Pashupati Cotspin Ltd (PASHUPATI) share price, results

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	155.72	344.69	164.54	127.47	106.08	241.85	147.69	160.28	122.11
Expenses	148.25	329.44	160.09	121.58	101.92	233.35	143.30	152.89	110.37
Operating Profit	7.47	15.25	4.45	5.89	4.16	8.50	4.39	7.39	11.74
OPM %	4.80%	4.42%	2.70%	4.62%	3.92%	3.51%	2.97%	4.61%	9.61%
Other Income	1.74	3.28	2.47	8.37	4.11	1.99	3.14	0.76	2.84
Interest	3.58	6.60	3.60	3.00	3.29	2.42	2.24	2.64	2.85
Depreciation	2.20	4.42	2.24	2.19	2.20	2.21	2.21	2.16	2.19
Profit before tax	3.43	7.51	1.08	9.07	2.78	5.86	3.08	3.35	9.54
Tax %	30.90%	29.03%	26.85%	20.73%	26.98%	30.89%	12.66%	51.64%	24.11%
Net Profit	2.36	5.32	0.80	7.19	2.03	4.04	2.69	1.62	7.24
EPS in Rs	0.15	0.35	0.05	0.46	0.13	0.26	0.17	0.10	0.46

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	248	276	334	538	397	441	661	443	658	637	656	672
Expenses	235	249	310	495	375	408	622	426	628	611	631	640
Operating Profit	13	27	25	42	22	33	39	17	30	26	24	32
OPM %	5%	10%	7%	8%	5%	7%	6%	3.9%	4.6%	4.0%	3.7%	4.8%
Other Income	15	10	0	-2	5	2	4	8	9	14	10	9
Interest	13	13	10	16	12	12	13	10	17	13	11	10
Depreciation	5	9	8	13	13	15	14	9	11	9	9	9
Profit before tax	9	16	7	11	1	7	16	6	11	18	15	22
Tax %	10%	-44%	109%	13%	-144%	28%	31%	33%	26%	20%	31%
Net Profit	8	23	-1	9	3	5	11	4	8	14	10	16
EPS in Rs			-0.06	0.92	0.31	0.35	0.73	0.27	0.54	0.89	0.66	0.99
Dividend Payout %	0%	0%	0%	5%	16%	22%	10%	28%	14%	0%	1%

	10 Years	5 Years	3 Years	TTM	1 Year	Last Year
Compounded Sales Growth	10%	8%	14%	-10%
Compounded Profit Growth	2%	14%	36%	2%
Stock Price CAGR	%	60%	93%		33%
Return on Equity	9%	8%	8%			7%

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0.00	0.00	8	10	10	11	15	15	15	15	16	16
Reserves	8	17	60	42	59	73	83	93	96	103	139	148
Borrowings	111	101	77	159	137	112	150	177	173	151	100	92
Other Liabilities	32	31	12	26	36	48	16	21	23	41	30	41
Total Liabilities	152	149	156	237	241	244	265	307	307	310	285	297
Fixed Assets	73	63	60	121	109	105	95	86	112	135	128	120
CWIP	0	0	0	0	4	0	0	0	26	0	0	0
Investments	0	0	0	0	6	6	6	39	34	43	36	41
Other Assets	78	86	96	116	121	133	163	182	135	132	120	136
Total Assets	152	149	156	237	241	244	265	307	307	310	285	297

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	9	38	24	-18	44	29	-11	22	65	52	27	23
Cash from Investing Activity	-1	-4	-2	-25	-12	-3	-5	-34	-50	-12	13	-2
Cash from Financing Activity	-8	-34	-22	40	-32	-26	16	13	-15	-41	-42	-20
Net Cash Flow	0	-0	-1	-3	0	-0	0	1	-0	-1	-2	2
Free Cash Flow	5	31	19	-43	38	25	-17	21	4	43	26	22
CFO/OP	71%	295%	90%	-75%	106%	131%	-28%	60%	411%	172%	106%	100%

