Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24.33 | 14.82 | 36.92 | 25.47 | 54.93 | 33.37 | 55.09 | 41.30 | 67.87 | 44.60 | 46.27 | 40.68 |
| Expenses | 21.62 | 13.00 | 33.03 | 22.35 | 49.71 | 29.69 | 49.96 | 37.27 | 61.63 | 39.57 | 41.38 | 36.37 |
| Operating Profit | 2.71 | 1.82 | 3.89 | 3.12 | 5.22 | 3.68 | 5.13 | 4.03 | 6.24 | 5.03 | 4.89 | 4.31 |
| OPM % | 11.14% | 12.28% | 10.54% | 12.25% | 9.50% | 11.03% | 9.31% | 9.76% | 9.19% | 11.28% | 10.57% | 10.59% |
| Other Income | 0.19 | 0.37 | 0.69 | 0.53 | 0.82 | 0.78 | 0.30 | 0.25 | 0.63 | 0.18 | 0.40 | 0.40 |
| Interest | 1.00 | 0.98 | 1.14 | 1.09 | 0.78 | 0.56 | 0.95 | 0.73 | 0.72 | 1.17 | 1.44 | 1.08 |
| Depreciation | 0.06 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.07 | 0.05 | 0.08 | 0.09 | 0.17 | 0.13 |
| Profit before tax | 1.84 | 1.16 | 3.39 | 2.50 | 5.20 | 3.84 | 4.41 | 3.50 | 6.07 | 3.95 | 3.68 | 3.50 |
| Tax % | 24.46% | 29.31% | 20.94% | 24.80% | 25.19% | 25.26% | 29.25% | 26.00% | 25.37% | 16.71% | 16.58% | 24.29% |
| Net Profit | 1.39 | 0.82 | 2.67 | 1.87 | 3.89 | 2.88 | 3.11 | 2.58 | 4.52 | 3.28 | 3.07 | 2.66 |
| EPS in Rs | 1.10 | 0.65 | 2.11 | 1.48 | 2.42 | 1.79 | 1.78 | 1.48 | 2.54 | 1.82 | 1.45 | 1.26 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 60 | 72 | 88 | 89 | 85 | 91 | 93 | 97 | 169 | 200 | 199 |
| Expenses | 55 | 66 | 80 | 81 | 78 | 84 | 86 | 87 | 152 | 180 | 179 |
| Operating Profit | 5 | 6 | 7 | 8 | 7 | 7 | 8 | 11 | 17 | 20 | 20 |
| OPM % | 9% | 8% | 8% | 10% | 9% | 7% | 8% | 11% | 10% | 10% | 10% |
| Other Income | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 1 | 2 |
| Interest | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 3 | 4 | 4 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 2 | 3 | 4 | 4 | 5 | 4 | 5 | 8 | 16 | 17 | 17 |
| Tax % | 33% | 33% | 26% | 28% | 26% | 31% | 27% | 24% | 26% | 22% | |
| Net Profit | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 6 | 12 | 13 | 14 |
| EPS in Rs | 15.91 | 3.82 | 4.36 | 4.26 | 4.91 | 3.36 | 2.86 | 4.66 | 6.72 | 6.35 | 7.07 |
| Dividend Payout % | 0% | 13% | 0% | 0% | 0% | 0% | 7% | 4% | 3% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 19% | 29% | 8% | ||
| Compounded Profit Growth | % | 31% | 55% | 9% | ||
| Stock Price CAGR | % | 8% | 30% | -44% | ||
| Return on Equity | 12% | 11% | 12% | 10% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.98 | 5 | 7 | 7 | 7 | 9 | 13 | 13 | 17 | 21 |
| Reserves | 11 | 9 | 17 | 19 | 23 | 28 | 33 | 39 | 93 | 126 |
| Borrowings | 18 | 17 | 15 | 11 | 22 | 29 | 32 | 15 | 18 | 24 |
| Other Liabilities | 21 | 18 | 34 | 20 | 12 | 32 | 30 | 42 | 45 | 48 |
| Total Liabilities | 51 | 50 | 73 | 57 | 64 | 97 | 107 | 107 | 173 | 219 |
| Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 |
| Other Assets | 49 | 48 | 72 | 56 | 63 | 95 | 105 | 106 | 172 | 204 |
| Total Assets | 51 | 50 | 73 | 57 | 64 | 97 | 107 | 107 | 173 | 219 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -1 | -2 | 0 | 3 | -1 | -3 | 1 | 8 | -40 | -8 |
| Cash from Investing Activity | -1 | 0 | -0 | 0 | 0 | 1 | -4 | -0 | -12 | -13 |
| Cash from Financing Activity | 3 | 1 | 3 | -4 | 1 | 2 | 4 | -8 | 52 | 24 |
| Net Cash Flow | 1 | -1 | 3 | -1 | 1 | -0 | 0 | 0 | -0 | 3 |
