Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 333 | 336 | 341 | 330 | 417 | 398 | 370 | 353 | 445 | 445 | 460 | 470 |
| Expenses | 215 | 218 | 236 | 236 | 270 | 264 | 255 | 249 | 296 | 298 | 315 | 335 |
| Operating Profit | 118 | 118 | 106 | 94 | 147 | 134 | 115 | 104 | 149 | 147 | 145 | 135 |
| OPM % | 35% | 35% | 31% | 28% | 35% | 34% | 31% | 29% | 33% | 33% | 31% | 29% |
| Other Income | 8 | 9 | 13 | 12 | 11 | 13 | 15 | 20 | 8 | 11 | 4 | 13 |
| Interest | 13 | 14 | 17 | 18 | 18 | 18 | 18 | 18 | 19 | 20 | 20 | 21 |
| Depreciation | 27 | 28 | 32 | 34 | 35 | 35 | 34 | 34 | 36 | 40 | 41 | 42 |
| Profit before tax | 85 | 85 | 69 | 53 | 105 | 94 | 77 | 71 | 102 | 98 | 87 | 84 |
| Tax % | 26% | 26% | 26% | 26% | 25% | 27% | 27% | 25% | 26% | 24% | 10% | 26% |
| Net Profit | 63 | 63 | 51 | 40 | 79 | 69 | 57 | 54 | 76 | 74 | 78 | 63 |
| EPS in Rs | 6.20 | 6.12 | 5.02 | 3.89 | 7.77 | 6.76 | 5.55 | 5.27 | 7.41 | 7.14 | 7.59 | 5.96 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 234 | 321 | 402 | 543 | 719 | 650 | 974 | 1,174 | 1,297 | 1,516 | 1,703 | 1,820 |
| Expenses | 204 | 266 | 332 | 391 | 519 | 485 | 666 | 774 | 865 | 1,022 | 1,155 | 1,245 |
| Operating Profit | 30 | 55 | 69 | 151 | 201 | 165 | 308 | 400 | 432 | 494 | 548 | 575 |
| OPM % | 13% | 17% | 17% | 28% | 28% | 25% | 32% | 34% | 33% | 33% | 32% | 32% |
| Other Income | 16 | 11 | 10 | 8 | 10 | 10 | 19 | 31 | 37 | 51 | 42 | 35 |
| Interest | 3 | 3 | 4 | 42 | 48 | 46 | 56 | 58 | 63 | 77 | 82 | 81 |
| Depreciation | 18 | 22 | 28 | 60 | 69 | 73 | 83 | 90 | 112 | 138 | 151 | 159 |
| Profit before tax | 24 | 41 | 47 | 58 | 93 | 56 | 187 | 282 | 295 | 330 | 358 | 371 |
| Tax % | 28% | 24% | 22% | 22% | 41% | 29% | 26% | 25% | 26% | 26% | 21% | |
| Net Profit | 17 | 31 | 36 | 45 | 55 | 40 | 139 | 212 | 218 | 244 | 282 | 290 |
| EPS in Rs | 18.22 | 33.78 | 8.25 | 10.14 | 12.68 | 9.10 | 14.70 | 20.77 | 21.38 | 23.97 | 27.40 | 28.10 |
| Dividend Payout % | 11% | 7% | 12% | 10% | 16% | 0% | 14% | 14% | 14% | 13% | 13% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 22% | 21% | 13% | 18% | ||
| Compounded Profit Growth | 31% | 44% | 6% | 11% | ||
| Stock Price CAGR | % | % | 10% | 1% | ||
| Return on Equity | 17% | 19% | 17% | 16% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 44 | 44 | 44 | 44 | 94 | 102 | 102 | 102 | 102 |
| Reserves | 166 | 275 | 308 | 307 | 317 | 350 | 391 | 498 | 958 | 1,157 | 1,367 | 1,547 |
| Borrowings | 22 | 24 | 26 | 24 | 476 | 501 | 529 | 592 | 570 | 765 | 764 | 891 |
| Other Liabilities | 34 | 41 | 55 | 73 | 89 | 123 | 116 | 112 | 140 | 146 | 145 | 236 |
