MarketFriction

Sai Life Sciences Ltd

NSE SAILIFE · BSE 544306 · Pharmaceuticals
₹1,541.20 +1.10%
NSE close2026-10-01
52 week range783.85 - 1,697.00
Market cap₹33,135 Cr.
P/E90.1
IPO 2024 · +181% since Results 05-11 Nifty 500Nifty Smallcap 50Nifty Smallcap 100Smallcap 250Nifty Pharma Price band 20% Delivery 52.1%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales384439280396440580496537556602554
Expenses287315254293320422375392369426406
Operating Profit9612526102120158121146188177148
OPM %25%28%9%26%27%27%24%27%34%29%27%
Other Income11381091010150164
Interest2321212123111291088
Depreciation3131313634373840444546
Profit before tax5376-1855721198111213413998
Tax %25%26%-25%25%25%26%25%25%25%25%25%
Net Profit4056-14425488608410010473
EPS in Rs2.594.242.904.004.754.923.45
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales6957267608701,2171,4651,6952,1922,250
Expenses5205585937431,0481,1781,2851,5591,592
Operating Profit176168167126169287410634658
OPM %25%23%22%15%14%20%24%29%29%
Other Income61827282729354035
Interest242233548188784135
Depreciation4455809099119139167175
Profit before tax113109821016109228466483
Tax %35%30%25%36%39%24%25%25%
Net Profit73766161083170349362
EPS in Rs8.1616.4817.12
Dividend Payout %0%0%0%1,117%676%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%24%22%18%
Compounded Profit Growth%42%227%51%
Stock Price CAGR%%%81%
Return on Equity%9%13%15%
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital1616171818182121
Reserves7037788458618709572,1082,463
Borrowings249304637752933928352288
Other Liabilities247312318527358359665841
Total Liabilities1,2151,4101,8172,1572,1792,2623,1463,613
Fixed Assets3736417017511,0371,1801,4881,815
CWIP11691246410151107124270
Investments000022250
Other Assets7266798709979899731,5311,477
Total Assets1,2151,4101,8172,1572,1792,2623,1463,613
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity129116-36105219263314509
Cash from Investing Activity-158-262-260-102-99-191-536-395
Cash from Financing Activity268-429672-201-95301-124
Net Cash Flow239-150-175-80-2479-9
Free Cash Flow-28-157-298-10214882-55-83
CFO/OP90%81%-13%90%132%96%82%86%
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days1231369910285647662
Inventory Days8679127179121729397
Days Payable207258230279180113253182
Cash Conversion Cycle1-43-422522-83-24
Working Capital Days5524624236126670
ROCE %13%9%3%6%11%14%20%
Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters35.23%35.16%35.15%34.95%34.70%34.61%34.53%
FIIs11.72%12.36%14.57%22.50%21.41%21.17%19.65%
DIIs11.95%13.26%21.64%29.92%31.41%31.54%32.71%
Public41.08%39.21%28.64%12.65%12.49%12.69%13.11%
No. of Shareholders1,81,1221,40,6771,26,3801,19,7051,14,8201,17,5271,25,096