| Free Cash Flow | -2 | -2 | -1 | 3 | -1 | -3 | 1 | 8 | -40 | -8 |
| CFO/OP | -6% | -15% | 14% | 47% | 7% | -38% | 12% | 86% | -228% | -16% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 103 | 113 | 133 | 98 | 158 | 221 | 151 | 115 | 131 | 69 |
| Inventory Days | 139 | 90 | 101 | 40 | 15 | 80 | 161 | 190 | 124 | 141 |
| Days Payable | 118 | 94 | 139 | 84 | 46 | 132 | 107 | 153 | 79 | 69 |
| Cash Conversion Cycle | 124 | 108 | 95 | 54 | 127 | 168 | 204 | 152 | 176 | 141 |
| Working Capital Days | 42 | 54 | 57 | 57 | 76 | 103 | 114 | 129 | 176 | 141 |
| ROCE % | 20% | 21% | 24% | 18% | 12% | 12% | 17% | 20% | 14% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 52.09% | 52.09% | 52.09% | 52.09% | 40.95% | 40.95% | 45.72% | 45.72% | 46.09% | 46.29% | 50.70% | 50.70% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.08% | 0.00% | 0.00% | 0.75% | 0.82% |
| Public | 47.91% | 47.91% | 47.90% | 47.91% | 59.06% | 59.05% | 54.29% | 54.22% | 53.91% | 53.71% | 48.54% | 48.49% |
| No. of Shareholders | 2,167 | 2,567 | 4,174 | 4,561 | 4,232 | 6,442 | 7,498 | 8,219 | 9,333 | 10,268 | 10,448 | 10,812 |
Fundamentals
Market Cap₹ 206 Cr.
Current Price₹ 96.9
Stock P/E15.2
Book Value₹ 69.4
ROCE14.2 %
ROE10.5 %
Dividend Yield0.21 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)8%
Compounded Profit Growth (TTM)9%
Standalone figures.
Valuation
Market capRs 199 Cr
Enterprise valueRs 220 Cr
P/E (TTM)14.73x
Price to book1.36x
Price to sales1.00x
EV / EBITDA9.95x
EV / EBIT10.17x
EV / sales1.10x
Earnings yield6.79%
P/E, 3-year average19.90x
P/B, 3-year average2.18x
P/E, 5-year average18.29x
P/B, 5-year average1.75x
Profitability
Operating margin (excl. other income)10.09%
Operating margin (incl. other income)10.82%
EBITDA margin11.07%
Pre-tax margin8.62%
Net profit margin6.78%
Net margin, latest quarter6.54%
ROE10.45%
ROCE14.18%
ROA6.85%
ROE, 3-year average12.40%
ROCE, 3-year average17.00%
ROA, 3-year average6.91%
ROE, 5-year average10.95%
ROCE, 5-year average14.89%
ROA, 5-year average5.57%
ROIC (approx.)10.12%
Tax rate21.71%
Other income / net worth0.99%
Growth
Sales growth (latest year)18.48%
Profit growth (latest year)14.47%
Sales CAGR, 3 years29.04%
Sales CAGR, 5 years18.55%
Profit CAGR, 3 years55.03%
Profit CAGR, 5 years31.20%
Sales growth QoQ-12.08%
Profit growth QoQ-13.36%
Sales growth YoY (latest quarter)-1.50%
Profit growth YoY (latest quarter)3.10%
Per share
EPS (TTM)Rs 6.37
EPS (latest quarter)Rs 1.25
EPS, 3-year averageRs 5.69
EPS, 5-year averageRs 4.40
Book value per shareRs 69.15
Sales per shareRs 93.91
Cash flow per shareRs -3.60
Free cash flow per shareRs -3.77
Dividend per share, 3-year averageRs 0.20
Dividend per share, 5-year averageRs 0.20
Dividends
Dividend payout, 3-year average3.61%
Dividend payout, 5-year average4.72%
Efficiency
Asset turnover0.91x
Fixed asset turnover111.75x
Inventory turnover2.58x
Inventory days141 days
Debtor days69 days
Debtors turnover5.29x
Creditor days69 days
Cash conversion cycle141 days
Working capital days141 days
Leverage
Total debtRs 24 Cr
Cash and bankRs 4 Cr
Net debtRs 20 Cr
Debt to equity0.16x
Net debt / EBITDA0.92x
Interest coverage4.90x
Owners' fund to total sources67.04%
Debt to assets10.94%
Cash flow