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	23	33	34	30	19	47	33	28	51	34	24	27
Inventory Days	35	29	33	82	49	54	72	40	34	26	62	82
Days Payable	6	1	14	4	6	8	4	4	7	17	17	25
Cash Conversion Cycle	52	60	54	108	62	93	101	64	78	44	70	84
Working Capital Days	94	40	41	20	11	19	45	34	-11	-7	13	27
ROCE %	21%	19%	17%	10%	15%	5%	9%	11%	6%	10%	12%	10%

	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Oct 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	72.87%	73.04%	73.03%	73.03%	70.04%	67.82%	65.99%	65.99%	65.99%	65.99%	65.99%	65.99%
FIIs	0.43%	0.43%	0.43%	0.43%	8.53%	10.12%	12.42%	12.76%	13.37%	13.41%	13.23%	12.93%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	1.32%	0.00%	0.00%	0.19%	0.19%	0.19%	0.19%
Public	26.70%	26.53%	26.54%	26.54%	21.43%	20.74%	21.59%	21.24%	20.46%	20.42%	20.60%	20.89%
No. of Shareholders	139	129	131	131	203	212	1,045	756	777	794	699	2,038

Fundamentals

Market Cap₹ 1,462 Cr.

Current Price₹ 92.7

Stock P/E93.8

Book Value₹ 10.4

ROCE10.0 %

ROE6.53 %

Dividend Yield0.05 %

Face Value₹ 1.00

Compounded Sales Growth (TTM)-10%

Compounded Profit Growth (TTM)2%

Standalone figures.

