Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 34 | 37 | 43 | 41 | 43 | 43 | 50 | 53 | 58 | 70 | 71 | 73 |
| Expenses | 25 | 28 | 32 | 30 | 31 | 32 | 35 | 40 | 46 | 52 | 45 | 52 |
| Operating Profit | 9 | 9 | 11 | 11 | 12 | 12 | 16 | 13 | 11 | 19 | 26 | 21 |
| OPM % | 27% | 24% | 25% | 26% | 27% | 27% | 31% | 24% | 20% | 26% | 37% | 29% |
| Other Income | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 2 |
| Interest | 2 | 2 | 2 | 1 | 2 | 1 | 4 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 7 |
| Profit before tax | 4 | 3 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 11 | 18 | 15 |
| Tax % | 13% | 31% | 35% | 49% | 6% | 17% | 8% | 13% | 15% | 6% | 39% | 29% |
| Net Profit | 4 | 2 | 3 | 2 | 5 | 5 | 6 | 5 | 5 | 10 | 11 | 10 |
| EPS in Rs | 1.70 | 0.95 | 1.43 | 1.11 | 2.21 | 2.06 | 2.62 | 2.10 | 2.04 | 4.61 | 4.95 | 4.62 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 41 | 44 | 53 | 68 | 83 | 95 | 128 | 133 | 153 | 178 | 251 | 272 |
| Expenses | 33 | 34 | 40 | 51 | 63 | 72 | 99 | 100 | 115 | 128 | 182 | 195 |
| Operating Profit | 8 | 10 | 13 | 17 | 20 | 23 | 29 | 33 | 38 | 50 | 69 | 77 |
| OPM % | 20% | 23% | 24% | 25% | 24% | 24% | 23% | 25% | 25% | 28% | 27% | 28% |
| Other Income | 0 | 1 | 0 | 1 | 2 | 1 | 2 | 5 | 3 | 1 | 2 | 3 |
| Interest | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 6 | 8 | 9 | 8 | 7 |
| Depreciation | 3 | 3 | 4 | 6 | 7 | 8 | 10 | 15 | 18 | 21 | 24 | 25 |
| Profit before tax | 3 | 5 | 6 | 9 | 12 | 13 | 19 | 17 | 16 | 22 | 40 | 49 |
| Tax % | 22% | 30% | 38% | 28% | 21% | 19% | 20% | 24% | 27% | 19% | 23% | |
| Net Profit | 2 | 3 | 4 | 7 | 10 | 11 | 15 | 13 | 12 | 18 | 30 | 36 |
| EPS in Rs | 2.78 | 3.08 | 3.12 | 4.47 | 6.43 | 6.84 | 8.90 | 6.70 | 5.37 | 7.97 | 13.70 | 16.22 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 20% | 22% | 24% | 44% | ||
| Compounded Profit Growth | 30% | 23% | 34% | 82% | ||
| Stock Price CAGR | % | 48% | 49% | 219% | ||
| Return on Equity | 9% | 8% | 7% | 10% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 11 | 12 | 15 | 15 | 16 | 17 | 19 | 22 | 22 | 22 |
| Reserves | 7 | 11 | 25 | 39 | 57 | 66 | 83 | 110 | 154 | 241 | 264 | 302 |
| Borrowings | 25 | 22 | 24 | 11 | 11 | 17 | 43 | 93 | 119 | 79 | 86 | 71 |
| Other Liabilities | 11 | 10 | 11 | 18 | 15 | 17 | 37 | 47 | 44 | 47 | 43 | 86 |
| Total Liabilities | 50 | 51 | 71 | 81 | 97 | 115 | 178 | 268 | 336 | 389 | 415 | 481 |
| Fixed Assets | 36 | 37 | 49 | 53 | 64 | 66 | 69 | 205 | 267 | 314 | 309 | 326 |
| CWIP | 0 | 0 | 0 | 0 | 9 | 13 | 49 | 1 | 6 | 0 | 17 | 4 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 3 | 0 | 0 | 0 |
| Other Assets | 14 | 14 | 22 | 28 | 25 | 36 | 60 | 55 | 60 | 74 | 90 | 151 |
| Total Assets | 50 | 51 | 71 | 81 | 97 | 115 | 178 | 268 | 336 | 389 | 415 | 481 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 4 | 9 | 2 | 5 | 16 | 19 | 15 | 36 | 33 | 24 | 34 | 49 |
| Cash from Investing Activity | -1 | -4 | -14 | -8 | -25 | -22 | -47 | -90 | -74 | -52 | -31 | -28 |
| Cash from Financing Activity | -3 | -6 | 13 | -13 | 9 | 3 | 32 | 55 | 41 | 27 | -3 | -21 |
| Net Cash Flow | 1 | -1 | 0 | -16 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 |
| Free Cash Flow | 4 | 5 | -13 | -4 | -9 | -4 | -32 | -62 | -49 | -35 | 2 | 21 |