| Total Liabilities | 231 | 349 | 399 | 448 | 926 | 1,019 | 1,081 | 1,296 | 1,771 | 2,170 | 2,377 | 2,775 |
| Fixed Assets | 78 | 123 | 174 | 296 | 702 | 702 | 772 | 858 | 931 | 1,253 | 1,398 | 1,756 |
| CWIP | 35 | 31 | 7 | 12 | 23 | 43 | 29 | 6 | 23 | 20 | 28 | 79 |
| Investments | 7 | 2 | 6 | 0 | 3 | 10 | 18 | 22 | 58 | 308 | 571 | 404 |
| Other Assets | 111 | 194 | 212 | 140 | 199 | 265 | 262 | 409 | 759 | 590 | 380 | 535 |
| Total Assets | 231 | 349 | 399 | 448 | 926 | 1,019 | 1,081 | 1,296 | 1,771 | 2,170 | 2,377 | 2,775 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 26 | 17 | 36 | 48 | 127 | 170 | 143 | 224 | 329 | 321 | 396 | 420 |
| Cash from Investing Activity | -20 | -107 | -33 | -42 | -117 | -117 | -83 | -175 | -465 | -226 | -268 | -259 |
| Cash from Financing Activity | -7 | 93 | -1 | -7 | -9 | -52 | -61 | -44 | 143 | -102 | -118 | -147 |
| Net Cash Flow | -1 | 3 | 1 | -2 | 2 | 2 | -1 | 4 | 7 | -7 | 10 | 14 |
| Free Cash Flow | -35 | -46 | -21 | -103 | 42 | 96 | 67 | 162 | 188 | -32 | 250 | 204 |
| CFO/OP | 95% | 88% | 79% | 88% | 94% | 95% | 102% | 93% | 103% | 95% | 97% | 95% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 11 | 10 | 16 | 14 | 24 | 22 | 25 | 15 | 16 | 20 | 19 | 22 |
| Inventory Days | 39 | 35 | 48 | 36 | 32 | 55 | 36 | 28 | 43 | 53 | 52 | 67 |
| Days Payable | 121 | 107 | 142 | 151 | 197 | 202 | 190 | 121 | 182 | 180 | 170 | 162 |
| Cash Conversion Cycle | -72 | -62 | -79 | -100 | -141 | -124 | -130 | -78 | -123 | -107 | -100 | -73 |
| Working Capital Days | -35 | -36 | -28 | -31 | -26 | -18 | -17 | -16 | 73 | 43 | 19 | 8 |
| ROCE % | 22% | 11% | 14% | 14% | 16% | 16% | 11% | 23% | 24% | 19% | 19% | 17% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 49.83% | 49.83% | 49.83% | 49.87% | 49.85% | 49.85% | 49.85% | 49.85% | 49.85% | 49.84% | 49.84% | 49.84% |
| FIIs | 21.63% | 22.32% | 24.04% | 24.78% | 25.12% | 25.12% | 23.69% | 23.60% | 21.85% | 19.24% | 17.24% | 16.03% |
| DIIs | 15.39% | 15.62% | 14.76% | 13.81% | 13.84% | 13.87% | 15.31% | 15.44% | 17.46% | 19.49% | 21.12% | 22.56% |
| Public | 13.14% | 12.23% | 11.37% | 11.53% | 11.20% | 11.16% | 11.14% | 11.11% | 10.82% | 11.40% | 11.68% | 11.39% |
| Others | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.04% | 0.12% | 0.18% |
| No. of Shareholders | 79,187 | 80,471 | 77,152 | 78,557 | 77,524 | 78,764 | 79,092 | 80,320 | 81,134 | 88,809 | 88,561 | 89,305 |
Fundamentals
Market Cap₹ 13,892 Cr.
Current Price₹ 1,368
Stock P/E48.5
Book Value₹ 162
ROCE17.4 %
ROE15.9 %
Dividend Yield0.26 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)18%
Compounded Profit Growth (TTM)11%
Consolidated figures.
