Price
Financials
Standalone, Rs crore| Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14.53 | 13.30 | 10.04 | 18.41 | 19.44 | 17.69 | 18.67 | 13.75 | 9.46 | 6.67 | 13.37 | 20.10 |
| Expenses | 14.23 | 12.99 | 11.15 | 15.30 | 17.66 | 12.88 | 13.79 | 12.95 | 14.75 | 8.00 | 12.82 | 20.29 |
| Operating Profit | 0.30 | 0.31 | -1.11 | 3.11 | 1.78 | 4.81 | 4.88 | 0.80 | -5.29 | -1.33 | 0.55 | -0.19 |
| OPM % | 2.06% | 2.33% | -11.06% | 16.89% | 9.16% | 27.19% | 26.14% | 5.82% | -55.92% | -19.94% | 4.11% | -0.95% |
| Other Income | 0.27 | 0.10 | 0.33 | -0.29 | 0.12 | 0.04 | 0.43 | -0.31 | 0.49 | 0.16 | -0.08 | 0.07 |
| Interest | 4.86 | 0.21 | 0.49 | 0.19 | 14.82 | 0.85 | 0.63 | 0.55 | 0.46 | 0.29 | 0.34 | -0.03 |
| Depreciation | 2.17 | 2.15 | 2.17 | 2.17 | 2.11 | 2.13 | 2.14 | 2.13 | 2.11 | 2.10 | 2.13 | 2.12 |
| Profit before tax | -6.46 | -1.95 | -3.44 | 0.46 | -15.03 | 1.87 | 2.54 | -2.19 | -7.37 | -3.56 | -2.00 | -2.21 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -6.47 | -1.95 | -3.44 | 0.47 | -15.03 | 1.87 | 2.53 | -2.20 | -7.37 | -3.56 | -2.00 | -2.21 |
| EPS in Rs | -4.34 | -1.31 | -2.31 | 0.32 | -10.09 | 1.26 | 1.70 | -1.48 | -4.95 | -2.39 | -1.34 | -1.48 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 87 | 68 | 55 | 55 | 61 | 60 | 55 | 63 | 100 | 112 | 109 | 125 |
| Expenses | 71 | 55 | 52 | 53 | 57 | 54 | 73 | 71 | 88 | 98 | 102 | 112 |
| Operating Profit | 16 | 14 | 3 | 2 | 4 | 5 | -17 | -8 | 11 | 14 | 7 | 13 |
| OPM % | 18% | 20% | 5% | 2.9% | 7% | 9% | -31% | -13% | 11% | 12% | 6% | 10% |
| Other Income | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 38 | 8 | 1 | 3 | 2 |
| Interest | 16 | 16 | 17 | 17 | 16 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 8 | 8 | 9 | 9 | 9 | 9 | 8 | 5 | 3 | 3 | 4 | 5 |
| Profit before tax | -8 | -10 | -23 | -23 | -20 | -5 | -25 | 25 | 16 | 12 | 6 | 9 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 3% | 0% | 0% | 0% | 0% |
| Net Profit | -8 | -10 | -23 | -23 | -20 | -5 | -25 | 24 | 16 | 12 | 6 | 9 |
| EPS in Rs | -5.72 | -6.71 | -15.12 | -15.51 | -13.40 | -3.46 | -16.55 | 16.23 | 10.97 | 8.06 | 3.71 | 6.21 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 6% | 18% | 8% | 15% | ||
| Compounded Profit Growth | 11% | 19% | -17% | 67% | ||
| Stock Price CAGR | -8% | % | % | % | ||
| Return on Equity | % | 8% | 10% | 9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 15 | 15 | 15 | 15 | 15 | 15 | 90 | 90 | 90 | 90 | 90 |
| Reserves | 37 | 29 | 7 | -17 | -37 | -42 | -66 | -27 | -11 | 1 | 7 | 16 |
| Borrowings | 130 | 127 | 127 | 112 | 97 | 145 | 136 | 0 | 0 | 0 | 4 | 3 |
| Other Liabilities | 34 | 29 | 48 | 78 | 106 | 61 | 61 | 29 | 28 | 35 | 27 | 27 |
| Total Liabilities | 215 | 200 | 196 | 188 | 181 | 178 | 146 | 92 | 107 | 127 | 127 | 136 |
| Fixed Assets | 151 | 156 | 148 | 140 | 132 | 125 | 116 | 49 | 47 | 47 | 49 | 46 |
| CWIP | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Other Assets | 54 | 43 | 47 | 48 | 49 | 54 | 29 | 42 | 60 | 80 | 78 | 90 |
| Total Assets | 215 | 200 | 196 | 188 | 181 | 178 | 146 | 92 | 107 | 127 | 127 | 136 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -39 | 21 | 15 | 35 | 26 | -58 | 8 | -12 | 7 | 3 | 9 | 3 |
| Cash from Investing Activity | -4 | -3 | -0 | -1 | -0 | -1 | -0 | 1 | 0 | -2 | -2 | -1 |
