Price
Financials
Standalone, Rs crore| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.00 | 2.12 | 2.12 | 5.08 | 1.00 | 0.63 | 0.00 | 0.28 | 0.78 | 3.27 | 3.05 | 0.00 |
| Expenses | 2.07 | 1.35 | 1.35 | 1.62 | 0.00 | 0.85 | 0.07 | 4.33 | 0.01 | 3.00 | 2.35 | 2.53 |
| Operating Profit | -0.07 | 0.77 | 0.77 | 3.46 | 1.00 | -0.22 | -0.07 | -4.05 | 0.77 | 0.27 | 0.70 | -2.53 |
| OPM % | -3.50% | 36.32% | 36.32% | 68.11% | 100.00% | -34.92% | -1,446.43% | 98.72% | 8.26% | 22.95% | ||
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 | 4.22 | 0.00 | 0.00 | 0.48 | 0.00 |
| Interest | 0.01 | 0.69 | 0.69 | 0.69 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.00 | 0.05 | 0.01 | 0.00 |
| Profit before tax | -0.11 | 0.06 | 0.06 | 2.75 | 0.98 | -0.15 | -0.09 | 0.14 | 0.77 | 0.22 | 1.17 | -2.53 |
| Tax % | 0.00% | 33.33% | 33.33% | -0.73% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 113.64% | 0.00% | 0.00% |
| Net Profit | -0.11 | 0.05 | 0.05 | 2.77 | 0.97 | -0.16 | -0.09 | 0.14 | 0.77 | -0.03 | 1.17 | -2.53 |
| EPS in Rs | -0.01 | 0.00 | 0.00 | 0.27 | 0.09 | -0.02 | -0.01 | 0.01 | 0.07 | -0.00 | 0.11 | -0.25 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 55.82 | 73.64 | 8.27 | 2.28 | 0.63 | 0.28 | 4.06 | 3.05 |
| Expenses | 56.84 | 81.97 | 11.80 | 2.95 | 0.86 | 4.40 | 3.00 | 4.40 |
| Operating Profit | -1.02 | -8.33 | -3.53 | -0.67 | -0.23 | -4.12 | 1.06 | -1.35 |
| OPM % | -1.83% | -11.31% | -42.68% | -29.39% | -36.51% | -1,471.43% | 26.11% | -44.26% |
| Other Income | 3.55 | 0.25 | 3.85 | 4.91 | 1.09 | 4.22 | 0.00 | 0.00 |
| Interest | 1.39 | 1.61 | 1.67 | 1.38 | 0.00 | 0.00 | 0.03 | 0.00 |
| Depreciation | 0.03 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.02 |
| Profit before tax | 1.11 | -9.74 | -1.40 | 2.81 | 0.81 | 0.05 | 0.98 | -1.37 |
| Tax % | 27.93% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 21.90% |
| Net Profit | 0.80 | -9.74 | -1.39 | 2.81 | 0.81 | 0.06 | 0.99 | -1.67 |
| EPS in Rs | 0.11 | -0.95 | -0.13 | 0.27 | 0.08 | 0.01 | 0.10 | -0.16 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | -18% | 69% | -25% | ||
| Compounded Profit Growth | % | -4% | % | -269% | ||
| Stock Price CAGR | % | 11% | -52% | -51% | ||
| Return on Equity | % | 5% | -2% | -14% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.87 | 8.24 | 8.24 | 8.24 | 10.29 | 10.29 | 10.29 | 10.29 |
| Reserves | 5.09 | 1.49 | 0.10 | 2.91 | 1.66 | 1.72 | 2.71 | 0.92 |
| Borrowings | 13.97 | 15.35 | 14.18 | 13.95 | 13.90 | 9.43 | 9.45 | 9.45 |
| Other Liabilities | 23.54 | 59.72 | 11.32 | 7.85 | 10.88 | 11.04 | 12.74 | 12.20 |
| Total Liabilities | 48.47 | 84.80 | 33.84 | 32.95 | 36.73 | 32.48 | 35.19 | 32.86 |
| Fixed Assets | 0.44 | 0.40 | 0.35 | 0.31 | 0.26 | 0.23 | 0.18 | 0.16 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 48.03 | 84.40 | 33.49 | 32.64 | 36.47 | 32.25 | 35.01 | 32.70 |
| Total Assets | 48.47 | 84.80 | 33.84 | 32.95 | 36.73 | 32.48 | 35.19 | 32.86 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -21.02 | -8.36 | 2.30 | 1.38 | -0.20 | 4.60 | -0.20 | -0.25 |
