Price
Financials
Consolidated, Rs crore| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|
| Revenue from operations | 39.16 | 47.99 | 42.90 | 43.69 | 46.32 | 67.91 | 59.86 |
| Operating costs | 35.34 | 41.55 | 36.48 | 37.87 | 40.01 | 61.75 | 56.07 |
| EBITDA | 3.82 | 6.44 | 6.42 | 5.82 | 6.31 | 6.16 | 3.79 |
| EBITDA margin % | 9.75% | 13.42% | 14.97% | 13.32% | 13.62% | 9.07% | 6.33% |
| Depreciation & amortisation | 1.31 | 2.37 | 2.42 | 2.01 | 3.11 | 2.66 | 1.07 |
| Finance costs | 0.89 | 0.77 | 0.79 | 0.70 | 0.78 | 0.86 | 0.88 |
| Non-operating income | 0.18 | 0.28 | 0.16 | 0.15 | 0.35 | 0.56 | 0.33 |
| Pre-tax profit | 1.80 | 3.58 | 3.37 | 3.26 | 2.77 | 3.20 | 2.17 |
| Effective tax rate % | 31.67% | 32.68% | 23.44% | 25.15% | 16.25% | 50.94% | 5.99% |
| Profit after tax | 1.61 | 2.75 | 2.97 | 2.84 | 2.56 | 1.76 | 2.19 |
| Earnings per share (Rs) | 2.72 | 2.94 | 2.07 | 1.86 | 1.28 | 1.59 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Revenue from operations | 58 | 77 | 128 | 137 | 161 | 200 | 218 |
| Operating costs | 51 | 71 | 120 | 123 | 141 | 175 | 196 |
| EBITDA | 7 | 6 | 9 | 14 | 20 | 25 | 22 |
| EBITDA margin % | 12% | 8% | 7% | 10% | 12% | 13% | 10% |
| Depreciation & amortisation | 4 | 4 | 4 | 6 | 6 | 10 | 9 |
| Finance costs | 2 | 2 | 2 | 3 | 3 | 3 | 3 |
| Non-operating income | 0 | -0 | 2 | 2 | 1 | 1 | 1 |
| Pre-tax profit | 2 | 0 | 4 | 7 | 11 | 13 | 11 |
| Effective tax rate % | 33% | 170% | 25% | 15% | 25% | 29% | |
| Profit after tax | 1 | -1 | 3 | 6 | 10 | 10 | 9 |
| Earnings per share (Rs) | 9.52 | 7.37 | 6.80 | ||||
| Paid out as dividend % | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Revenue CAGR | % | 28% | 16% | 24% | ||
| Profit CAGR | % | 65% | 55% | 8% | ||
| Share price CAGR | % | % | % | -33% | ||
| Average return on equity | % | 13% | 17% | 15% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Net block (property, plant) | 28 | 31 | 32 | 33 | 50 | 49 |
| Capital work in progress | 0 | 0 | 0 | 0 | 4 | 1 |
| Investments | 16 | 14 | 15 | 16 | 18 | 33 |
| Current & other assets | 25 | 33 | 45 | 50 | 71 | 102 |
| Total assets | 70 | 79 | 93 | 100 | 143 | 184 |
| Share capital | 9 | 9 | 9 | 9 | 10 | 14 |
| Reserves & surplus | 23 | 22 | 24 | 30 | 43 | 76 |
| Total debt | 16 | 23 | 30 | 32 | 38 | 45 |
| Other liabilities & provisions | 21 | 24 | 29 | 29 | 52 | 50 |
| Equity + liabilities | 70 | 79 | 93 | 100 | 143 | 184 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 8 | -3 | 2 | 11 | 17 | -14 |
| Investing cash flow | -7 | -5 | -6 | -9 | -27 | -19 |
| Free cash flow (after capex) | 4 | -10 | -3 | 4 | -10 | -20 |
| Financing cash flow | -1 | 7 | 4 | -2 | 11 | 34 |
| Net change in cash | -0 | -1 | -0 | -0 | -0 | 0 |
| Cash conversion (OCF / EBITDA) % | 132% | -36% | 34% | 83% | 101% | -38% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Return on capital employed % | 6% | 11% | 15% | 18% | 14% | |
| Receivable days | 71 | 61 | 66 | 58 | 68 | 77 |
| Inventory days | 92 | 109 | 59 | 82 | 93 | 109 |
| Payable days | 93 | 77 | 69 | 57 | 71 | 70 |
| Cash cycle (days) | 70 | 93 | 56 | 82 | 90 | 117 |
| Working capital days | -9 | -9 | 2 | -3 | -12 | 53 |
| Sep 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|
| Promoter group % | 68.98% | 69.22% | 69.22% |
| Foreign investors % | 4.11% | 3.67% | 3.67% |
| Domestic institutions % | 4.48% | 1.92% | 1.92% |
| Retail & others % | 22.43% | 25.19% | 25.19% |
| Shareholder count | 385 | 354 | 341 |
Fundamentals
Market value₹ 89.1 Cr.
Last price₹ 64.8
P/E (trailing)9.41
Book value / share₹ 65.4
Return on capital14.4 %
Return on equity14.8 %
Dividend yield0.00 %
Face value₹ 10.0
Revenue CAGR (TTM)24%
Profit CAGR (TTM)8%
Consolidated figures.
