MarketFriction

SEAMEC Ltd

NSE SEAMECLTD · BSE 526807 · Shipping
₹1,594.70 -2.86%
NSE close2026-10-01
52 week range771.75 - 1,849.00
Market cap₹4,199 Cr.
P/E16.4
Price band 20% Delivery 59.9%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales842132362158814920021197317327297
Expenses681231491427210511811490181168173
Operating Profit16918773154481978136159124
OPM %19%42%37%34%18%30%41%46%8%43%49%42%
Other Income7631722-1010201014320
Interest445443445665
Depreciation333435323234333438364950
Profit before tax-145850532-35479-2510810789
Tax %1%3%-5%6%93%25%24%4%2%8%3%9%
Net Profit-145653500-34176-2610010481
EPS in Rs-5.8122.0920.7219.610.04-1.3116.9029.80-10.8139.1840.7031.94
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3282081943143842573504377296529521,038
Expenses293320160202215189220310486438552612
Operating Profit35-1123311216968130127243214400427
OPM %11%-54%17%36%44%26%37%29%33%33%42%41%
Other Income2419203030101462029394848
Interest1314667717162122
Depreciation47484952555784112135131157173
Profit before tax11-1453861391068528120107269280
Tax %52%3%66%4%4%7%1%-22%-1%18%6%
Net Profit5-14918213399843412188254259
EPS in Rs2.12-58.550.3932.1952.4138.7632.7312.9847.0835.2598.88101.01
Dividend Payout %0%0%0%0%2%3%0%0%2%0%2%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth11%30%30%60%
Compounded Profit Growth47%46%105%122%
Stock Price CAGR35%7%38%83%
Return on Equity10%12%15%21%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital342525252525252525252525
Reserves5564673163184045366377237658869821,276
Borrowings1328187727396127139327231353
Other Liabilities7612914313215220610195135169141206
Total Liabilities6796495034836548398599711,0641,4071,3791,861
Fixed Assets217174206168236248291411585717655897
CWIP001001020100
Investments7313561117179222269131123333367
Other Assets455444261253301412346289348566391597
Total Assets6796495034836548398599711,0641,4071,3791,861
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity91111329972341069453150299321
Cash from Investing Activity-17270-1-20-165-194-117-124-5-316-165-392
Cash from Financing Activity12-96-11-2486-2243-42142-11294
Net Cash Flow-68-1507-1945-33137-252223
Free Cash Flow151-7-6312-171754-101-205-172329-58
CFO/OP130%55%-28%101%89%140%162%77%39%63%148%83%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days130208191221190148112418811489120
Inventory Days
Days Payable
Cash Conversion Cycle130208191221190148112418811489120
Working Capital Days73112-42157119172163-4018533
ROCE %10%2%-32%1%21%25%7%10%3%12%9%20%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters72.05%72.05%72.05%72.31%72.31%72.31%72.31%72.31%72.72%72.72%72.72%72.72%
FIIs2.65%3.05%3.15%3.81%4.08%3.44%3.05%3.25%3.62%3.36%3.73%5.93%
DIIs0.00%1.78%5.38%5.01%6.22%6.47%6.63%6.17%3.75%4.08%4.49%4.39%
Government0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%
Public25.29%23.11%19.39%18.85%17.37%17.77%17.99%18.25%19.90%19.84%19.05%16.95%
No. of Shareholders14,11213,75812,86215,24917,03016,78216,52517,12817,20716,60916,62318,049