| CFO/OP | 60% | 117% | 30% | 51% | 104% | 110% | 67% | 121% | 113% | 72% | 73% | 77% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 21 | 26 | 44 | 74 | 51 | 36 | 48 | 40 | 60 | 50 | 63 | 73 |
| Inventory Days | 142 | 107 | 114 | 51 | 70 | 92 | 112 | 69 | 76 | 121 | 193 | 207 |
| Days Payable | 20 | 66 | 51 | 57 | 41 | 46 | 141 | 149 | 129 | 120 | 93 | 153 |
| Cash Conversion Cycle | 143 | 67 | 107 | 68 | 80 | 83 | 19 | -39 | 7 | 51 | 163 | 127 |
| Working Capital Days | 27 | 10 | 67 | 98 | 31 | 31 | 2 | -11 | -6 | 29 | 52 | 45 |
| ROCE % | 14% | 14% | 15% | 14% | 16% | 16% | 13% | 12% | 9% | 7% | 9% | 12% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 54.15% | 53.15% | 53.15% | 53.15% | 53.15% | 53.58% | 53.58% | 52.86% | 52.86% | 52.86% | 52.86% | 52.52% |
| FIIs | 14.03% | 13.76% | 13.52% | 13.52% | 13.42% | 13.58% | 13.61% | 13.41% | 13.31% | 13.05% | 12.94% | 12.13% |
| DIIs | 10.82% | 10.62% | 10.62% | 10.62% | 10.62% | 10.88% | 10.97% | 11.25% | 11.43% | 11.36% | 11.32% | 11.37% |
| Public | 21.00% | 22.47% | 22.71% | 22.71% | 22.80% | 21.96% | 21.85% | 22.48% | 22.41% | 22.73% | 22.87% | 23.98% |
| No. of Shareholders | 7,299 | 7,001 | 7,386 | 7,313 | 7,867 | 8,598 | 8,608 | 8,115 | 7,565 | 7,069 | 9,580 | 14,734 |
Fundamentals
Market Cap₹ 2,496 Cr.
Current Price₹ 1,122
Stock P/E69.2
Book Value₹ 146
ROCE12.4 %
ROE9.99 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)44%
Compounded Profit Growth (TTM)82%
Standalone figures.
Valuation
Market capRs 2,392 Cr
Enterprise valueRs 2,462 Cr
P/E (TTM)66.28x
Price to book7.37x
Price to sales8.79x
EV / EBITDA30.44x
EV / EBIT43.69x
EV / sales9.05x
Price to cash flow48.56x
Earnings yield1.51%
P/E, 3-year average43.86x
P/B, 3-year average2.70x
P/E, 5-year average35.34x
P/B, 5-year average2.42x
Profitability
Operating margin (excl. other income)27.41%
Operating margin (incl. other income)28.32%
EBITDA margin29.74%
Pre-tax margin18.00%
Net profit margin13.27%
Net margin, latest quarter14.09%
ROE9.99%
ROCE12.42%
ROA6.80%
ROE, 3-year average7.24%
ROCE, 3-year average9.42%
ROA, 3-year average4.79%
ROE, 5-year average8.74%
ROCE, 5-year average9.85%
ROA, 5-year average5.09%
ROIC (approx.)10.95%
Tax rate23.31%
Other income / net worth0.71%
Growth
Sales growth (latest year)41.55%
Profit growth (latest year)74.17%
Sales CAGR, 3 years23.52%
Sales CAGR, 5 years21.55%
Profit CAGR, 3 years33.68%
Profit CAGR, 5 years23.31%
Sales growth QoQ2.63%
Profit growth QoQ-6.72%
Sales growth YoY (latest quarter)38.36%
Profit growth YoY (latest quarter)120.13%
Per share
EPS (TTM)Rs 16.22
EPS (latest year)Rs 13.70
EPS (latest quarter)Rs 4.62
EPS, 3-year averageRs 9.01
EPS, 5-year averageRs 8.53
Book value per shareRs 145.86
Sales per shareRs 122.23
Cash flow per shareRs 22.14
Free cash flow per shareRs 9.44
Efficiency
Asset turnover0.52x
Fixed asset turnover0.77x
Inventory turnover1.88x
Inventory days194 days
Debtor days73 days
Debtors turnover5.02x
Creditor days153 days
Cash conversion cycle127 days
Working capital days45 days
Leverage
Total debtRs 71 Cr
Cash and bankRs 0 Cr
Net debtRs 70 Cr
Debt to equity0.22x
Net debt / EBITDA0.87x
Interest coverage7.63x
Current ratio (filing 2026-03-31)1.28x
Quick ratio (filing 2026-03-31)0.64x
Trade payables (filing 2026-03-31)Rs 52 Cr
Owners' fund to total sources67.46%
Debt to assets14.66%
Cash flow
