MarketFriction

RRIL Ltd

NSE RRIL · BSE 531307 · Other Textile Products
₹15.11 -1.63%
NSE close2026-10-01
52 week range15.06 - 21.50
Market cap₹188 Cr.
P/E21.0
Price band 20% Delivery 89.0%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales26.9222.4926.2415.9834.2732.1030.5123.9837.2533.3727.4029.49
Expenses25.2621.1024.7415.1632.0329.8827.4621.8833.7430.3025.6527.42
Operating Profit1.661.391.500.822.242.223.052.103.513.071.752.07
OPM %6.17%6.18%5.72%5.13%6.54%6.92%10.00%8.76%9.42%9.20%6.39%7.02%
Other Income0.791.090.980.950.770.850.820.860.861.151.551.28
Interest0.450.41-0.240.130.220.260.430.560.480.350.460.60
Depreciation0.340.340.160.220.220.230.410.260.360.910.270.42
Profit before tax1.661.732.561.422.572.583.032.143.532.962.572.33
Tax %24.70%24.86%31.64%40.14%31.91%13.57%33.66%32.24%28.33%41.55%-14.40%24.46%
Net Profit1.241.311.750.851.762.232.011.452.541.742.941.76
EPS in Rs0.100.110.140.070.150.180.170.120.210.140.240.15
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales98315595113122128
Expenses97513689104112117
Operating Profit1818681010
OPM %8%10%12%6%7%9%8%
Other Income3234345
Interest0111122
Depreciation2211122
Profit before tax17198101111
Tax %-25%41%27%25%29%23%
Net Profit14146799
EPS in Rs0.120.351.140.480.570.720.74
Dividend Payout %0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%67%-8%6%
Compounded Profit Growth%57%-14%21%
Stock Price CAGR4%3%-8%-25%
Return on Equity%9%7%8%
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital396161616161
Reserves41832384553
Borrowings111020152934
Other Liabilities15811566
Total Liabilities7097124118140154
Fixed Assets284155557786
CWIP008800
Investments333337
Other Assets395357516060
Total Assets7097124118140154
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity5-14181-14
Cash from Investing Activity-6-4-242-12-8
Cash from Financing Activity1208-6133
Net Cash Flow022-40-0
Free Cash Flow5-2991-16-2
CFO/OP683%-187%108%51%11%63%
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days2114538374236
Inventory Days5499331555471
Days Payable71302812109
Cash Conversion Cycle68910841798698
Working Capital Days84913375147125109
ROCE %11%20%8%9%9%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters69.93%69.96%70.15%70.37%70.38%70.38%70.67%70.67%70.70%70.75%70.80%70.93%
Public30.08%30.04%29.84%29.63%29.62%29.63%29.33%29.34%29.31%29.26%29.21%29.07%
No. of Shareholders12,56514,77815,08615,90717,38318,00117,88317,71517,39416,82416,29716,098