Fundamentals

Market Cap₹ 33,135 Cr.
Current Price₹ 1,560
Stock P/E90.1
Book Value₹ 117
ROCE19.6 %
ROE15.4 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)18%
Compounded Profit Growth (TTM)51%
Consolidated figures.
Valuation
Market capRs 32,738 Cr
Enterprise valueRs 33,507 Cr
P/E (TTM)90.50x
Price to book33.59x
Price to sales14.55x
EV / EBITDA48.35x
EV / EBIT64.69x
EV / sales14.89x
Price to cash flow124.44x
Earnings yield1.10%
Profitability
Operating margin (excl. other income)19.60%
Operating margin (incl. other income)21.58%
EBITDA margin30.80%
Pre-tax margin21.48%
Net profit margin16.08%
Net margin, latest quarter13.22%
ROE8.89%
ROCE10.57%
ROA3.73%
ROE, 3-year average3.58%
ROCE, 3-year average6.77%
ROA, 3-year average1.50%
ROE, 5-year average5.64%
ROCE, 5-year average8.37%
ROA, 5-year average2.82%
ROIC (approx.)22.51%
Tax rate24.20%
Other income / net worth2.98%
Growth
Sales growth (latest year)20.38%
Profit growth (latest year)728.93%
Sales CAGR, 3 years24.46%
Sales CAGR, 5 years16.08%
Profit CAGR, 3 years10.67%
Profit CAGR, 5 years2.42%
Sales growth QoQ-7.95%
Profit growth QoQ-29.69%
Sales growth YoY (latest quarter)11.66%
Profit growth YoY (latest quarter)21.22%
Per share
EPS (TTM)Rs 17.03
EPS (latest year)Rs 46.88
EPS (latest quarter)Rs 3.45
EPS, 3-year averageRs 18.67
EPS, 5-year averageRs 27.53
Book value per shareRs 45.89
Sales per shareRs 105.94
Cash flow per shareRs 12.39
Free cash flow per shareRs -3.91
Dividend per share, 3-year averageRs 38.45
Dividend per share, 5-year averageRs 38.45
Dividends
Dividend payout, 3-year average896.55%
Dividend payout, 5-year average896.55%
Efficiency
Asset turnover0.65x
Fixed asset turnover1.24x
Inventory turnover6.68x
Inventory days55 days
Debtor days64 days
Debtors turnover5.72x
Creditor days182 days
Cash conversion cycle-24 days
Working capital days70 days
Leverage
Total debtRs 928 Cr
Cash and bankRs 159 Cr
Net debtRs 769 Cr
Debt to equity0.95x
Net debt / EBITDA1.11x
Interest coverage15.00x
Current ratio (filing 2026-03-31)1.69x
Quick ratio (filing 2026-03-31)1.51x
Trade payables (filing 2026-03-31)Rs 285 Cr
Owners' fund to total sources43.09%
Debt to assets41.03%
Cash flow
Cash from Operating Activity (latest year)Rs 263 Cr
Cash from Investing Activity (latest year)Rs -191 Cr
Cash from Financing Activity (latest year)Rs -95 Cr
Net Cash Flow (latest year)Rs -24 Cr
Free cash flow (latest year)Rs -83 Cr
FCFE (approx.: FCF + change in debt)Rs -88 Cr
Cash from ops / profit, 5 years2.28x
Sales to cash flow5.57x
Statement figures
Net sales (TTM)Rs 2,250 Cr
Net sales (latest year)Rs 1,465 Cr
Sales (latest quarter)Rs 554 Cr
Operating profit excl. other income (latest year)Rs 287 Cr
Operating profit (latest quarter)Rs 148 Cr
Other income (TTM)Rs 35 Cr
EBITDA (TTM)Rs 693 Cr
PBDT (TTM)Rs 658 Cr
Profit before tax (TTM)Rs 483 Cr
Tax (latest year)Rs 26 Cr
Net profit (TTM)Rs 362 Cr
Net profit (latest year)Rs 83 Cr
Net profit (latest quarter)Rs 73 Cr
Depreciation (TTM)Rs 175 Cr
Depreciation (latest quarter)Rs 46 Cr
Interest (TTM)Rs 35 Cr
Cost of goods sold (latest year)Rs 584 Cr
Total expenditure (latest year)Rs 1,178 Cr
Total income (latest year)Rs 1,494 Cr
Share capitalRs 18 Cr
ReservesRs 957 Cr
Shareholders' fundsRs 975 Cr
Total assetsRs 2,262 Cr
Net blockRs 1,180 Cr
Capital work in progressRs 107 Cr
InvestmentsRs 2 Cr
ReceivablesRs 256 Cr
InventoryRs 87 Cr
Other liabilitiesRs 359 Cr
Shares outstanding (crore)21.24
Ownership
Promoter holding34.53% (-0.62 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
PeriodSAILIFENifty 50Difference
1 week-3.4%-2.8% -0.6 pts
1 month+1.5%-6.8% +8.3 pts
3 months+22.6%-7.6% +30.2 pts
6 months+58.6%+0.4% +58.2 pts
1 year+74.8%-9.9% +84.7 pts
152 mutual fund schemes hold about ₹9,356 Cr. Over three months 15 bought more and 120 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
Nippon India Small Cap Fund1.16%958 -8%
Invesco India Smallcap Fund5.04%794 -16%
Invesco India Large & Mid Cap Fund5.05%593 -13%
Nippon India Multi Cap Fund1.03%579 +4%
Axis Small Cap Fund1.75%550 -10%
Invesco India Midcap Fund3.14%499 -17%
HSBC Small Cap Fund2.05%392 -10%
Nippon India Pharma Fund3.94%373 -8%
DSP Healthcare Fund7.45%286 -12%
Aditya Birla SL Small Cap Fund2.96%184 -15%
Axis Flexi Cap Fund1.17%164 -8%
Axis Flexi Cap Fund1.17%158 -8%
SBI Healthcare Opp Fund2.52%146 -17%
Invesco India Flexi Cap Fund2.54%145 -22%
Aditya Birla SL Flexi Cap Fund0.49%142 -4%
Axis Multicap Fund1.25%137 +21%
Aditya Birla SL Multi-Cap Fund1.74%131 -10%
Invesco India Multicap Fund2.77%125 -17%
HSBC Multi Cap Fund1.99%120 -12%
Mirae Asset Healthcare Fund3.30%117 -17%
PGIM India Midcap Fund1.04%117 -6%
Aditya Birla SL ELSS Tax Saver Fund0.69%101 -4%
Aditya Birla SL Midcap Fund1.45%101 -8%
HDFC Multi Cap Fund0.48%100 -6%
Aditya Birla SL Midcap Fund1.45%98 -8%

Red flags

F-score 8 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Insider trades

NSE insider and takeover-code disclosures
DateWhoRoleSideSharesValueHow
2025-02-21TUNER GHOSH-sell71,116Rs 5.07 CrMarket Sale
Latest disclosed trades by insiders, promoters and large holders. Grants, option exercises and pledges show as "other". A filing is a fact, not a signal on its own.

