Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 220.57 | 245.05 | 265.13 | 273.31 | 214.78 | 269.30 | 246.56 | 271.95 | 249.31 | 282.90 | 267.59 | 288.08 |
| Expenses | 217.99 | 240.90 | 270.22 | 271.74 | 232.67 | 262.11 | 248.68 | 268.50 | 251.54 | 267.95 | 244.62 | 270.40 |
| Operating Profit | 2.58 | 4.15 | -5.09 | 1.57 | -17.89 | 7.19 | -2.12 | 3.45 | -2.23 | 14.95 | 22.97 | 17.68 |
| OPM % | 1.17% | 1.69% | -1.92% | 0.57% | -8.33% | 2.67% | -0.86% | 1.27% | -0.89% | 5.28% | 8.58% | 6.14% |
| Other Income | 1.66 | 1.71 | 1.97 | 2.12 | 31.37 | 1.03 | 2.03 | 2.00 | 1.24 | 1.42 | 3.20 | 3.42 |
| Interest | 3.74 | 3.90 | 4.03 | 4.26 | 4.46 | 5.06 | 5.44 | 5.70 | 6.38 | 6.53 | 6.29 | 6.38 |
| Depreciation | 3.95 | 4.17 | 4.54 | 4.65 | 4.75 | 4.96 | 5.05 | 4.88 | 5.14 | 5.25 | 5.32 | 5.36 |
| Profit before tax | -3.45 | -2.21 | -11.69 | -5.22 | 4.27 | -1.80 | -10.58 | -5.13 | -12.51 | 4.59 | 14.56 | 9.36 |
| Tax % | -66.67% | -12.67% | -33.11% | -44.83% | 85.48% | -36.67% | -27.13% | -30.21% | -26.22% | 21.79% | 25.07% | 21.58% |
| Net Profit | -1.15 | -1.92 | -7.82 | -2.87 | 0.62 | -1.14 | -7.72 | -3.57 | -9.23 | 3.60 | 10.90 | 7.33 |
| EPS in Rs | -0.46 | -0.77 | -3.09 | -1.14 | 0.23 | -0.47 | -3.06 | -1.52 | -3.67 | 1.37 | 4.44 | 2.78 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 503 | 531 | 586 | 644 | 639 | 559 | 793 | 1,040 | 975 | 1,004 | 1,072 | 1,088 |
| Expenses | 479 | 511 | 559 | 614 | 620 | 508 | 745 | 1,019 | 969 | 1,014 | 1,033 | 1,035 |
| Operating Profit | 24 | 20 | 27 | 30 | 19 | 51 | 49 | 21 | 7 | -10 | 39 | 53 |
| OPM % | 4.8% | 3.8% | 4.7% | 4.6% | 2.9% | 9% | 6% | 2.0% | 0.7% | -1.0% | 3.6% | 4.9% |
| Other Income | 1 | 7 | 5 | 26 | 4 | 3 | 5 | 14 | 6 | 35 | 8 | 9 |
| Interest | 11 | 11 | 12 | 12 | 17 | 14 | 11 | 12 | 15 | 19 | 25 | 26 |
| Depreciation | 8 | 9 | 8 | 10 | 11 | 12 | 13 | 15 | 16 | 19 | 21 | 21 |
| Profit before tax | 6 | 7 | 11 | 33 | -5 | 28 | 29 | 8 | -19 | -13 | 1 | 16 |
| Tax % | 29% | 23% | 34% | 24% | -56% | 42% | 36% | 18% | -38% | -17% | -21% | |
| Net Profit | 4 | 5 | 7 | 25 | -2 | 17 | 19 | 7 | -12 | -11 | 2 | 13 |
| EPS in Rs | 70.17 | 86.17 | 2.94 | 9.96 | -0.92 | 6.53 | 7.46 | 2.85 | -4.64 | -4.43 | 0.54 | 4.92 |
| Dividend Payout % | 23% | 23% | 16% | 5% | 0% | 4% | 3% | 9% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 8% | 14% | 1% | 9% | ||
| Compounded Profit Growth | -10% | -39% | 16% | 202% | ||
| Stock Price CAGR | % | 15% | 33% | 67% | ||
| Return on Equity | 1% | -6% | -16% | 1% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.79 | 0.79 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 13 |
| Reserves | 53 | 59 | 61 | 77 | 74 | 91 | 107 | 113 | 100 | 88 | 80 |
| Borrowings | 99 | 106 | 124 | 150 | 140 | 140 | 113 | 128 | 171 | 221 | 227 |
| Other Liabilities | 89 | 73 | 76 | 99 | 128 | 123 | 175 | 180 | 263 | 209 | 229 |
| Total Liabilities | 241 | 238 | 264 | 329 | 346 | 357 | 399 | 423 | 538 | 522 | 549 |
| Fixed Assets | 133 | 133 | 156 | 206 | 202 | 210 | 243 | 248 | 298 | 299 | 311 |
| CWIP | 2 | 3 | 4 | 4 | 10 | 9 | 3 | 22 | 11 | 22 | 6 |
| Investments | 0 | 8 | 9 | 0 | 3 | 5 | 6 | 11 | 15 | 19 | 23 |
| Other Assets | 106 | 95 | 96 | 119 | 131 | 133 | 147 | 143 | 214 | 181 | 209 |
| Total Assets | 241 | 238 | 264 | 329 | 346 | 357 | 399 | 423 | 538 | 522 | 549 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 20 | 20 | 29 | 23 | 43 | 35 | 73 | 22 | 40 | -33 | 38 |