Valuation
Market capRs 12,998 Cr
Enterprise valueRs 13,855 Cr
P/E (TTM)45.54x
Price to book7.89x
Price to sales7.14x
EV / EBITDA22.71x
EV / EBIT30.68x
EV / sales7.61x
Price to cash flow30.97x
Earnings yield2.20%
Dividend yield0.27%
P/E, 3-year average53.87x
P/B, 3-year average9.11x
P/E, 5-year average49.20x
P/B, 5-year average8.58x
Profitability
Operating margin (excl. other income)32.20%
Operating margin (incl. other income)34.68%
EBITDA margin33.52%
Pre-tax margin20.37%
Net profit margin15.68%
Net margin, latest quarter12.89%
ROE17.86%
ROCE18.45%
ROA10.80%
ROE, 3-year average18.14%
ROCE, 3-year average19.04%
ROA, 3-year average10.84%
ROE, 5-year average21.38%
ROCE, 5-year average20.79%
ROA, 5-year average11.58%
ROIC (approx.)14.17%
Tax rate21.41%
Other income / net worth2.56%
Growth
Sales growth (latest year)12.35%
Profit growth (latest year)14.34%
Sales CAGR, 3 years13.22%
Sales CAGR, 5 years21.24%
Profit CAGR, 3 years9.70%
Profit CAGR, 5 years47.39%
Sales growth QoQ2.19%
Profit growth QoQ-21.38%
Sales growth YoY (latest quarter)33.17%
Profit growth YoY (latest quarter)13.21%
Per share
EPS (TTM)Rs 28.10
EPS (latest year)Rs 27.40
EPS (latest quarter)Rs 5.96
EPS, 3-year averageRs 24.25
EPS, 5-year averageRs 21.65
Book value per shareRs 162.28
Sales per shareRs 179.22
Cash flow per shareRs 41.32
Free cash flow per shareRs 20.09
Dividend per share (latest year)Rs 3.50
Dividend per share, 3-year averageRs 3.17
Dividend per share, 5-year averageRs 2.90
Dividends
Dividend payout12.77%
Dividend payout, 3-year average13.11%
Dividend payout, 5-year average13.47%
Efficiency
Asset turnover0.61x
Fixed asset turnover0.97x
Inventory turnover9.18x
Inventory days40 days
Debtor days22 days
Debtors turnover16.51x
Creditor days162 days
Cash conversion cycle-73 days
Working capital days8 days
Leverage
Total debtRs 891 Cr
Cash and bankRs 34 Cr
Net debtRs 857 Cr
Debt to equity0.54x
Net debt / EBITDA1.40x
Interest coverage5.59x
Current ratio (filing 2026-03-31)3.59x
Quick ratio (filing 2026-03-31)3.37x
Trade payables (filing 2026-03-31)Rs 101 Cr
Owners' fund to total sources59.39%
Debt to assets32.11%
Cash flow
Cash from Operating Activity (latest year)Rs 420 Cr
Cash from Investing Activity (latest year)Rs -259 Cr
Cash from Financing Activity (latest year)Rs -147 Cr
Net Cash Flow (latest year)Rs 14 Cr
Free cash flow (latest year)Rs 204 Cr
FCFE (approx.: FCF + change in debt)Rs 331 Cr
Cash from ops / profit, 5 years1.54x
Sales to cash flow4.06x
Statement figures
Net sales (TTM)Rs 1,820 Cr
Net sales (latest year)Rs 1,703 Cr
Sales (latest quarter)Rs 470 Cr
Operating profit excl. other income (latest year)Rs 548 Cr
Operating profit (latest quarter)Rs 135 Cr
Other income (TTM)Rs 35 Cr
EBITDA (TTM)Rs 610 Cr
PBDT (TTM)Rs 529 Cr
Profit before tax (TTM)Rs 371 Cr
Tax (latest year)Rs 77 Cr
Net profit (TTM)Rs 285 Cr
Net profit (latest year)Rs 278 Cr
Net profit (latest quarter)Rs 61 Cr
Depreciation (TTM)Rs 159 Cr
Depreciation (latest quarter)Rs 42 Cr
Interest (TTM)Rs 81 Cr
Cost of goods sold (latest year)Rs 382 Cr
Total expenditure (latest year)Rs 1,155 Cr
Total income (latest year)Rs 1,745 Cr
Share capitalRs 102 Cr
ReservesRs 1,547 Cr
Shareholders' fundsRs 1,648 Cr
Total assetsRs 2,775 Cr
Net blockRs 1,756 Cr
Capital work in progressRs 79 Cr
InvestmentsRs 404 Cr
ReceivablesRs 103 Cr
InventoryRs 42 Cr
Other liabilitiesRs 236 Cr
Shares outstanding (crore)10.16
Ownership
Promoter holding49.84% (-0.01 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 45.5 is at the 6th percentile of its own 4.5-year range
(median 54.3, low 34.2, high 126.2).
P/B 7.89 is at the 2th percentile (median 10.48).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | RAINBOW | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -9.4% | -2.8% | -6.6 pts |
| 1 month | -11.5% | -6.8% | -4.7 pts |
| 3 months | -11.1% | -7.6% | -3.5 pts |
| 6 months | +10.0% | +0.4% | +9.6 pts |
| 1 year | -7.6% | -9.9% | +2.3 pts |
| 2 years | -6.4% | -13.6% | +7.1 pts |
| 3 years | +24.5% | +14.2% | +10.3 pts |
103 mutual fund schemes hold about ₹2,835 Cr.