| Cash from Investing Activity | -0.64 | -0.18 | 0.22 | 0.00 | 0.00 | 0.11 | 0.00 | 0.00 |
| Cash from Financing Activity | 22.21 | 8.53 | -2.76 | -1.43 | -0.05 | -4.47 | 0.02 | 0.00 |
| Net Cash Flow | 0.56 | -0.02 | -0.24 | -0.05 | -0.25 | 0.24 | -0.18 | -0.25 |
| Free Cash Flow | -21.49 | -8.36 | 2.30 | 1.38 | -0.20 | 4.59 | -0.20 | -0.25 |
| CFO/OP | 2,061% | 100% | -65% | -206% | 87% | -112% | -19% | 19% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 183.61 | 285.74 | 722.94 | 2,780.72 | 10,445.95 | 20,048.93 | 1,651.49 | 1,950.66 |
| Inventory Days | 339.03 | 246.62 | 3,666.29 | 3,716.97 | 684.37 | 952.99 | 1,193.27 | |
| Days Payable | 568.48 | 1,408.21 | 3,588.08 | 2,370.83 | 840.04 | 1,431.35 | 1,622.22 | |
| Cash Conversion Cycle | -45.83 | -875.84 | 801.15 | 4,126.87 | 10,445.95 | 19,893.27 | 1,173.13 | 1,521.70 |
| Working Capital Days | 85.40 | 55.41 | 437.82 | 2,042.72 | 9,072.86 | 27,218.57 | 1,988.62 | 2,510.72 |
| ROCE % | -32.51% | 1.13% | 17.60% | 3.18% | 0.21% | 4.60% | -6.36% |
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 71.33% | 70.81% | 70.75% | 70.56% | 70.39% | 69.95% | 69.40% | 69.40% | 69.40% | 69.40% | 69.40% | 69.40% |
| Public | 28.67% | 29.19% | 29.25% | 29.44% | 29.61% | 30.05% | 30.60% | 30.60% | 30.60% | 30.60% | 30.60% | 30.60% |
| No. of Shareholders | 208 | 174 | 185 | 215 | 213 | 276 | 406 | 403 | 427 | 387 | 389 | 388 |
Fundamentals
Market Cap₹ 28.3 Cr.
Current Price₹ 2.75
Book Value₹ 1.09
ROCE-6.36 %
ROE-13.8 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)-25%
Compounded Profit Growth (TTM)-269%
Standalone figures.
Valuation
Market capRs 28 Cr
Enterprise valueRs 37 Cr
P/E (TTM)471.83x
Price to book2.36x
Price to sales101.11x
EV / EBITDA374.90x
EV / EBIT749.80x
EV / sales133.89x
Price to cash flow6.15x
Earnings yield0.21%
P/E, 3-year average111.76x
P/B, 3-year average1.47x
P/E, 5-year average111.76x
P/B, 5-year average0.95x
Profitability
Operating margin (excl. other income)-1471.43%
Operating margin (incl. other income)35.71%
EBITDA margin35.71%
Pre-tax margin17.86%
Net profit margin21.43%
ROE0.50%
ROCE0.21%
ROA0.17%
ROE, 3-year average12.12%
ROCE, 3-year average7.00%
ROA, 3-year average3.64%
ROE, 5-year average-14.64%
ROCE, 5-year average-2.08%
ROA, 5-year average-1.21%
ROIC (approx.)0.24%
Other income / net worth35.14%
Growth
Sales growth (latest year)-55.56%
Profit growth (latest year)-92.59%
Sales CAGR, 3 years-67.65%
Sales CAGR, 5 years-65.32%
Profit CAGR, 5 years-40.43%
Per share
EPS (TTM)Rs 0.01
EPS (latest year)Rs 0.06
EPS, 3-year averageRs 1.42
EPS, 5-year averageRs -1.85
Book value per shareRs 1.17
Sales per shareRs 0.03
Cash flow per shareRs 0.45
Free cash flow per shareRs -0.02
Efficiency
Asset turnover0.01x
Fixed asset turnover1.22x
Inventory turnover0.53x
Inventory days684 days
Debtor days20049 days
Debtors turnover0.02x
Creditor days1622 days
Cash conversion cycle1522 days
Working capital days2511 days
Leverage
Total debtRs 9 Cr
Cash and bankRs 0 Cr
Net debtRs 9 Cr
Debt to equity0.79x
Net debt / EBITDA91.80x
Owners' fund to total sources36.98%
Debt to assets29.03%
Cash flow
