Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 29.66 | 35.89 | 48.15 | 43.95 | 53.03 | 44.65 | 59.53 | 35.66 | 40.29 | 36.04 | 48.68 | 31.04 |
| Expenses | 27.94 | 33.03 | 46.24 | 40.89 | 50.78 | 42.60 | 59.34 | 34.25 | 37.21 | 34.27 | 47.68 | 29.88 |
| Operating Profit | 1.72 | 2.86 | 1.91 | 3.06 | 2.25 | 2.05 | 0.19 | 1.41 | 3.08 | 1.77 | 1.00 | 1.16 |
| OPM % | 5.80% | 7.97% | 3.97% | 6.96% | 4.24% | 4.59% | 0.32% | 3.95% | 7.64% | 4.91% | 2.05% | 3.74% |
| Other Income | 1.48 | 1.18 | 0.81 | 2.37 | 1.62 | 0.01 | -0.44 | 2.43 | -0.27 | 1.88 | -1.21 | 2.48 |
| Interest | 0.65 | 1.27 | 1.18 | 1.17 | 0.91 | 1.09 | 1.12 | 0.90 | 0.80 | 0.69 | 0.96 | 0.57 |
| Depreciation | 0.86 | 0.88 | 0.74 | 0.79 | 0.84 | 1.13 | 0.72 | 0.88 | 0.88 | 0.88 | 0.87 | 0.81 |
| Profit before tax | 1.69 | 1.89 | 0.80 | 3.47 | 2.12 | -0.16 | -2.09 | 2.06 | 1.13 | 2.08 | -2.04 | 2.26 |
| Tax % | 10.06% | 13.23% | 88.75% | -17.29% | 70.75% | -237.50% | -33.97% | 25.73% | 18.58% | 21.15% | -8.33% | 11.95% |
| Net Profit | 1.52 | 1.64 | 0.09 | 4.08 | 0.61 | 0.21 | -1.38 | 1.53 | 0.91 | 1.64 | -1.87 | 1.98 |
| EPS in Rs | 1.66 | 1.79 | 0.10 | 4.45 | 0.67 | 0.23 | -1.51 | 1.67 | 0.99 | 1.79 | -2.04 | 2.16 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 142 | 173 | 143 | 252 | 112 | 78 | 92 | 143 | 140 | 201 | 160 | 156 |
| Expenses | 132 | 160 | 137 | 235 | 104 | 75 | 90 | 127 | 133 | 194 | 153 | 149 |
| Operating Profit | 10 | 14 | 7 | 17 | 7 | 3 | 3 | 16 | 7 | 8 | 7 | 7 |
| OPM % | 7% | 8% | 4.7% | 7% | 6% | 3.7% | 3.0% | 11% | 5% | 3.7% | 4.5% | 4.5% |
| Other Income | 1 | 1 | 4 | 7 | 1 | 6 | 7 | 4 | 5 | 4 | 3 | 3 |
| Interest | 9 | 11 | 7 | 14 | 3 | 2 | 3 | 3 | 4 | 4 | 3 | 3 |
| Depreciation | 1 | 2 | 2 | 2 | 2 | 3 | 4 | 3 | 3 | 3 | 4 | 3 |
| Profit before tax | 0 | 2 | 2 | 8 | 3 | 4 | 3 | 13 | 6 | 3 | 3 | 3 |
| Tax % | 27% | 34% | 28% | 31% | -336% | 35% | 48% | 33% | 26% | -6% | 31% | |
| Net Profit | 0 | 1 | 2 | 6 | 11 | 2 | 2 | 9 | 4 | 4 | 2 | 3 |
| EPS in Rs | 0.10 | 1.49 | 1.91 | 6.00 | 12.16 | 2.54 | 1.72 | 9.77 | 4.50 | 3.83 | 2.42 | 2.90 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 1% | 16% | 4% | -19% | ||
| Compounded Profit Growth | 11% | -8% | -43% | 174% | ||
| Stock Price CAGR | 17% | 11% | -14% | -16% | ||
| Return on Equity | % | 3% | 2% | 1% |
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Reserves | 36 | 36 | 37 | 39 | 104 | 115 | 118 | 120 | 128 | 133 | 136 | 139 |
| Borrowings | 48 | 41 | 46 | 38 | 31 | 7 | 20 | 25 | 28 | 34 | 23 | 31 |
| Other Liabilities | 44 | 86 | 86 | 33 | 76 | 44 | 31 | 29 | 32 | 45 | 46 | 35 |
| Total Liabilities | 135 | 171 | 177 | 118 | 220 | 175 | 178 | 182 | 198 | 220 | 215 | 213 |
| Fixed Assets | 15 | 14 | 16 | 13 | 87 | 88 | 95 | 91 | 93 | 87 | 88 | 84 |
| CWIP | 0 | 1 | 0 | 0 | 0 | 4 | 0 | 0 | 1 | 3 | 2 | 2 |
| Investments | 0 | 0 | 0 | 0 | 8 | 8 | 11 | 12 | 11 | 18 | 17 | 18 |
| Other Assets | 121 | 156 | 161 | 105 | 126 | 76 | 72 | 79 | 93 | 112 | 108 | 109 |
| Total Assets | 135 | 171 | 177 | 118 | 220 | 175 | 178 | 182 | 198 | 220 | 215 | 213 |
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1 | 20 | 17 | 3 | 28 | 0 | -0 | -1 | 2 | 15 | 4 | |