| Cash from Financing Activity | 43 | -18 | -15 | -34 | -26 | 60 | -9 | 11 | 0 | 0 | -1 | -1 |
| Net Cash Flow | 0 | -0 | 0 | 0 | 0 | 1 | -1 | 1 | 7 | 1 | 6 | 1 |
| Free Cash Flow | -45 | 16 | 14 | 34 | 25 | -59 | 8 | -12 | 6 | -0 | 6 | 1 |
| CFO/OP | -242% | 150% | 523% | 2,168% | 645% | -1,115% | -49% | 142% | 64% | 21% | 130% | 26% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 108 | 75 | 138 | 130 | 117 | 90 | 60 | 106 | 112 | 79 | 107 | 118 |
| Inventory Days | 169 | 273 | 248 | 275 | 246 | 241 | 80 | 210 | 128 | 257 | 163 | 148 |
| Days Payable | 155 | 208 | 237 | 298 | 260 | 213 | 197 | 282 | 174 | 192 | 132 | 124 |
| Cash Conversion Cycle | 121 | 141 | 149 | 107 | 103 | 118 | -57 | 34 | 66 | 144 | 138 | 142 |
| Working Capital Days | 69 | 61 | -21 | -218 | -360 | -71 | -1,082 | 44 | 76 | 105 | 113 | 128 |
| ROCE % | 5% | 4% | -4% | -5% | -5% | -3% | -24% | -17% | 22% | 14% | 6% | 9% |
| Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 67.64% | 67.64% | 67.64% | 67.66% | 67.66% | 67.68% | 67.68% | 67.70% | 67.70% | 67.69% | 67.77% | 61.06% |
| Public | 32.36% | 32.36% | 32.36% | 32.34% | 32.34% | 32.32% | 32.32% | 32.30% | 32.30% | 32.31% | 32.23% | 38.94% |
| No. of Shareholders | 4,951 | 4,767 | 4,652 | 4,580 | 4,524 | 4,419 | 4,357 | 4,311 | 4,302 | 4,203 | 4,057 | 4,051 |
Fundamentals
Market Cap₹ 24.4 Cr.
Current Price₹ 16.4
Stock P/E2.64
Book Value₹ 71.2
ROCE9.14 %
ROE9.12 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)15%
Compounded Profit Growth (TTM)67%
Standalone figures.
Valuation
Market capRs 24 Cr
Enterprise valueRs 10 Cr
Price to book0.23x
Price to sales0.49x
EV / sales0.20x
Price to cash flow9.04x
Earnings yield-62.00%
P/E, 3-year average18.33x
P/B, 3-year average1.51x
P/E, 5-year average14.03x
P/B, 5-year average1.75x
Profitability
Operating margin (excl. other income)10.14%
Operating margin (incl. other income)11.38%
EBITDA margin-11.33%
Pre-tax margin-30.52%
Net profit margin-30.52%
Net margin, latest quarter-10.99%
ROE9.12%
ROCE9.14%
ROA7.02%
ROE, 3-year average9.69%
ROCE, 3-year average9.79%
ROA, 3-year average7.21%
ROE, 5-year average95.28%
ROCE, 5-year average17.26%
ROA, 5-year average11.67%
ROIC (approx.)-15.35%
Other income / net worth1.46%
Growth
Sales growth (latest year)14.59%
Profit growth (latest year)67.27%
Sales CAGR, 3 years7.71%
Sales CAGR, 5 years17.58%
Profit CAGR, 3 years-17.26%
Sales growth QoQ50.34%
Sales growth YoY (latest quarter)46.18%
Per share
EPS (TTM)Rs -10.17
EPS (latest year)Rs 1.03
EPS (latest quarter)Rs -1.48
EPS, 3-year averageRs 0.99
EPS, 5-year averageRs 1.49
Book value per shareRs 71.23
Sales per shareRs 33.31
Cash flow per shareRs 1.81
Free cash flow per shareRs 0.67
Efficiency
Asset turnover0.91x
Fixed asset turnover2.72x
Inventory turnover3.71x
Inventory days98 days
Debtor days118 days
Debtors turnover3.09x
Creditor days124 days
Cash conversion cycle142 days
Working capital days128 days
Leverage
Total debtRs 3 Cr
Cash and bankRs 18 Cr
Net debtRs -14 Cr
Debt to equity0.03x
Interest coverage-13.28x
Owners' fund to total sources77.80%
Debt to assets2.41%
Cash flow
Cash from Operating Activity (latest year)Rs 3 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs 1 Cr
FCFE (approx.: FCF + change in debt)Rs 1 Cr
Cash from ops / profit, 5 years0.15x
