Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 132 | 128 | 134 | 134 | 133 | 153 | 171 | 164 | 161 | 161 | 195 | 222 |
| Expenses | 121 | 119 | 122 | 122 | 124 | 143 | 160 | 150 | 149 | 150 | 175 | 202 |
| Operating Profit | 11 | 9 | 12 | 11 | 9 | 11 | 11 | 13 | 12 | 11 | 20 | 20 |
| OPM % | 9% | 7% | 9% | 8% | 7% | 7% | 7% | 8% | 7% | 7% | 10% | 9% |
| Other Income | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 4 |
| Depreciation | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 4 |
| Profit before tax | 11 | 9 | 10 | 10 | 8 | 9 | 9 | 11 | 8 | 6 | 14 | 14 |
| Tax % | 26% | 26% | 30% | 25% | 26% | 25% | 29% | 25% | 25% | 25% | 30% | 25% |
| Net Profit | 8 | 6 | 7 | 8 | 6 | 7 | 7 | 8 | 6 | 5 | 10 | 10 |
| EPS in Rs | 2.13 | 1.75 | 1.98 | 2.06 | 1.55 | 1.85 | 1.80 | 2.15 | 1.67 | 1.29 | 2.72 | 2.84 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Sales | 259 | 314 | 400 | 480 | 532 | 591 | 681 | 740 |
| Expenses | 241 | 284 | 358 | 430 | 488 | 548 | 625 | 677 |
| Operating Profit | 18 | 30 | 42 | 50 | 44 | 43 | 56 | 63 |
| OPM % | 7% | 10% | 11% | 10% | 8% | 7% | 8% | 9% |
| Other Income | 1 | 3 | 2 | 2 | 5 | 4 | 3 | 3 |
| Interest | 7 | 5 | 5 | 4 | 2 | 3 | 8 | 10 |
| Depreciation | 4 | 4 | 4 | 5 | 6 | 8 | 12 | 13 |
| Profit before tax | 8 | 23 | 35 | 43 | 40 | 36 | 39 | 43 |
| Tax % | 30% | 26% | 26% | 26% | 27% | 26% | 27% | |
| Net Profit | 6 | 17 | 26 | 32 | 29 | 27 | 29 | 31 |
| EPS in Rs | 14.19 | 43.45 | 66.87 | 10.15 | 7.98 | 7.25 | 7.83 | 8.52 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 7% | 6% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 17% | 12% | 19% | ||
| Compounded Profit Growth | % | 11% | -3% | 16% | ||
| Stock Price CAGR | % | % | -4% | 0% | ||
| Return on Equity | % | 17% | 13% | 11% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 31 | 37 | 37 | 37 |
| Reserves | 28 | 45 | 71 | 76 | 185 | 213 | 240 |
| Borrowings | 48 | 52 | 66 | 56 | 20 | 55 | 184 |
| Other Liabilities | 45 | 52 | 43 | 63 | 61 | 64 | 67 |
| Total Liabilities | 125 | 153 | 184 | 226 | 303 | 369 | 527 |
| Fixed Assets | 50 | 52 | 50 | 65 | 96 | 115 | 234 |
| CWIP | 0 | 0 | 2 | 7 | 14 | 45 | 3 |
| Investments | 0 | 0 | 0 | 0 | 9 | 0 | 0 |
| Other Assets | 75 | 101 | 131 | 154 | 184 | 208 | 289 |
| Total Assets | 125 | 153 | 184 | 226 | 303 | 369 | 527 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 12 | 8 | -6 | 39 | -4 | 35 | -41 |
| Cash from Investing Activity | -7 | -7 | -4 | -24 | -44 | -68 | -79 |
| Cash from Financing Activity | -6 | 0 | 9 | -13 | 48 | 32 | 120 |
| Net Cash Flow | -0 | 2 | -1 | 2 | 1 | -1 | 0 |
| Free Cash Flow | 5 | 1 | -11 | 17 | -47 | -34 | -118 |
| CFO/OP | 83% | 48% | 7% | 95% | 19% | 100% | -63% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 69 | 75 | 68 | 59 | 68 | 71 | 77 |
| Inventory Days | 27 | 34 | 46 | 46 | 53 | 49 | 79 |
| Days Payable | 68 | 66 | 39 | 50 | 41 | 35 | 31 |
| Cash Conversion Cycle | 28 | 43 | 76 | 55 | 81 | 86 | 124 |
| Working Capital Days | 4 | 18 | 31 | 39 | 67 | 64 | 60 |
| ROCE % | 31% | 33% | 31% | 21% | 14% | 12% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.94% | 74.94% | 74.94% | 74.94% | 74.94% | 74.94% | 74.94% | 74.94% | 74.94% | 74.94% | 74.94% | 74.94% |
| FIIs | 2.44% | 1.37% | 0.89% | 0.53% | 0.63% | 0.95% | 1.02% | 0.96% | 1.04% | 0.96% | 0.97% | 0.97% |
| DIIs | 3.58% | 3.18% | 2.77% | 2.77% | 2.77% | 2.77% | 2.77% | 2.95% | 3.17% | 3.26% | 3.26% | 3.14% |