| Cash from Investing Activity | -22 | -10 | -34 | -35 | -23 | -21 | -34 | -29 | -60 | 4 | -19 |
| Cash from Financing Activity | 1 | -9 | 4 | 12 | -21 | -14 | -39 | 6 | 20 | 30 | -20 |
| Net Cash Flow | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 1 | 1 | -1 |
| Free Cash Flow | -1 | 8 | -5 | -38 | 23 | 15 | 38 | -6 | -20 | -31 | 18 |
| CFO/OP | 90% | 103% | 114% | 95% | 233% | 75% | 159% | 117% | 583% | 328% | 99% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 26 | 25 | 24 | 26 | 31 | 33 | 28 | 20 | 25 | 24 | 22 |
| Inventory Days | 56 | 46 | 45 | 50 | 48 | 67 | 53 | 36 | 66 | 46 | 49 |
| Days Payable | 71 | 48 | 37 | 51 | 82 | 91 | 89 | 61 | 111 | 71 | 84 |
| Cash Conversion Cycle | 12 | 23 | 32 | 25 | -4 | 9 | -7 | -5 | -20 | -1 | -14 |
| Working Capital Days | -28 | -33 | -39 | -35 | -49 | -45 | -25 | -27 | -46 | -56 | -58 |
| ROCE % | 11% | 13% | 12% | 4% | 19% | 18% | 5% | -1% | -8% | 8% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.99% | 74.99% | 74.97% | 74.97% | 74.97% | 74.97% | 74.94% | 74.94% | 74.94% | 74.59% | 74.94% | 74.94% |
| FIIs | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| DIIs | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% |
| Public | 25.00% | 25.01% | 25.00% | 25.01% | 25.02% | 25.01% | 25.04% | 25.05% | 25.04% | 25.40% | 25.04% | 25.04% |
| No. of Shareholders | 3,585 | 3,580 | 3,488 | 3,460 | 3,401 | 3,287 | 3,234 | 3,226 | 3,394 | 3,687 | 3,532 | 3,509 |
Fundamentals
Market Cap₹ 301 Cr.
Current Price₹ 119
Stock P/E24.2
Book Value₹ 36.7
ROCE8.18 %
ROE1.49 %
Dividend Yield0.00 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)9%
Compounded Profit Growth (TTM)202%
Consolidated figures.
Valuation
Market capRs 302 Cr
Enterprise valueRs 527 Cr
P/E (TTM)24.28x
Price to book3.26x
Price to sales0.28x
EV / EBITDA8.41x
EV / EBIT12.67x
EV / sales0.48x
Price to cash flow8.02x
Earnings yield4.12%
P/E, 3-year average167.92x
P/B, 3-year average1.08x
P/E, 5-year average57.76x
P/B, 5-year average0.75x
Profitability
Operating margin (excl. other income)3.63%
Operating margin (incl. other income)4.36%
EBITDA margin5.76%
Pre-tax margin1.47%
Net profit margin1.14%
Net margin, latest quarter2.44%
ROE1.49%
ROCE8.27%
ROA0.26%
ROE, 3-year average-6.90%
ROCE, 3-year average2.92%
ROA, 3-year average-1.43%
ROE, 5-year average0.83%
ROCE, 5-year average7.05%
ROA, 5-year average0.49%
ROIC (approx.)15.85%
Tax rate-20.97%
Other income / net worth8.48%
Growth
Sales growth (latest year)6.75%
Sales CAGR, 3 years1.00%
Sales CAGR, 5 years13.91%
Profit CAGR, 3 years-42.54%
Profit CAGR, 5 years-39.22%
Sales growth QoQ7.66%
Profit growth QoQ-37.40%
Sales growth YoY (latest quarter)5.93%
Per share
EPS (TTM)Rs 4.92
EPS (latest year)Rs 0.54
EPS (latest quarter)Rs 2.78
EPS, 3-year averageRs -11.92
EPS, 5-year averageRs 1.11
Book value per shareRs 36.67
Sales per shareRs 430.33
Cash flow per shareRs 14.91
Free cash flow per shareRs 7.12
Dividend per share, 5-year averageRs 1.00
Dividends
Dividend payout, 5-year average6.03%
Efficiency
Asset turnover1.95x
Fixed asset turnover3.44x
Inventory turnover9.00x
Inventory days41 days
Debtor days22 days
Debtors turnover16.96x
Creditor days84 days
Cash conversion cycle-14 days
Working capital days-58 days
Leverage
Total debtRs 227 Cr
Cash and bankRs 2 Cr
Net debtRs 225 Cr
Debt to equity2.45x
Net debt / EBITDA3.59x
Interest coverage1.63x
Owners' fund to total sources16.88%
Debt to assets41.34%
Cash flow
Cash from Operating Activity (latest year)Rs 38 Cr
Cash from Investing Activity (latest year)Rs -19 Cr