Cash from Operating Activity (latest year)Rs -8 Cr
Cash from Investing Activity (latest year)Rs -13 Cr
Cash from Financing Activity (latest year)Rs 24 Cr
Net Cash Flow (latest year)Rs 3 Cr
Free cash flow (latest year)Rs -8 Cr
FCFE (approx.: FCF + change in debt)Rs -2 Cr
Cash from ops / profit, 5 years-1.11x
Statement figures
Net sales (TTM)Rs 199 Cr
Net sales (latest year)Rs 200 Cr
Sales (latest quarter)Rs 41 Cr
Operating profit excl. other income (latest year)Rs 20 Cr
Operating profit (latest quarter)Rs 4 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 22 Cr
PBDT (TTM)Rs 18 Cr
Profit before tax (TTM)Rs 17 Cr
Tax (latest year)Rs 4 Cr
Net profit (TTM)Rs 14 Cr
Net profit (latest year)Rs 13 Cr
Net profit (latest quarter)Rs 3 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 170 Cr
Total expenditure (latest year)Rs 180 Cr
Total income (latest year)Rs 201 Cr
Share capitalRs 21 Cr
ReservesRs 126 Cr
Shareholders' fundsRs 147 Cr
Total assetsRs 219 Cr
Net blockRs 2 Cr
InvestmentsRs 13 Cr
ReceivablesRs 38 Cr
InventoryRs 66 Cr
Other liabilitiesRs 48 Cr
Shares outstanding (crore)2.12
Ownership
Promoter holding50.70% (+4.98 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 12.1 is at the 22th percentile of its own 8.2-year range
(median 21.0, low 4.4, high 98.9).
P/B 1.12 is at the 17th percentile (median 2.18).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | PIGL | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -8.5% | -2.8% | -5.8 pts |
| 1 month | -5.8% | -6.8% | +1.0 pts |
| 3 months | -20.4% | -7.6% | -12.8 pts |
| 6 months | -3.6% | +0.4% | -4.0 pts |
| 1 year | -45.5% | -9.9% | -35.6 pts |
| 2 years | -43.6% | -13.6% | -30.0 pts |
| 3 years | +112.9% | +14.2% | +98.7 pts |
| 5 years | +44.5% | +27.9% | +16.6 pts |
Red flags
F-score 1 of 8| explain | Weak cash conversion Cash from operations was -126% of net profit over the last 3 years |
| explain | Share dilution Share count up 21% in a year, 68% in three |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹41 Cr -1.5% vs Jun 2025.
Net profit ₹3 Cr +3.1%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Apar Industries Ltd | 74,545 | 61.8 | 31.8 % |
| Waaree Energies Ltd | 68,461 | 17.0 | 38.4 % |
| Premier Energies Ltd | 39,494 | 23.7 | 32.7 % |
| MTAR Technologies Ltd | 22,842 | 166 | 15.2 % |
| Emmvee Photovoltaic Power Ltd | 21,778 | 17.1 | 44.6 % |
| Diamond Power Infrastructure Ltd | 21,055 | 114 | 24.2 % |
| Avalon Technologies Ltd | 15,396 | 115 | 19.3 % |
| Fujiyama Power Systems Ltd | 12,512 | 29.9 | 35.1 % |
| Genus Power Infrastructures Ltd | 8,934 | 13.7 | 25.3 % |
| Waaree Renewable Technologies Ltd | 8,574 | 16.8 | 85.0 % |
| Vikram Solar Ltd | 5,801 | 16.1 | 30.6 % |
| Ram Ratna Wires Ltd | 5,450 | 42.1 | 23.6 % |
| Saatvik Green Energy Ltd | 5,249 | 21.1 | 32.9 % |
| Shilchar Technologies Ltd | 4,613 | 33.5 | 50.7 % |
| Yash Highvoltage Ltd | 3,293 | 84.6 | 28.6 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2025-09-19 | Dividend - Re 0.20 Per Share | |
| 2024-09-23 | Dividend - Rs 0.20 Per Share | |
| 2024-09-23 | Annual General Meeting | |
| 2023-09-22 | Dividend - Re 0.20 Per Share | |
| 2023-09-22 | Annual General Meeting |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.