cash Flow | 34 | -10 | -11 | -6 | 2 | -3 | 5 | -4 | 0 | 0 | -0 | -0 |
| Free Cash Flow | -526 | 93 | 334 | 267 | 368 | -9 | 890 | 35 | 59 | 41 | 68 | 78 |
| CFO/OP | -145% | 40% | -71% | -117% | -1,230% | 16% | -628% | -595% | -62% | -67% | -686% | -1,464% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 117 | 169 | 213 | 50 | 34 | 91 | 121 | 49 | 4 | 1 | 10 | 13 |
| Inventory Days | 287 | 413 | 179 | 29 | 173 | 155 | 696 | 145 | 44 | 19 | 163 | 557 |
| Days Payable | 55 | 51 | 31 | 28 | 200 | 383 | 396 | 97 | 70 | 106 | 929 | 3,272 |
| Cash Conversion Cycle | 349 | 531 | 361 | 51 | 6 | -137 | 421 | 97 | -22 | -86 | -757 | -2,702 |
| Working Capital Days | 111 | 122 | -25 | -1,454 | -3,502 | -6,514 | 36 | 15 | -60 | -260 | -5,436 | -18,394 |
| ROCE % | 2% | 2% | -11% | -8% | -2% | -4% | -18% | -8% | -14% | -15% | -13% | -14% |
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% |
| FIIs | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.08% | 0.08% |
| DIIs | 21.73% | 21.32% | 19.55% | 19.21% | 18.36% | 13.91% | 12.78% | 11.80% | 11.72% | 11.54% | 11.19% | 10.81% |
| Public | 3.15% | 3.55% | 5.31% | 5.66% | 6.51% | 10.97% | 12.09% | 13.07% | 13.15% | 13.32% | 13.74% | 14.11% |
| No. of Shareholders | 22,691 | 22,509 | 23,532 | 23,044 | 23,072 | 24,691 | 25,198 | 25,320 | 25,246 | 25,023 | 24,839 | 24,432 |
Fundamentals
Market Cap₹ 83.1 Cr.
Current Price₹ 25.1
Book Value₹ -121
ROCE-13.9 %
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-30%
Compounded Profit Growth (TTM)-1%
Standalone figures.
Valuation
Market capRs 83 Cr
Enterprise valueRs 1,065 Cr
Price to book-0.21x
Price to sales6.55x
EV / sales83.96x
Price to cash flow1.07x
Earnings yield-203.09%
P/B, 3-year average-2.23x
P/B, 5-year average2.33x
Profitability
Operating margin (excl. other income)-34.48%
Operating margin (incl. other income)2.92%
EBITDA margin-12.37%
Pre-tax margin-1330.34%
Net profit margin-1330.42%
Net margin, latest quarter-1395.35%
ROE55.16%
ROCE-13.07%
ROA-18.57%
ROE, 3-year average-88.58%
ROCE, 3-year average-11.37%
ROA, 3-year average-16.18%
ROE, 5-year average-78.92%
ROCE, 5-year average-10.77%
ROA, 5-year average-14.38%
ROIC (approx.)-14.94%
Other income / net worth-1.44%
Growth
Sales growth (latest year)-53.04%
Sales CAGR, 3 years-69.69%
Sales CAGR, 5 years-39.44%
Sales growth QoQ29.74%
Sales growth YoY (latest quarter)-47.65%
Per share
EPS (TTM)Rs -50.96
EPS (latest quarter)Rs -12.68
EPS, 3-year averageRs -48.84
EPS, 5-year averageRs -48.35
Book value per shareRs -120.60
Sales per shareRs 3.83
Cash flow per shareRs 23.51
Free cash flow per shareRs 23.54
Efficiency
Asset turnover0.02x
Fixed asset turnover0.02x
Inventory turnover0.66x
Inventory days557 days
Debtor days13 days
Debtors turnover28.05x
Creditor days3272 days
Cash conversion cycle-2702 days
Working capital days-18394 days
Leverage
Total debtRs 985 Cr
Cash and bankRs 2 Cr
Net debtRs 982 Cr
Debt to equity-2.46x
Interest coverage-1.06x
Owners' fund to total sources-46.49%
Debt to assets114.57%
Cash flow
Cash from Operating Activity (latest year)Rs 78 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs -78 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 78 Cr
FCFE (approx.: FCF + change in debt)Rs 101 Cr
Sales to cash flow0.20x
Statement figures
Net sales (TTM)Rs 13 Cr