| Cash from Investing Activity | 1 | -5 | -1 | 5 | -6 | -4 | -27 | -1 | -8 | -1 | -6 | |
| Cash from Financing Activity | -1 | -16 | -6 | -15 | -27 | 5 | 31 | -2 | 5 | -15 | 5 | |
| Net Cash Flow | 1 | -1 | 9 | -8 | -5 | 0 | 4 | -3 | -1 | -1 | 2 | |
| Free Cash Flow | 0 | 19 | 14 | 6 | 24 | -7 | -1 | -3 | -1 | 13 | 4 | |
| CFO/OP | 11% | 202% | 125% | 48% | 403% | 20% | 60% | 28% | 16% | 218% | 65% |
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 242 | 224 | 197 | 145 | 107 | 131 | 125 | 143 | 124 | 137 | 100 | 92 |
| Inventory Days | 177 | 163 | 107 | 105 | 68 | 105 | 195 | 119 | 90 | 144 | 81 | 120 |
| Days Payable | 190 | 274 | 217 | 107 | 84 | 89 | 71 | 25 | 37 | 74 | 48 | 32 |
| Cash Conversion Cycle | 228 | 113 | 88 | 143 | 91 | 147 | 248 | 237 | 177 | 207 | 132 | 180 |
| Working Capital Days | 82 | 52 | 27 | 85 | 59 | 123 | 193 | 169 | 125 | 123 | 96 | 105 |
| ROCE % | 11% | 15% | 9% | 5% | 4% | 3% | 10% | 5% | 4% | 4% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.00% | 74.00% | 74.00% | 74.00% | 74.00% | 74.00% | 74.00% | 74.00% | 74.00% | 74.00% | 74.00% | 74.00% |
| Public | 26.00% | 26.00% | 26.00% | 26.01% | 26.00% | 26.00% | 26.01% | 26.00% | 26.00% | 26.00% | 26.01% | 26.00% |
| No. of Shareholders | 5,877 | 5,985 | 5,754 | 7,682 | 7,474 | 8,294 | 8,288 | 8,198 | 7,925 | 7,612 | 7,484 | 7,300 |
Fundamentals
Market Cap₹ 107 Cr.
Current Price₹ 117
Stock P/E40.2
Book Value₹ 161
ROCE3.52 %
ROE1.11 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-19%
Compounded Profit Growth (TTM)174%
Consolidated figures.
Valuation
Market capRs 105 Cr
Enterprise valueRs 133 Cr
P/E (TTM)39.33x
Price to book0.71x
Price to sales0.67x
EV / EBITDA13.48x
EV / EBIT20.67x
EV / sales0.85x
Price to cash flow26.22x
Earnings yield2.54%
P/E, 3-year average36.26x
P/B, 3-year average0.83x
P/E, 5-year average31.12x
P/B, 5-year average0.74x
Profitability
Operating margin (excl. other income)4.55%
Operating margin (incl. other income)6.29%
EBITDA margin6.34%
Pre-tax margin2.20%
Net profit margin1.70%
Net margin, latest quarter6.38%
ROE1.51%
ROCE3.79%
ROA1.04%
ROE, 3-year average2.30%
ROCE, 3-year average4.58%
ROA, 3-year average1.54%
ROE, 5-year average2.98%
ROCE, 5-year average5.57%
ROA, 5-year average2.04%
ROIC (approx.)2.51%
Tax rate31.27%
Other income / net worth1.89%
Growth
Sales growth (latest year)-20.32%
Profit growth (latest year)-36.75%
Sales CAGR, 3 years3.79%
Sales CAGR, 5 years15.63%
Profit CAGR, 3 years-37.19%
Profit CAGR, 5 years-0.96%
Sales growth QoQ-36.24%
Sales growth YoY (latest quarter)-12.96%
Profit growth YoY (latest quarter)29.41%
Per share
EPS (TTM)Rs 2.90
EPS (latest year)Rs 2.42
EPS (latest quarter)Rs 2.16
EPS, 3-year averageRs 3.58
EPS, 5-year averageRs 4.45
Book value per shareRs 161.13
Sales per shareRs 170.20
Cash flow per shareRs 4.35
Free cash flow per shareRs 4.36
Efficiency
Asset turnover0.75x
Fixed asset turnover1.90x
Inventory turnover3.35x
Inventory days109 days
Debtor days92 days
Debtors turnover3.97x
Creditor days32 days
Cash conversion cycle180 days
Working capital days105 days
Leverage
Total debtRs 31 Cr
Cash and bankRs 2 Cr