Cash from Operating Activity (latest year)Rs 49 Cr
Cash from Investing Activity (latest year)Rs -28 Cr
Cash from Financing Activity (latest year)Rs -21 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 21 Cr
FCFE (approx.: FCF + change in debt)Rs 5 Cr
Cash from ops / profit, 5 years2.00x
Sales to cash flow5.10x
Statement figures
Net sales (TTM)Rs 272 Cr
Net sales (latest year)Rs 251 Cr
Sales (latest quarter)Rs 73 Cr
Operating profit excl. other income (latest year)Rs 69 Cr
Operating profit (latest quarter)Rs 21 Cr
Other income (TTM)Rs 3 Cr
EBITDA (TTM)Rs 81 Cr
PBDT (TTM)Rs 73 Cr
Profit before tax (TTM)Rs 49 Cr
Tax (latest year)Rs 9 Cr
Net profit (TTM)Rs 36 Cr
Net profit (latest year)Rs 30 Cr
Net profit (latest quarter)Rs 10 Cr
Depreciation (TTM)Rs 25 Cr
Depreciation (latest quarter)Rs 7 Cr
Interest (TTM)Rs 7 Cr
Cost of goods sold (latest year)Rs 132 Cr
Total expenditure (latest year)Rs 182 Cr
Total income (latest year)Rs 254 Cr
Share capitalRs 22 Cr
ReservesRs 302 Cr
Shareholders' fundsRs 325 Cr
Total assetsRs 481 Cr
Net blockRs 326 Cr
Capital work in progressRs 4 Cr
InvestmentsRs 0 Cr
ReceivablesRs 50 Cr
InventoryRs 70 Cr
Other liabilitiesRs 86 Cr
Shares outstanding (crore)2.23
Ownership
Promoter holding52.52% (-0.34 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 66.3 is at the 96th percentile of its own 9.4-year range
(median 35.3, low 12.8, high 74.4).
P/B 7.37 is at the 98th percentile (median 3.11).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | SAKAR | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -4.7% | -2.8% | -2.0 pts |
| 1 month | +11.3% | -6.8% | +18.1 pts |
| 3 months | +26.6% | -7.6% | +34.3 pts |
| 6 months | +115.7% | +0.4% | +115.3 pts |
| 1 year | +193.2% | -9.9% | +203.1 pts |
| 2 years | +236.0% | -13.6% | +249.5 pts |
| 3 years | +215.8% | +14.2% | +201.6 pts |
| 5 years | +568.7% | +27.9% | +540.8 pts |
Red flags
F-score 6 of 8| look | On NSE surveillance On NSE surveillance: ASM long-term |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹73 Cr +37.7% vs Jun 2025.
Net profit ₹10 Cr +100.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Sun Pharmaceutical Industries Ltd | 447,476 | 35.4 | 20.5 % |
| Divis Laboratories Ltd | 250,363 | 84.0 | 22.0 % |
| Torrent Pharmaceuticals Ltd | 186,152 | 83.4 | 15.2 % |
| Zydus Lifesciences Ltd | 119,750 | 24.6 | 21.1 % |
| Cipla Ltd | 111,430 | 31.1 | 15.5 % |
| Laurus Labs Ltd | 106,928 | 97.8 | 17.8 % |
| Mankind Pharma Ltd | 105,120 | 49.3 | 13.5 % |
| Dr Reddys Laboratories Ltd | 104,494 | 32.4 | 13.0 % |
| Aurobindo Pharma Ltd | 97,682 | 25.8 | 12.9 % |
| Lupin Ltd | 93,840 | 15.8 | 29.9 % |
| Glenmark Pharmaceuticals Ltd | 68,905 | 22.1 | 39.8 % |
| Alkem Laboratories Ltd | 62,772 | 27.6 | 21.2 % |
| Biocon Ltd | 61,439 | 84.5 | 3.61 % |
| Abbott India Ltd | 57,949 | 35.9 | 44.8 % |
| Gland Pharma Ltd | 49,333 | 43.1 | 15.1 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-09-13 | Annual General Meeting | |
| 2023-09-14 | Annual General Meeting | |
| 2022-09-12 | Annual General Meeting | |
| 2021-09-16 | Annual General Meeting | |
| 2020-09-16 | Annual General Meeting | |
| 2019-09-06 | Annual General Meeting |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Long Term Additional Surveillance Measure (Long Term ASM): stage 1Scrip PE is greater than 50 (4 trailing quarters)