Fundamentals

Market Cap₹ 188 Cr.
Current Price₹ 15.5
Stock P/E21.0
Book Value₹ 9.40
ROCE9.26 %
ROE7.91 %
Dividend Yield0.00 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)6%
Compounded Profit Growth (TTM)21%
Consolidated figures.
Valuation
Market capRs 183 Cr
Enterprise valueRs 192 Cr
P/E (TTM)20.40x
Price to book2.32x
Price to sales1.44x
EV / EBITDA12.57x
EV / EBIT14.42x
EV / sales1.50x
Earnings yield4.90%
Profitability
Operating margin (excl. other income)9.97%
Operating margin (incl. other income)11.99%
EBITDA margin11.95%
Pre-tax margin8.93%
Net profit margin7.04%
Net margin, latest quarter5.97%
ROE6.93%
ROCE11.72%
ROA5.07%
ROIC (approx.)9.01%
Tax rate40.86%
Other income / net worth2.13%
Growth
Sales growth (latest year)781.87%
Profit growth (latest year)346.32%
Sales growth QoQ7.63%
Profit growth QoQ-40.14%
Sales growth YoY (latest quarter)22.98%
Profit growth YoY (latest quarter)21.38%
Per share
EPS (TTM)Rs 0.74
EPS (latest year)Rs 0.35
EPS (latest quarter)Rs 0.15
Book value per shareRs 6.50
Sales per shareRs 10.52
Cash flow per shareRs -1.17
Free cash flow per shareRs -0.17
Efficiency
Asset turnover0.86x
Fixed asset turnover2.04x
Inventory turnover4.19x
Inventory days87 days
Debtor days45 days
Debtors turnover8.10x
Creditor days9 days
Cash conversion cycle98 days
Working capital days109 days
Leverage
Total debtRs 10 Cr
Cash and bankRs 2 Cr
Net debtRs 8 Cr
Debt to equity0.13x
Net debt / EBITDA0.55x
Interest coverage7.03x
Owners' fund to total sources81.03%
Debt to assets10.67%
Cash flow
Cash from Operating Activity (latest year)Rs -14 Cr
Cash from Investing Activity (latest year)Rs -4 Cr
Cash from Financing Activity (latest year)Rs 20 Cr
Net Cash Flow (latest year)Rs 2 Cr
Free cash flow (latest year)Rs -2 Cr
FCFE (approx.: FCF + change in debt)Rs -2 Cr
Cash from ops / profit, 5 years0.20x
Statement figures
Net sales (TTM)Rs 128 Cr
Net sales (latest year)Rs 83 Cr
Sales (latest quarter)Rs 29 Cr
Operating profit excl. other income (latest year)Rs 8 Cr
Operating profit (latest quarter)Rs 2 Cr
Other income (TTM)Rs 5 Cr
EBITDA (TTM)Rs 15 Cr
PBDT (TTM)Rs 13 Cr
Profit before tax (TTM)Rs 11 Cr
Tax (latest year)Rs 3 Cr
Net profit (TTM)Rs 9 Cr
Net profit (latest year)Rs 4 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 68 Cr
Total expenditure (latest year)Rs 75 Cr
Total income (latest year)Rs 85 Cr
Share capitalRs 61 Cr
ReservesRs 18 Cr
Shareholders' fundsRs 79 Cr
Total assetsRs 97 Cr
Net blockRs 41 Cr
InvestmentsRs 3 Cr
ReceivablesRs 10 Cr
InventoryRs 16 Cr
Other liabilitiesRs 8 Cr
Shares outstanding (crore)12.12
Ownership
Promoter holding70.93% (+0.26 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
PeriodRRILNifty 50Difference
1 week-6.6%-2.8% -3.8 pts
1 month-9.4%-6.8% -2.6 pts
3 months-17.4%-7.6% -9.8 pts
3 years-24.5%+14.2% -38.6 pts
5 years+11.9%+27.9% -16.0 pts

Red flags

F-score 5 of 7
explainWeak cash conversion Cash from operations was -180% of net profit over the last 2 years
explainHigh accruals Profit exceeded operating cash by 19% of total assets in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹29 Cr +23.0% vs Jun 2025. Net profit ₹2 Cr +21.4%.
Against our estimate for Jun 2026: sales +26.9%, profit +17.8% in line. Our estimate for Sep 2026: sales Rs 40 Cr, profit Rs 3 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
K P R Mill Ltd36,96740.519.6 %
Welspun Living Ltd21,27776.56.26 %
Vardhman Textiles Ltd15,33518.18.55 %
Trident Ltd11,46129.09.79 %
Indo Count Industries Ltd8,61457.18.19 %
Garware Technical Fibres Ltd7,36133.422.0 %
Kusumgar Ltd6,37850.718.8 %
Filatex India Ltd4,97325.919.1 %
Jindal Worldwide Ltd4,71955.78.63 %
Sanathan Textiles Ltd4,35271.66.89 %
Raymond Lifestyle Ltd4,02627.03.52 %
Alok Industries Ltd3,501-3.95 %
Nitin Spinners Ltd3,40316.112.2 %
Sangam (India) Ltd3,24825.810.7 %
Ganesha Ecosphere Ltd2,70347.85.58 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days

Quick answers

What is the market cap of RRIL Ltd?

RRIL Ltd (RRIL) has a market capitalisation of Rs 188 Cr. at the 2026-10-01 close.

What is the P/E ratio of RRIL Ltd?

RRIL Ltd trades at a P/E of 21.0 on trailing twelve-month profit, at the 2026-10-01 close.

What were RRIL Ltd's latest quarterly results?

In the Jun 2026 quarter, RRIL Ltd sales was Rs 29 Cr (+23.0% vs Jun 2025) and net profit was Rs 2 Cr.

What is the 52-week high and low of RRIL Ltd?

The 52-week high is Rs 21.50 and the 52-week low is Rs 15.06.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03