Sales to cash flow46.13x
Statement figures
Net sales (TTM)Rs 50 Cr
Net sales (latest year)Rs 125 Cr
Sales (latest quarter)Rs 20 Cr
Operating profit excl. other income (latest year)Rs 13 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs -6 Cr
PBDT (TTM)Rs -7 Cr
Profit before tax (TTM)Rs -15 Cr
Net profit (TTM)Rs -15 Cr
Net profit (latest year)Rs 9 Cr
Net profit (latest quarter)Rs -2 Cr
Depreciation (TTM)Rs 8 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 98 Cr
Total expenditure (latest year)Rs 112 Cr
Total income (latest year)Rs 126 Cr
Share capitalRs 90 Cr
ReservesRs 16 Cr
Shareholders' fundsRs 106 Cr
Total assetsRs 136 Cr
Net blockRs 46 Cr
InvestmentsRs 0 Cr
ReceivablesRs 40 Cr
InventoryRs 26 Cr
Other liabilitiesRs 27 Cr
Shares outstanding (crore)1.49
Ownership
Promoter holding61.06% (-6.64 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | SANGHVIFOR | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +1.2% | -2.8% | +4.0 pts |
| 1 month | -15.7% | -6.8% | -8.9 pts |
| 3 months | -31.1% | -7.6% | -23.5 pts |
| 6 months | +3.8% | +0.4% | +3.4 pts |
| 1 year | +18.4% | -9.9% | +28.3 pts |
| 2 years | -28.2% | -13.6% | -14.7 pts |
| 3 years | -58.9% | +14.2% | -73.1 pts |
| 5 years | -63.4% | +27.9% | -91.2 pts |
Red flags
F-score 7 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Dec 2020Sales ₹20 Cr +46.2% vs Dec 2019.
Net loss ₹2 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| HBL Engineering Ltd | 22,406 | 28.0 | 59.3 % |
| Inox India Ltd | 18,792 | 73.1 | 33.5 % |
| KRN Heat Exchanger and Refrigeration Ltd | 9,446 | 97.4 | 16.1 % |
| Esab India Ltd | 8,482 | 41.0 | 64.7 % |
| Subros Ltd | 4,580 | 26.6 | 19.2 % |
| Harsha Engineers International Ltd | 4,234 | 27.4 | 13.0 % |
| Ador Welding Ltd | 2,812 | 23.5 | 22.7 % |
| Diffusion Engineers Ltd | 1,678 | 30.4 | 15.8 % |
| Sahasra Electronic Solutions Ltd | 1,082 | 76.2 | 6.04 % |
| MIC Electronics Ltd | 1,068 | 8.67 % | |
| Tankup Engineers Ltd | 910 | 190 | 19.0 % |
| Vilas Transcore Ltd | 895 | 23.2 | 15.9 % |
| Oriental Rail Infrastructure Ltd | 826 | 17.5 | 12.0 % |
| Technocrats Plasma Systems Ltd | 708 | 47.4 | 67.0 % |
| Hy-Tech Engineers Ltd | 660 | 28.8 | 23.9 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2020-12-11 | Annual General Meeting | |
| 2019-09-18 | Annual General Meeting | |
| 2018-09-18 | Annual General Meeting | |
| 2017-09-19 | Annual General Meeting | |
| 2016-09-16 | Annual General Meeting | |
| 2015-09-18 | Annual General Meeting | |
| 2014-09-16 | Annual General Meeting | |
| 2013-09-18 | Annual General Meeting | |
| 2012-09-17 | Annual General Meeting | |
| 2011-09-05 | Annual General Meeting |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of BF Industrial Technology & Solutions Ltd?
BF Industrial Technology & Solutions Ltd (SANGHVIFOR) has a market capitalisation of Rs 24.4 Cr. at the 2021-04-30 close.
What is the P/E ratio of BF Industrial Technology & Solutions Ltd?
BF Industrial Technology & Solutions Ltd trades at a P/E of 2.64 on trailing twelve-month profit, at the 2021-04-30 close.
What were BF Industrial Technology & Solutions Ltd's latest quarterly results?
In the Dec 2020 quarter, BF Industrial Technology & Solutions Ltd sales was Rs 20 Cr (+46.2% vs Dec 2019) with a net loss of Rs 2 Cr.