Valuation
Market capRs 59 Cr
Enterprise valueRs 82 Cr
P/E (TTM)5.79x
Price to book1.88x
Price to sales0.34x
EV / EBITDA3.53x
EV / EBIT5.42x
EV / sales0.47x
Earnings yield17.28%
Profitability
Operating margin (excl. other income)8.13%
Operating margin (incl. other income)7.62%
EBITDA margin13.39%
Pre-tax margin6.91%
Net profit margin5.85%
Net margin, latest quarter6.50%
ROE-3.21%
ROCE3.98%
ROA-1.37%
ROIC (approx.)-19.56%
Tax rate170.37%
Other income / net worth-1.28%
Growth
Sales growth (latest year)34.35%
Profit growth (latest year)-224.39%
Sales growth QoQ1.84%
Profit growth QoQ-4.38%
Per share
EPS (TTM)Rs 10.72
EPS (latest year)Rs -1.07
EPS (latest quarter)Rs 2.99
Book value per shareRs 32.94
Sales per shareRs 183.07
Cash flow per shareRs -2.98
Efficiency
Asset turnover0.98x
Fixed asset turnover2.47x
Inventory turnover4.04x
Inventory days90 days
Debtor days61 days
Debtors turnover6.03x
Leverage
Total debtRs 23 Cr
Cash and bankRs 0 Cr
Net debtRs 23 Cr
Debt to equity0.75x
Net debt / EBITDA1.00x
Interest coverage4.81x
Owners' fund to total sources39.72%
Debt to assets29.80%
Cash flow
Operating cash flow (latest year)Rs -3 Cr
Investing cash flow (latest year)Rs -5 Cr
Financing cash flow (latest year)Rs 7 Cr
Net change in cash (latest year)Rs -1 Cr
Statement figures
Net sales (TTM)Rs 174 Cr
Net sales (latest year)Rs 77 Cr
Sales (latest quarter)Rs 44 Cr
Operating profit excl. other income (latest year)Rs 6 Cr
Operating profit (latest quarter)Rs 6 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 23 Cr
PBDT (TTM)Rs 20 Cr
Profit before tax (TTM)Rs 12 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 10 Cr
Net profit (latest year)Rs -1 Cr
Net profit (latest quarter)Rs 3 Cr
Depreciation (TTM)Rs 8 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 3 Cr
Cost of goods sold (latest year)Rs 52 Cr
Total expenditure (latest year)Rs 71 Cr
Total income (latest year)Rs 77 Cr
Share capitalRs 9 Cr
ReservesRs 22 Cr
Shareholders' fundsRs 31 Cr
Total assetsRs 79 Cr
Net blockRs 31 Cr
InvestmentsRs 14 Cr
ReceivablesRs 13 Cr
InventoryRs 13 Cr
Other liabilitiesRs 24 Cr
Shares outstanding (crore)0.95
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | SELLOWRAP | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -8.1% | -2.8% | -5.4 pts |
| 1 month | -7.5% | -6.8% | -0.7 pts |
| 3 months | -11.0% | -7.6% | -3.4 pts |
| 6 months | -20.5% | +0.4% | -20.9 pts |
Red flags
F-score 2 of 8| explain | Debt up, profit down Borrowings up 47% while net profit fell in 2026 |
| look | Inventory outrunning sales Inventory grew 74% vs sales +34% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹60 Cr +39.5% vs Jun 2025.
Net profit ₹2 Cr -26.3%.
Against our estimate for Jun 2026: sales +7.4%, profit -34.6%. Our estimate for Sep 2026: sales Rs 61 Cr, profit Rs 3 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Samvardhana Motherson International Ltd | 167,351 | 36.6 | 13.4 % |
| Bosch Ltd | 134,797 | 57.0 | 21.5 % |
| Bharat Forge Ltd | 94,900 | 94.0 | 12.6 % |
| Uno Minda Ltd | 67,102 | 54.9 | 19.6 % |
| Schaeffler India Ltd | 61,271 | 47.5 | 27.9 % |
| Sona BLW Precision Forgings Ltd | 50,907 | 65.5 | 15.1 % |
| Tube Investments of India Ltd | 46,709 | 74.5 | 17.1 % |
| Endurance Technologies Ltd | 37,343 | 37.9 | 17.8 % |
| Exide Industries Ltd | 34,595 | 36.9 | 8.54 % |
| Dhoot Transmission Ltd | 30,776 | 68.7 | 24.4 % |
| Craftsman Automation Ltd | 27,475 | 58.7 | 13.9 % |
| Sansera Engineering Ltd | 27,228 | 78.1 | 13.7 % |
| ZF Commercial Vehicle Control System India Ltd | 26,150 | 53.2 | 19.1 % |
| Asahi India Glass Ltd | 24,421 | 54.7 | 11.5 % |
| Sundram Fasteners Ltd | 24,022 | 38.7 | 17.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysSME scrip is not regularly traded
Quick answers
What is the market cap of Sellowrap Industries Ltd?
Sellowrap Industries Ltd (SELLOWRAP) has a market capitalisation of Rs 89.1 Cr. at the 2026-10-01 close.
What is the P/E ratio of Sellowrap Industries Ltd?
Sellowrap Industries Ltd trades at a P/E of 9.41 on trailing twelve-month profit, at the 2026-10-01 close.
What were Sellowrap Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Sellowrap Industries Ltd sales was Rs 60 Cr (+39.5% vs Jun 2025) and net profit was Rs 2 Cr.
What is the 52-week high and low of Sellowrap Industries Ltd?
The 52-week high is Rs 104.95 and the 52-week low is Rs 62.10.