Cash from Operating Activity (latest year)Rs 5 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs -4 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs -5 Cr
Cash from ops / profit, 5 years1.78x
Sales to cash flow0.06x
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -4 Cr
Other income (TTM)Rs 4 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 4 Cr
Total expenditure (latest year)Rs 4 Cr
Total income (latest year)Rs 4 Cr
Share capitalRs 10 Cr
ReservesRs 2 Cr
Shareholders' fundsRs 12 Cr
Total assetsRs 32 Cr
Net blockRs 0 Cr
ReceivablesRs 15 Cr
InventoryRs 8 Cr
Other liabilitiesRs 11 Cr
Shares outstanding (crore)10.29
Ownership
Promoter holding69.40% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 2.36 is at the 2th percentile (median 20.74).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | SECL | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -12.7% | -2.8% | -9.9 pts |
| 1 month | -53.4% | -6.8% | -46.6 pts |
| 3 months | -71.8% | -7.6% | -64.2 pts |
| 6 months | -86.1% | +0.4% | -86.6 pts |
| 1 year | -89.9% | -9.9% | -80.0 pts |
| 2 years | -97.6% | -13.6% | -84.0 pts |
| 3 years | -89.0% | +14.2% | -103.2 pts |
| 5 years | -86.2% | +27.9% | -114.1 pts |
Red flags
F-score 5 of 8| explain | Receivables outrunning sales Receivables grew -15% vs sales -56% in 2026 |
| look | Profit leans on other income Other income was 8440% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹0 Cr -100.0% vs Mar 2024.
Net loss ₹3 Cr.
Against our estimate for Mar 2026: sales -100.0%, profit -209.5% big miss.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Larsen & Toubro Ltd | 515,837 | 29.3 | 14.6 % |
| Rail Vikas Nigam Ltd | 41,263 | 45.9 | 10.8 % |
| Kalpataru Projects International Ltd | 23,312 | 21.0 | 18.3 % |
| NBCC (India) Ltd | 21,063 | 30.8 | 29.3 % |
| Cemindia Projects Ltd | 21,015 | 34.9 | 32.8 % |
| IRB Infrastructure Developers Ltd | 20,508 | 20.8 | 7.47 % |
| Engineers India Ltd | 17,435 | 22.2 | 30.4 % |
| Central Mine Planning & Design Institute Ltd | 15,217 | 23.3 | 38.1 % |
| Techno Electric & Engineering Company Ltd | 11,748 | 22.8 | 15.2 % |
| Welspun Enterprises Ltd | 10,302 | 29.1 | 16.7 % |
| KEC International Ltd | 10,072 | 16.8 | 16.5 % |
| Ircon International Ltd | 9,637 | 18.4 | 9.27 % |
| Rites Ltd | 9,242 | 22.1 | 23.0 % |
| Afcons Infrastructure Ltd | 9,014 | 44.0 | 13.9 % |
| NCC Ltd | 8,053 | 11.2 | 16.8 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)Less than 100 unique PAN traded in previous 30 daysMandatory Market making period in SME scrip is overSME scrip is not regularly tradedUnder BZ/SZ Series
Quick answers
What is the market cap of Salasar Exteriors & Contour Ltd?
Salasar Exteriors & Contour Ltd (SECL) has a market capitalisation of Rs 28.3 Cr. at the 2026-09-15 close.
What were Salasar Exteriors & Contour Ltd's latest quarterly results?
In the Mar 2026 quarter, Salasar Exteriors & Contour Ltd sales was Rs 0 Cr (-100.0% vs Mar 2024) with a net loss of Rs 3 Cr.
What is the 52-week high and low of Salasar Exteriors & Contour Ltd?
The 52-week high is Rs 6.00 and the 52-week low is Rs 2.65.