Cash from Financing Activity (latest year)Rs -20 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs 18 Cr
FCFE (approx.: FCF + change in debt)Rs 24 Cr
Cash from ops / profit, 5 years28.00x
Sales to cash flow28.44x
Statement figures
Net sales (TTM)Rs 1,088 Cr
Net sales (latest year)Rs 1,072 Cr
Sales (latest quarter)Rs 288 Cr
Operating profit excl. other income (latest year)Rs 39 Cr
Operating profit (latest quarter)Rs 18 Cr
Other income (TTM)Rs 9 Cr
EBITDA (TTM)Rs 63 Cr
PBDT (TTM)Rs 37 Cr
Profit before tax (TTM)Rs 16 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs 12 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs 7 Cr
Depreciation (TTM)Rs 21 Cr
Depreciation (latest quarter)Rs 5 Cr
Interest (TTM)Rs 26 Cr
Cost of goods sold (latest year)Rs 889 Cr
Total expenditure (latest year)Rs 1,033 Cr
Total income (latest year)Rs 1,080 Cr
Share capitalRs 13 Cr
ReservesRs 80 Cr
Shareholders' fundsRs 93 Cr
Total assetsRs 549 Cr
Net blockRs 311 Cr
Capital work in progressRs 6 Cr
InvestmentsRs 23 Cr
ReceivablesRs 63 Cr
InventoryRs 99 Cr
Other liabilitiesRs 229 Cr
Shares outstanding (crore)2.53
Ownership
Promoter holding74.94% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 24.3 is at the 82th percentile of its own 6.2-year range
(median 15.0, low 2.3, high 225.3).
P/B 3.26 is at the 94th percentile (median 1.44).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | SAYAJIIND | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -2.0% | -2.8% | +0.7 pts |
| 1 month | +1.8% | -6.8% | +8.6 pts |
| 3 years | +139.0% | +14.2% | +124.8 pts |
| 5 years | +112.0% | +27.9% | +84.1 pts |
Red flags
F-score 8 of 8| explain | Low interest cover Interest cover 1.0x in 2026 |
| look | Profit leans on other income Other income was 634% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹288 Cr +5.9% vs Jun 2025.
Net profit ₹7 Cr +305.3%.
Against our estimate for Jun 2026: sales -0.8%, profit +12655.0% beat. Our estimate for Sep 2026: sales Rs 267 Cr, profit Rs 5 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| L T Foods Ltd | 13,987 | 21.8 | 17.6 % |
| KRBL Ltd | 8,840 | 11.7 | 15.2 % |
| Gujarat Ambuja Exports Ltd | 7,419 | 17.7 | 12.5 % |
| TruAlt Bioenergy Ltd | 3,940 | 25.2 | 10.4 % |
| Kaveri Seed Company Ltd | 3,801 | 15.2 | 15.8 % |
| Sanstar Ltd | 2,122 | 48.2 | 5.69 % |
| Amir Chand Jagdish Kumar (Exports) Ltd | 2,091 | 16.9 | 15.7 % |
| GRM Overseas Ltd | 1,632 | 21.3 | 14.0 % |
| AVT Natural Products Ltd | 1,403 | 16.7 | 14.2 % |
| Chamanlal Setia Exports Ltd | 1,401 | 11.2 | 18.2 % |
| Gulshan Polyols Ltd | 1,027 | 6.96 | 18.6 % |
| Regaal Resources Ltd | 909 | 14.0 | 12.0 % |
| Bombay Super Hybrid Seeds Ltd | 893 | 31.1 | 16.0 % |
| True Green Bio Energy Ltd | 622 | 11.6 | 13.8 % |
| Mangalam Global Enterprise Ltd | 533 | 14.4 | 17.0 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days
Quick answers
What is the market cap of Sayaji Industries Ltd?
Sayaji Industries Ltd (SAYAJIIND) has a market capitalisation of Rs 301 Cr. at the 2026-10-01 close.
What is the P/E ratio of Sayaji Industries Ltd?
Sayaji Industries Ltd trades at a P/E of 24.2 on trailing twelve-month profit, at the 2026-10-01 close.
What were Sayaji Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Sayaji Industries Ltd sales was Rs 288 Cr (+5.9% vs Jun 2025) and net profit was Rs 7 Cr.
What is the 52-week high and low of Sayaji Industries Ltd?
The 52-week high is Rs 125.95 and the 52-week low is Rs 106.50.