| Public | 19.05% | 20.51% | 21.40% | 21.76% | 21.67% | 21.34% | 21.26% | 21.16% | 20.86% | 20.84% | 20.83% | 20.95% |
| No. of Shareholders | 32,316 | 31,227 | 35,520 | 33,862 | 33,923 | 33,234 | 32,221 | 30,490 | 29,321 | 28,083 | 26,841 | 25,684 |
Fundamentals
Market Cap₹ 579 Cr.
Current Price₹ 157
Stock P/E18.5
Book Value₹ 75.2
ROCE12.3 %
ROE11.0 %
Dividend Yield0.32 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)19%
Compounded Profit Growth (TTM)16%
Standalone figures.
Valuation
Market capRs 483 Cr
Enterprise valueRs 533 Cr
P/E (TTM)15.40x
Price to book4.50x
Price to sales0.65x
EV / EBITDA8.07x
EV / EBIT10.12x
EV / sales0.72x
Price to cash flow12.40x
Earnings yield6.49%
Profitability
Operating margin (excl. other income)10.39%
Operating margin (incl. other income)10.79%
EBITDA margin8.93%
Pre-tax margin5.79%
Net profit margin4.24%
Net margin, latest quarter4.70%
ROE34.81%
ROCE30.85%
ROA15.51%
ROE, 3-year average39.68%
ROCE, 3-year average31.65%
ROA, 3-year average14.40%
ROIC (approx.)24.84%
Tax rate25.81%
Other income / net worth1.79%
Growth
Sales growth (latest year)19.88%
Profit growth (latest year)21.45%
Sales CAGR, 3 years22.79%
Profit CAGR, 3 years78.87%
Sales growth QoQ14.22%
Profit growth QoQ4.29%
Sales growth YoY (latest quarter)35.82%
Profit growth YoY (latest quarter)32.11%
Per share
EPS (TTM)Rs 10.02
EPS (latest year)Rs 10.15
EPS (latest quarter)Rs 3.34
EPS, 3-year averageRs 40.16
Book value per shareRs 34.28
Sales per shareRs 236.41
Cash flow per shareRs 12.45
Free cash flow per shareRs -37.72
Efficiency
Asset turnover2.13x
Fixed asset turnover7.41x
Inventory turnover8.50x
Inventory days43 days
Debtor days59 days
Debtors turnover6.24x
Creditor days31 days
Cash conversion cycle124 days
Working capital days60 days
Leverage
Total debtRs 56 Cr
Cash and bankRs 6 Cr
Net debtRs 50 Cr
Debt to equity0.52x
Net debt / EBITDA0.76x
Interest coverage5.38x
Owners' fund to total sources47.50%
Debt to assets24.71%
Cash flow
Cash from Operating Activity (latest year)Rs 39 Cr
Cash from Investing Activity (latest year)Rs -24 Cr
Cash from Financing Activity (latest year)Rs -13 Cr
Net Cash Flow (latest year)Rs 2 Cr
Free cash flow (latest year)Rs -118 Cr
FCFE (approx.: FCF + change in debt)Rs -128 Cr
Cash from ops / profit, 5 years0.16x
Sales to cash flow12.32x
Statement figures
Net sales (TTM)Rs 740 Cr
Net sales (latest year)Rs 480 Cr
Sales (latest quarter)Rs 222 Cr
Operating profit excl. other income (latest year)Rs 50 Cr
Operating profit (latest quarter)Rs 20 Cr
Other income (TTM)Rs 3 Cr
EBITDA (TTM)Rs 66 Cr
PBDT (TTM)Rs 56 Cr
Profit before tax (TTM)Rs 43 Cr
Tax (latest year)Rs 11 Cr
Net profit (TTM)Rs 31 Cr
Net profit (latest year)Rs 32 Cr
Net profit (latest quarter)Rs 10 Cr
Depreciation (TTM)Rs 13 Cr
Depreciation (latest quarter)Rs 4 Cr
Interest (TTM)Rs 10 Cr
Cost of goods sold (latest year)Rs 387 Cr
Total expenditure (latest year)Rs 430 Cr
Total income (latest year)Rs 482 Cr
Share capitalRs 31 Cr
ReservesRs 76 Cr
Shareholders' fundsRs 107 Cr
Total assetsRs 226 Cr
Net blockRs 65 Cr
Capital work in progressRs 7 Cr
ReceivablesRs 77 Cr
InventoryRs 46 Cr
Other liabilitiesRs 63 Cr
Shares outstanding (crore)3.13
Ownership
Promoter holding74.94% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 15.4 is the lowest in its own 3.2-year history
(median 21.1, low 15.4, high 117.3).
