Price
Financials
Consolidated, Rs crore| Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|
| Sales | 46 | 50 | 61 | 78 |
| Expenses | 38 | 50 | 50 | 71 |
| Operating Profit | 8 | -1 | 11 | 8 |
| OPM % | 17% | -1.1% | 17% | 10% |
| Other Income | 1 | 4 | 3 | 7 |
| Interest | 4 | 3 | 3 | 3 |
| Depreciation | 3 | 3 | 5 | 5 |
| Profit before tax | 2 | -2 | 6 | 7 |
| Tax % | 7% | 73% | 6% | 10% |
| Net Profit | 2 | -4 | 6 | 6 |
| EPS in Rs | 2.19 | -1.40 | 1.69 | 3.99 |
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Sales | 96 | 139 |
| Expenses | 88 | 120 |
| Operating Profit | 8 | 18 |
| OPM % | 8% | 13% |
| Other Income | 5 | 10 |
| Interest | 7 | 5 |
| Depreciation | 6 | 9 |
| Profit before tax | -0 | 13 |
| Tax % | 503% | 9% |
| Net Profit | -2 | 12 |
| EPS in Rs | 1.12 | 5.68 |
| Dividend Payout % | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | 45% | ||
| Compounded Profit Growth | % | % | % | 416% | ||
| Stock Price CAGR | % | % | % | 46% | ||
| Return on Equity | % | % | % | 6% |
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 25 | 25 |
| Reserves | 196 | 210 |
| Borrowings | 52 | 67 |
| Other Liabilities | 63 | 75 |
| Total Liabilities | 337 | 377 |
| Fixed Assets | 154 | 151 |
| CWIP | 0 | 2 |
| Investments | 0 | 0 |
| Other Assets | 183 | 224 |
| Total Assets | 337 | 377 |
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Cash from Operating Activity | -6 | -10 |
| Cash from Investing Activity | -113 | 17 |
| Cash from Financing Activity | 119 | 10 |
| Net Cash Flow | -0 | 18 |
| Free Cash Flow | -70 | -19 |
| CFO/OP | -49% | -65% |
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Debtor Days | 99 | 115 |
| Inventory Days | 211 | 196 |
| Days Payable | 193 | 108 |
| Cash Conversion Cycle | 117 | 203 |
| Working Capital Days | 413 | 264 |
| ROCE % | 6% |
| Oct 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|
| Promoters | 69.90% | 69.90% | 69.90% | 69.90% |
| FIIs | 3.50% | 0.47% | 0.00% | 0.12% |
| DIIs | 8.42% | 3.04% | 1.86% | 0.89% |
| Public | 18.18% | 26.59% | 28.24% | 29.09% |
| No. of Shareholders | 7,199 | 6,093 | 6,321 | 5,928 |
Fundamentals
Market Cap₹ 1,082 Cr.
Current Price₹ 433
Stock P/E76.2
Book Value₹ 94.1
ROCE6.04 %
ROE6.22 %
Dividend Yield0.23 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)45%
Compounded Profit Growth (TTM)416%
Consolidated figures.
Ownership
Promoter holding69.90%
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | SAHASRA | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +16.8% | -2.8% | +19.6 pts |
| 1 month | +52.5% | -6.8% | +59.3 pts |
| 3 months | +57.9% | -7.6% | +65.5 pts |
| 6 months | +145.8% | +0.4% | +145.4 pts |
| 1 year | +51.0% | -9.9% | +60.9 pts |
Red flags
| look | On NSE surveillance On NSE surveillance: ASM long-term |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| HBL Engineering Ltd | 22,406 | 28.0 | 59.3 % |
| Inox India Ltd | 18,792 | 73.1 | 33.5 % |
| KRN Heat Exchanger and Refrigeration Ltd | 9,446 | 97.4 | 16.1 % |
| Esab India Ltd | 8,482 | 41.0 | 64.7 % |
| Subros Ltd | 4,580 | 26.6 | 19.2 % |
| Harsha Engineers International Ltd | 4,234 | 27.4 | 13.0 % |
| Ador Welding Ltd | 2,812 | 23.5 | 22.7 % |
| Diffusion Engineers Ltd | 1,678 | 30.4 | 15.8 % |
| MIC Electronics Ltd | 1,068 | 8.67 % | |
| Tankup Engineers Ltd | 910 | 190 | 19.0 % |
| Vilas Transcore Ltd | 895 | 23.2 | 15.9 % |
| Oriental Rail Infrastructure Ltd | 826 | 17.5 | 12.0 % |
| Technocrats Plasma Systems Ltd | 708 | 47.4 | 67.0 % |
| Hy-Tech Engineers Ltd | 660 | 28.8 | 23.9 % |
| Mallcom (India) Ltd | 589 | 22.0 | 11.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Long Term Additional Surveillance Measure (Long Term ASM): stage 1SME scrip is not regularly tradedScrip PE is greater than 50 (4 trailing quarters)