Over three months 76 bought more and 9 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| ICICI Pru Large & Mid Cap Fund | 1.03% | 346 | +4% |
| DSP Small Cap Fund | 1.00% | 217 | +2% |
| Motilal Oswal Small Cap Fund | 2.40% | 196 | +11% |
| ICICI Pru Multi Asset Allocation Fund | 0.22% | 191 | +9% |
| Axis Small Cap Fund | 0.48% | 150 | +5% |
| DSP Flexi Cap Fund | 1.08% | 135 | +10% |
| Nippon India Small Cap Fund | 0.13% | 111 | +7% |
| DSP Aggressive Hybrid Fund | 0.93% | 109 | -13% |
| ICICI Pru Healthcare Fund- | 1.36% | 95 | +7% |
| DSP India T.I.G.E.R Fund | 1.43% | 93 | +9% |
| ICICI Pru Multi Cap Fund | 0.47% | 93 | +5% |
| ICICI Pru Multi Cap Fund | 0.47% | 89 | +5% |
| Tata ELSS-Tax Saver Fund | 1.60% | 76 | +9% |
| Tata India Pharma & Healthcare Fund | 4.47% | 69 | +14% |
| Tata Retirement Sav Fund - Prog Plan | 2.15% | 48 | +8% |
| Bandhan Flexi Cap Fund | 0.58% | 44 | +11% |
| SBI Healthcare Opp Fund | 0.73% | 42 | -3% |
| Abakkus Small Cap Fund | 1.45% | 40 | -2% |
| Tata Retirement Sav Fund - Mod Plan | 1.75% | 39 | +9% |
| ICICI Pru Bharat Consumption Fund | 1.13% | 37 | +10% |
| Axis Multicap Fund | 0.33% | 37 | -2% |
| UTI Healthcare Fund | 2.25% | 33 | +23% |
| Nippon India Innovation Fund | 1.01% | 31 | +6% |
| UTI Multi Cap Fund | 1.43% | 31 | +16% |
| Kotak Balanced Advantage Fund | 0.18% | 31 | +13% |
Red flags
F-score 5 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹470 Cr +33.1% vs Jun 2025.
Net profit ₹63 Cr +16.7%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Apollo Hospitals Enterprise Ltd | 124,503 | 59.2 | 17.4 % |
| Manipal Health Enterprises Ltd | 98,357 | 111 | 12.1 % |
| Max Healthcare Institute Ltd | 95,589 | 63.8 | 14.7 % |
| Aster DM Quality Care Ltd | 63,976 | 177 | 11.6 % |
| Fortis Healthcare Ltd | 62,058 | 58.2 | 13.4 % |
| Global Health Ltd | 38,048 | 66.4 | 17.4 % |
| Narayana Hrudayalaya Ltd | 36,579 | 42.4 | 15.5 % |
| Krishna Institute of Medical Sciences Ltd | 32,336 | 155 | 9.50 % |
| Dr Agarwals Health Care Ltd | 15,701 | 106 | 10.9 % |
| Park Medi World Ltd | 11,898 | 42.8 | 19.5 % |
| Yatharth Hospital & Trauma Care Services Ltd | 10,676 | 58.9 | 12.9 % |
| Healthcare Global Enterprises Ltd | 10,505 | 218 | 8.30 % |
| Jupiter Life Line Hospitals Ltd | 8,591 | 44.9 | 14.8 % |
| Kovai Medical Center & Hospital Ltd | 6,579 | 25.7 | 22.6 % |
| Artemis Medicare Services Ltd | 5,818 | 50.4 | 14.5 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-07-21 | Dividend - Rs 3.50 Per Share | |
| 2025-06-27 | Dividend - Rs 3 Per Share | |
| 2024-07-23 | Annual General Meeting/Dividend - Rs 3 Per Share | |
| 2023-06-22 | Annual General Meeting/Dividend - Rs 3 Per Share | |
| 2022-09-07 | Annual General Meeting/Dividend - Rs 2 Per Share |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Rainbow Childrens Medicare Ltd?
Rainbow Childrens Medicare Ltd (RAINBOW) has a market capitalisation of Rs 13,892 Cr. at the 2026-10-01 close.
What is the P/E ratio of Rainbow Childrens Medicare Ltd?
Rainbow Childrens Medicare Ltd trades at a P/E of 48.5 on trailing twelve-month profit, at the 2026-10-01 close.
What were Rainbow Childrens Medicare Ltd's latest quarterly results?
In the Jun 2026 quarter, Rainbow Childrens Medicare Ltd sales was Rs 470 Cr (+33.1% vs Jun 2025) and net profit was Rs 63 Cr.
What is the 52-week high and low of Rainbow Childrens Medicare Ltd?
The 52-week high is Rs 1,610.00 and the 52-week low is Rs 1,084.00.