Net sales (latest year)Rs 15 Cr
Sales (latest quarter)Rs 3 Cr
Operating profit excl. other income (latest year)Rs -5 Cr
Operating profit (latest quarter)Rs -2 Cr
Other income (TTM)Rs 5 Cr
EBITDA (TTM)Rs -2 Cr
PBDT (TTM)Rs -83 Cr
Profit before tax (TTM)Rs -169 Cr
Net profit (TTM)Rs -169 Cr
Net profit (latest year)Rs -168 Cr
Net profit (latest quarter)Rs -42 Cr
Depreciation (TTM)Rs 85 Cr
Depreciation (latest quarter)Rs 21 Cr
Interest (TTM)Rs 82 Cr
Cost of goods sold (latest year)Rs 6 Cr
Total expenditure (latest year)Rs 21 Cr
Total income (latest year)Rs 21 Cr
Share capitalRs 33 Cr
ReservesRs -433 Cr
Shareholders' fundsRs -400 Cr
Total assetsRs 859 Cr
Net blockRs 795 Cr
Capital work in progressRs 42 Cr
InvestmentsRs 0 Cr
ReceivablesRs 1 Cr
InventoryRs 9 Cr
Other liabilitiesRs 274 Cr
Shares outstanding (crore)3.31
Ownership
Promoter holding75.00% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | SELMC | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -6.5% | -2.8% | -3.7 pts |
| 1 month | -9.1% | -6.8% | -2.3 pts |
| 3 months | -15.9% | -7.6% | -8.3 pts |
| 6 months | -19.6% | +0.4% | -20.0 pts |
| 1 year | -15.8% | -9.9% | -5.9 pts |
| 2 years | -57.9% | -13.6% | -44.3 pts |
| 3 years | -78.8% | +14.2% | -93.0 pts |
| 5 years | +2100.9% | +27.9% | +2073.0 pts |
Red flags
F-score 3 of 8| serious | Negative equity Shareholders' equity is negative |
| look | Inventory outrunning sales Inventory grew -5% vs sales -53% in 2026 |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹3 Cr -50.0% vs Jun 2025.
Net loss ₹42 Cr.
Against our estimate for Jun 2026: sales -16.7%, profit +20.4% beat. Our estimate for Sep 2026: sales Rs 3 Cr, profit Rs -52 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| K P R Mill Ltd | 36,967 | 40.5 | 19.6 % |
| Welspun Living Ltd | 21,277 | 76.5 | 6.26 % |
| Vardhman Textiles Ltd | 15,335 | 18.1 | 8.55 % |
| Trident Ltd | 11,461 | 29.0 | 9.79 % |
| Indo Count Industries Ltd | 8,614 | 57.1 | 8.19 % |
| Garware Technical Fibres Ltd | 7,361 | 33.4 | 22.0 % |
| Kusumgar Ltd | 6,378 | 50.7 | 18.8 % |
| Filatex India Ltd | 4,973 | 25.9 | 19.1 % |
| Jindal Worldwide Ltd | 4,719 | 55.7 | 8.63 % |
| Sanathan Textiles Ltd | 4,352 | 71.6 | 6.89 % |
| Raymond Lifestyle Ltd | 4,026 | 27.0 | 3.52 % |
| Alok Industries Ltd | 3,501 | -3.95 % | |
| Nitin Spinners Ltd | 3,403 | 16.1 | 12.2 % |
| Sangam (India) Ltd | 3,248 | 25.8 | 10.7 % |
| Ganesha Ecosphere Ltd | 2,703 | 47.8 | 5.58 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2022-09-15 | Annual General Meeting | |
| 2022-04-20 | Annual General Meeting |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Company has failed to pay Annual listing feeEPS in the scrip is zero (4 trailing quarters)Less than 100 unique PAN traded in previous 30 daysLoss making
Quick answers
What is the market cap of SEL Manufacturing Company Ltd?
SEL Manufacturing Company Ltd (SELMC) has a market capitalisation of Rs 83.1 Cr. at the 2026-09-28 close.
What were SEL Manufacturing Company Ltd's latest quarterly results?
In the Jun 2026 quarter, SEL Manufacturing Company Ltd sales was Rs 3 Cr (-50.0% vs Jun 2025) with a net loss of Rs 42 Cr.
What is the 52-week high and low of SEL Manufacturing Company Ltd?
The 52-week high is Rs 43.36 and the 52-week low is Rs 25.09.