P/B 4.50 is the lowest in 3.2 years (median 10.69).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | PYRAMID | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -4.4% | -2.8% | -1.7 pts |
| 1 month | -2.4% | -6.8% | +4.4 pts |
| 3 months | -10.0% | -7.6% | -2.3 pts |
| 6 months | +14.8% | +0.4% | +14.4 pts |
| 1 year | -5.8% | -9.9% | +4.1 pts |
| 2 years | -13.4% | -13.6% | +0.2 pts |
| 3 years | -11.8% | +14.2% | -26.0 pts |
Red flags
F-score 4 of 8| explain | Share dilution Share count up 703% in a year, 703% in three |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹222 Cr +35.4% vs Jun 2025.
Net profit ₹10 Cr +25.0%.
Against our estimate for Jun 2026: sales +23.5%, profit +29.3% beat. Our estimate for Sep 2026: sales Rs 201 Cr, profit Rs 8 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| EPL Ltd | 7,465 | 18.2 | 17.8 % |
| AGI Greenpac Ltd | 5,130 | 13.9 | 19.5 % |
| Uflex Ltd | 4,668 | 6.75 | 7.03 % |
| TCPL Packaging Ltd | 3,748 | 31.0 | 17.9 % |
| Polyplex Corporation Ltd | 3,329 | 21.4 | 0.89 % |
| Jindal Poly Films Ltd | 2,938 | 50.2 | -1.99 % |
| XPRO India Ltd | 2,724 | 83.4 | 3.78 % |
| Cosmo First Ltd | 2,188 | 12.8 | 11.2 % |
| Knack Packaging Ltd | 2,161 | 21.2 | 34.1 % |
| Mold-Tek Packaging Ltd | 2,134 | 28.1 | 13.3 % |
| Huhtamaki India Ltd | 1,780 | 13.0 | 12.0 % |
| Arrow Greentech Ltd | 1,314 | 20.6 | 29.6 % |
| Commercial Syn Bags Ltd | 1,099 | 34.8 | 15.0 % |
| Dhunseri Ventures Ltd | 1,002 | 5.25 | 6.74 % |
| Ester Industries Ltd | 882 | 2.75 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-09-11 | Dividend - Re 0.50 Per Share | |
| 2025-09-12 | Dividend - Re 0.50 Per Share |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Pyramid Technoplast Ltd?
Pyramid Technoplast Ltd (PYRAMID) has a market capitalisation of Rs 579 Cr. at the 2026-10-01 close.
What is the P/E ratio of Pyramid Technoplast Ltd?
Pyramid Technoplast Ltd trades at a P/E of 18.5 on trailing twelve-month profit, at the 2026-10-01 close.
What were Pyramid Technoplast Ltd's latest quarterly results?
In the Jun 2026 quarter, Pyramid Technoplast Ltd sales was Rs 222 Cr (+35.4% vs Jun 2025) and net profit was Rs 10 Cr.
What is the 52-week high and low of Pyramid Technoplast Ltd?
The 52-week high is Rs 198.69 and the 52-week low is Rs 131.80.