Net debtRs 29 Cr
Debt to equity0.21x
Net debt / EBITDA2.90x
Interest coverage2.14x
Owners' fund to total sources69.25%
Debt to assets14.57%
Cash flow
Cash from Operating Activity (latest year)Rs 4 Cr
Cash from Investing Activity (latest year)Rs -6 Cr
Cash from Financing Activity (latest year)Rs 5 Cr
Net Cash Flow (latest year)Rs 2 Cr
Free cash flow (latest year)Rs 4 Cr
FCFE (approx.: FCF + change in debt)Rs 12 Cr
Cash from ops / profit, 5 years0.95x
Sales to cash flow40.17x
Statement figures
Net sales (TTM)Rs 156 Cr
Net sales (latest year)Rs 160 Cr
Sales (latest quarter)Rs 31 Cr
Operating profit excl. other income (latest year)Rs 7 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 3 Cr
EBITDA (TTM)Rs 10 Cr
PBDT (TTM)Rs 7 Cr
Profit before tax (TTM)Rs 3 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 3 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 3 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 3 Cr
Cost of goods sold (latest year)Rs 140 Cr
Total expenditure (latest year)Rs 153 Cr
Total income (latest year)Rs 163 Cr
Share capitalRs 9 Cr
ReservesRs 139 Cr
Shareholders' fundsRs 148 Cr
Total assetsRs 213 Cr
Net blockRs 84 Cr
Capital work in progressRs 2 Cr
InvestmentsRs 18 Cr
ReceivablesRs 40 Cr
InventoryRs 42 Cr
Other liabilitiesRs 35 Cr
Shares outstanding (crore)0.92
Ownership
Promoter holding74.00% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 39.3 is at the 74th percentile of its own 10.1-year range
(median 23.3, low 2.1, high 146.5).
P/B 0.71 is at the 55th percentile (median 0.66).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | RTSPOWR | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +30.9% | -2.8% | +33.7 pts |
| 1 month | +28.1% | -6.8% | +34.9 pts |
| 3 years | -41.5% | +14.2% | -55.7 pts |
| 5 years | +51.2% | +27.9% | +23.3 pts |
Red flags
F-score 5 of 8| explain | Debt up, profit down Borrowings up 34% while net profit fell in 2026 |
| look | Inventory outrunning sales Inventory grew 13% vs sales -20% in 2026 |
| look | Profit leans on other income Other income was 86% of pre-tax profit in 2026 |
| look | On NSE surveillance On NSE surveillance: ESM |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹31 Cr -13.0% vs Jun 2025.
Net profit ₹2 Cr +29.4%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Apar Industries Ltd | 74,545 | 61.8 | 31.8 % |
| Waaree Energies Ltd | 68,461 | 17.0 | 38.4 % |
| Premier Energies Ltd | 39,494 | 23.7 | 32.7 % |
| MTAR Technologies Ltd | 22,842 | 166 | 15.2 % |
| Emmvee Photovoltaic Power Ltd | 21,778 | 17.1 | 44.6 % |
| Diamond Power Infrastructure Ltd | 21,055 | 114 | 24.2 % |
| Avalon Technologies Ltd | 15,396 | 115 | 19.3 % |
| Fujiyama Power Systems Ltd | 12,512 | 29.9 | 35.1 % |
| Genus Power Infrastructures Ltd | 8,934 | 13.7 | 25.3 % |
| Waaree Renewable Technologies Ltd | 8,574 | 16.8 | 85.0 % |
| Vikram Solar Ltd | 5,801 | 16.1 | 30.6 % |
| Ram Ratna Wires Ltd | 5,450 | 42.1 | 23.6 % |
| Saatvik Green Energy Ltd | 5,249 | 21.1 | 32.9 % |
| Shilchar Technologies Ltd | 4,613 | 33.5 | 50.7 % |
| Yash Highvoltage Ltd | 3,293 | 84.6 | 28.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
ESM: stage 1