Fundamentals

Market Cap₹ 4,199 Cr.
Current Price₹ 1,653
Stock P/E16.4
Book Value₹ 512
ROCE19.7 %
ROE21.2 %
Dividend Yield0.12 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)60%
Compounded Profit Growth (TTM)122%
Consolidated figures.
Valuation
Market capRs 4,055 Cr
Enterprise valueRs 4,219 Cr
P/E (TTM)15.79x
Price to book3.12x
Price to sales3.90x
EV / EBITDA8.89x
EV / EBIT13.99x
EV / sales4.06x
Price to cash flow12.62x
Earnings yield6.33%
Dividend yield0.13%
P/E, 3-year average21.68x
P/B, 3-year average2.75x
P/E, 5-year average30.35x
P/B, 5-year average2.94x
Profitability
Operating margin (excl. other income)42.03%
Operating margin (incl. other income)47.02%
EBITDA margin45.69%
Pre-tax margin26.93%
Net profit margin24.73%
Net margin, latest quarter27.35%
ROE21.77%
ROCE20.10%
ROA15.52%
ROE, 3-year average15.06%
ROCE, 3-year average14.22%
ROA, 3-year average10.55%
ROE, 5-year average12.25%
ROCE, 5-year average11.56%
ROA, 5-year average8.80%
ROIC (approx.)19.36%
Tax rate5.85%
Other income / net worth3.65%
Growth
Sales growth (latest year)46.12%
Profit growth (latest year)180.51%
Sales CAGR, 3 years29.63%
Sales CAGR, 5 years29.97%
Profit CAGR, 3 years96.74%
Profit CAGR, 5 years20.59%
Sales growth QoQ-9.22%
Profit growth QoQ-21.51%
Sales growth YoY (latest quarter)40.77%
Profit growth YoY (latest quarter)7.19%
Per share
EPS (TTM)Rs 101.02
EPS (latest year)Rs 98.88
EPS (latest quarter)Rs 31.94
EPS, 3-year averageRs 60.40
EPS, 5-year averageRs 45.38
Book value per shareRs 511.91
Sales per shareRs 408.44
Cash flow per shareRs 126.37
Free cash flow per shareRs -22.81
Dividend per share (latest year)Rs 2.00
Dividend per share, 3-year averageRs 1.50
Dividend per share, 5-year averageRs 1.50
Dividends
Dividend payout2.02%
Dividend payout, 3-year average2.07%
Dividend payout, 5-year average2.07%
Efficiency
Asset turnover0.51x
Fixed asset turnover1.06x
Inventory turnover6.35x
Inventory days58 days
Debtor days120 days
Debtors turnover3.05x
Cash conversion cycle120 days
Working capital days33 days
Leverage
Total debtRs 353 Cr
Cash and bankRs 188 Cr
Net debtRs 165 Cr
Debt to equity0.27x
Net debt / EBITDA0.35x
Interest coverage13.84x
Current ratio (filing 2026-03-31)1.89x
Quick ratio (filing 2026-03-31)1.71x
Trade payables (filing 2026-03-31)Rs 58 Cr
Owners' fund to total sources69.95%
Debt to assets18.97%
Cash flow
Cash from Operating Activity (latest year)Rs 321 Cr
Cash from Investing Activity (latest year)Rs -392 Cr
Cash from Financing Activity (latest year)Rs 94 Cr
Net Cash Flow (latest year)Rs 23 Cr
Free cash flow (latest year)Rs -58 Cr
FCFE (approx.: FCF + change in debt)Rs 64 Cr
Cash from ops / profit, 5 years1.58x
Sales to cash flow2.96x
Statement figures
Net sales (TTM)Rs 1,038 Cr
Net sales (latest year)Rs 952 Cr
Sales (latest quarter)Rs 297 Cr
Operating profit excl. other income (latest year)Rs 400 Cr
Operating profit (latest quarter)Rs 124 Cr
Other income (TTM)Rs 48 Cr
EBITDA (TTM)Rs 474 Cr
PBDT (TTM)Rs 453 Cr
Profit before tax (TTM)Rs 280 Cr
Tax (latest year)Rs 16 Cr
Net profit (TTM)Rs 257 Cr
Net profit (latest year)Rs 251 Cr
Net profit (latest quarter)Rs 81 Cr
Depreciation (TTM)Rs 173 Cr
Depreciation (latest quarter)Rs 50 Cr
Interest (TTM)Rs 22 Cr
Cost of goods sold (latest year)Rs 354 Cr
Total expenditure (latest year)Rs 552 Cr
Total income (latest year)Rs 1,000 Cr
Share capitalRs 25 Cr
ReservesRs 1,276 Cr
Shareholders' fundsRs 1,302 Cr
Total assetsRs 1,861 Cr
Net blockRs 897 Cr
InvestmentsRs 367 Cr
ReceivablesRs 312 Cr
InventoryRs 56 Cr
Other liabilitiesRs 206 Cr
Shares outstanding (crore)2.54
Ownership
Promoter holding72.72% (+0.41 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 15.8 is at the 30th percentile of its own 7.4-year range (median 22.6, low 7.0, high 88.1).
P/B 3.12 is at the 67th percentile (median 2.49).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodSEAMECLTDNifty 50Difference
1 week-7.8%-2.8% -5.0 pts
1 month-5.0%-6.8% +1.8 pts
3 months+11.4%-7.6% +19.0 pts
6 months+13.2%+0.4% +12.8 pts
1 year+75.6%-9.9% +85.6 pts
2 years+12.9%-13.6% +26.4 pts
3 years+151.9%+14.2% +137.8 pts
5 years+34.8%+27.9% +6.9 pts
2 mutual fund schemes hold about ₹153 Cr. Over three months 0 bought more and 0 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
Nippon India Small Cap Fund0.18%153 +1%
Motilal Oswal BSE 1000 Index Fund0.01%0

Red flags

F-score 7 of 8
explainReceivables outrunning sales Receivables grew 96% vs sales +46% in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹297 Cr +40.8% vs Jun 2025. Net profit ₹81 Cr +6.6%.

Activity

Compare
No bulk or block deals on record.
Ex-dateActionFactor
2026-08-21Dividend - Rs 2 Per Share
2023-08-25Interim Dividend - Re 1 Per Sh
2021-02-18 Interim Dividend - Re 1 Per Share
2020-09-18 Dividend - Re 1 Per Share
2018-09-18 Annual General Meeting
2017-08-03 Annual General Meeting
2016-08-31 Annual General Meeting
2015-10-08 Buyback
2015-08-04Annual General Meeting/ Dividend - Re 1/- Per Share
2014-07-31Annual General Meeting
2013-07-30Annual General Meeting
2012-08-07Annual General Meeting
2011-07-20Annual General Meeting
2010-07-08Annual General Meeting And Dividend Rs.3/- Per Share
2009-04-13Annual General Meeting
2008-04-23Annual General Meeting
2007-04-11Agm
2006-04-10Agm
DateTypeWhat it says
2026-09-30AgreementsExecution of Bimco Charter Party with G R Infraprojects Limited for Charter hire of Vessel "SEAMEC II
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of SEAMEC Ltd?

SEAMEC Ltd (SEAMECLTD) has a market capitalisation of Rs 4,199 Cr. at the 2026-10-01 close.

What is the P/E ratio of SEAMEC Ltd?

SEAMEC Ltd trades at a P/E of 16.4 on trailing twelve-month profit, at the 2026-10-01 close.

What were SEAMEC Ltd's latest quarterly results?

In the Jun 2026 quarter, SEAMEC Ltd sales was Rs 297 Cr (+40.8% vs Jun 2025) and net profit was Rs 81 Cr.

What is the 52-week high and low of SEAMEC Ltd?

The 52-week high is Rs 1,849.00 and the 52-week low is Rs 771.75.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03