Latest quarter

Jun 2026
Sales ₹554 Cr +11.7% vs Jun 2025. Net profit ₹73 Cr +21.7%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Sun Pharmaceutical Industries Ltd447,47635.420.5 %
Divis Laboratories Ltd250,36384.022.0 %
Torrent Pharmaceuticals Ltd186,15283.415.2 %
Zydus Lifesciences Ltd119,75024.621.1 %
Cipla Ltd111,43031.115.5 %
Laurus Labs Ltd106,92897.817.8 %
Mankind Pharma Ltd105,12049.313.5 %
Dr Reddys Laboratories Ltd104,49432.413.0 %
Aurobindo Pharma Ltd97,68225.812.9 %
Lupin Ltd93,84015.829.9 %
Glenmark Pharmaceuticals Ltd68,90522.139.8 %
Alkem Laboratories Ltd62,77227.621.2 %
Biocon Ltd61,43984.53.61 %
Abbott India Ltd57,94935.944.8 %
Gland Pharma Ltd49,33343.115.1 %
No bulk or block deals on record.
No corporate actions on record.
DateTypeWhat it says
2026-09-18AllotmentAllotment of 24000 securities pursuant to ESOP/ESPS at its meeting held on September 18, 2026
2026-09-17Shareholder meetingVoting results.
2026-09-17Shareholder meetingProceedings of Annual General Meeting held on September 17, 2026
2026-09-04Concall / analyst meetSchedule of meet
2026-09-04Concall / analyst meetSchedule of meet
2026-09-01ESOPAllotment of 80600 Shares.
2026-08-25UpdatesWeb Link Letters to Shareholders.
2026-08-25Shareholder meetingNotice of Annual General Meeting to be held on September 17, 2026
2026-08-24UpdatesInformation relating to 27th Annual General Meeting (AGM) and Cut-off date for e-voting..
2026-08-12Concall / analyst meetTranscript
2026-08-07Monitoring Agency ReportMonitoring Agency Report for the quarter ended 30 June 2026.
2026-08-07Concall / analyst meetLink of Recording
2026-08-07Investor PresentationInvestor Presentation
2026-08-06AllotmentAllotment of 18700 securities pursuant to ESOP/ESPS at its meeting held on August 06, 2026
2026-08-06Press ReleaseA press release dated August 06, 2026, titled "Press release for the Un-audited Financial Results for the quarter ended on 30 June 2026".
2026-08-06Board meeting outcomeSai Life Sciences Limited has submitted to the Exchange, the unaudited financial results (Standalone and Consolidated) for the period ended Jun 30, 20...
2026-08-04Concall / analyst meetSchedule of Analyst/Institutional Investors meet to be held on 13 August 2026 & 14 August 2026 at Singapore
2026-07-30Concall / analyst meetSchedule of meet
2026-07-10ESOPAllotment of 8900 Shares.
2026-06-22AllotmentAllotment of 170501 securities pursuant to ESOP/ESPS at its meeting held on Jun 22, 2026
2026-06-10Concall / analyst meetSchedule of meet
2026-06-05Disclosure under SEBI TakeovKrishnam Raju Kanumuri has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substa...
2026-05-27Concall / analyst meetSchedule of meeting with analyst / Investor on 3rd and 4th June 2026 at Mumbai
2026-05-21Concall / analyst meetTranscript of Earnings Call for the Audited Financial Results of the Company for the quarter and year ended 31 March 2026.
2026-05-15Concall / analyst meetLink of Recording
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Scrip PE is greater than 50 (4 trailing quarters)

Quick answers

What is the market cap of Sai Life Sciences Ltd?

Sai Life Sciences Ltd (SAILIFE) has a market capitalisation of Rs 33,135 Cr. at the 2026-10-01 close.

What is the P/E ratio of Sai Life Sciences Ltd?

Sai Life Sciences Ltd trades at a P/E of 90.1 on trailing twelve-month profit, at the 2026-10-01 close.

What were Sai Life Sciences Ltd's latest quarterly results?

In the Jun 2026 quarter, Sai Life Sciences Ltd sales was Rs 554 Cr (+11.7% vs Jun 2025) and net profit was Rs 73 Cr.

What is the 52-week high and low of Sai Life Sciences Ltd?

The 52-week high is Rs 1,697.00 and the 52-week low is Rs 783.85.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03