Valuation

Market capRs 1,245 Cr

Enterprise valueRs 1,335 Cr

P/E (TTM)119.97x

Price to book7.59x

Price to sales1.90x

EV / EBITDA38.76x

EV / EBIT52.02x

EV / sales2.04x

Price to cash flow53.56x

Earnings yield0.83%

Dividend yield0.01%

P/E, 3-year average7.81x

P/B, 3-year average0.56x

P/E, 5-year average5.79x

P/B, 5-year average0.40x

Profitability

Operating margin (excl. other income)3.73%

Operating margin (incl. other income)5.25%

EBITDA margin5.25%

Pre-tax margin2.30%

Net profit margin1.58%

Net margin, latest quarter1.01%

ROE6.53%

ROCE10.05%

ROA3.57%

ROE, 3-year average8.03%

ROCE, 3-year average10.68%

ROA, 3-year average3.67%

ROE, 5-year average7.72%

ROCE, 5-year average9.73%

ROA, 5-year average3.25%

ROIC (approx.)6.98%

Tax rate31.06%

Other income / net worth6.09%

Growth

Sales growth (latest year)3.01%

Profit growth (latest year)-26.36%

Sales CAGR, 3 years14.00%

Sales CAGR, 5 years8.26%

Profit CAGR, 3 years36.23%

Profit CAGR, 5 years14.41%

Sales growth QoQ8.52%

Profit growth QoQ-39.78%

Sales growth YoY (latest quarter)25.74%

Profit growth YoY (latest quarter)-77.47%

Per share

EPS (TTM)Rs 0.66

EPS (latest year)Rs 6.58

EPS (latest quarter)Rs 0.10

EPS, 3-year averageRs 6.98

EPS, 5-year averageRs 6.18

Book value per shareRs 10.41

Sales per shareRs 41.60

Cash flow per shareRs 1.47

Free cash flow per shareRs 1.40

Dividend per share (latest year)Rs 0.05

Dividend per share, 3-year averageRs 0.40

Dividend per share, 5-year averageRs 0.58

Dividends

Dividend payout0.77%

Dividend payout, 3-year average7.31%

Dividend payout, 5-year average13.23%

Efficiency

Asset turnover2.21x

Fixed asset turnover5.45x

Inventory turnover12.37x

Inventory days30 days

Debtor days27 days

Debtors turnover13.49x

Creditor days25 days

Cash conversion cycle84 days

Working capital days27 days

Leverage

Total debtRs 92 Cr

Cash and bankRs 2 Cr

Net debtRs 89 Cr

Debt to equity0.56x

Net debt / EBITDA2.60x

Interest coverage2.42x

Current ratio (filing 2026-03-31)2.14x

Quick ratio (filing 2026-03-31)1.52x

Trade payables (filing 2026-03-31)Rs 15 Cr

Owners' fund to total sources55.21%

Debt to assets30.91%

Cash flow

Cash from Operating Activity (latest year)Rs 23 Cr

Cash from Investing Activity (latest year)Rs -2 Cr

Cash from Financing Activity (latest year)Rs -20 Cr

Net Cash Flow (latest year)Rs 2 Cr

Free cash flow (latest year)Rs 22 Cr

FCFE (approx.: FCF + change in debt)Rs 14 Cr

Cash from ops / profit, 5 years4.02x

Sales to cash flow28.21x

Statement figures

Net sales (TTM)Rs 656 Cr

Net sales (latest year)Rs 656 Cr

Sales (latest quarter)Rs 160 Cr

Operating profit excl. other income (latest year)Rs 24 Cr

Operating profit (latest quarter)Rs 7 Cr

Other income (TTM)Rs 10 Cr

EBITDA (TTM)Rs 34 Cr

PBDT (TTM)Rs 24 Cr

Profit before tax (TTM)Rs 15 Cr

Tax (latest year)Rs 5 Cr

Net profit (TTM)Rs 10 Cr

Net profit (latest year)Rs 10 Cr

Net profit (latest quarter)Rs 2 Cr

Depreciation (TTM)Rs 9 Cr

Depreciation (latest quarter)Rs 2 Cr

Interest (TTM)Rs 11 Cr

Cost of goods sold (latest year)Rs 606 Cr

Total expenditure (latest year)Rs 631 Cr

Total income (latest year)Rs 666 Cr

Share capitalRs 16 Cr

ReservesRs 148 Cr

Shareholders' fundsRs 164 Cr

Total assetsRs 297 Cr

Net blockRs 120 Cr

Capital work in progressRs 0 Cr

InvestmentsRs 41 Cr

ReceivablesRs 49 Cr

InventoryRs 49 Cr

Other liabilitiesRs 41 Cr

Shares outstanding (crore)15.77

Ownership

Promoter holding65.99% (+0.00 in a year)

Computed by MarketFriction from the standalone statements. Returns use average balances.

P/E 120.0 is at the 96th percentile of its own 7.7-year range (median 28.9, low 4.5, high 126.6).

P/B 7.59 is at the 84th percentile (median 1.67).

Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.

Period	PASHUPATI	Nifty 50	Difference
1 week	+0.1%	-2.8%	+2.8 pts
1 month	-4.9%	-6.8%	+1.8 pts
3 months	-9.2%	-7.6%	-1.6 pts
6 months	-19.2%	+0.4%	-19.6 pts
1 year	+11.3%	-9.9%	+21.2 pts
2 years	+95.3%	-13.6%	+108.9 pts
3 years	+517.1%	+14.2%	+502.9 pts
5 years	+851.7%	+27.9%	+823.8 pts

Red flags

F-score 5 of 8

look	Profit leans on other income Other income was 66% of pre-tax profit in 2026

Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026

Sales ₹122 Cr +15.1% vs Jun 2025. Net profit ₹7 Cr +256.7%.

Against our estimate for Jun 2026: sales +6.8%, profit +262.8% beat. Our estimate for Sep 2026: sales Rs 291 Cr, profit Rs 5 Cr (how).

Activity

Compare

Company	Mcap (Cr)	P/E	ROCE
K P R Mill Ltd	36,967	40.5	19.6 %
Welspun Living Ltd	21,277	76.5	6.26 %
Vardhman Textiles Ltd	15,335	18.1	8.55 %
Trident Ltd	11,461	29.0	9.79 %
Indo Count Industries Ltd	8,614	57.1	8.19 %
Garware Technical Fibres Ltd	7,361	33.4	22.0 %
Kusumgar Ltd	6,378	50.7	18.8 %
Filatex India Ltd	4,973	25.9	19.1 %
Jindal Worldwide Ltd	4,719	55.7	8.63 %
Sanathan Textiles Ltd	4,352	71.6	6.89 %
Raymond Lifestyle Ltd	4,026	27.0	3.52 %
Alok Industries Ltd	3,501		-3.95 %
Nitin Spinners Ltd	3,403	16.1	12.2 %
Sangam (India) Ltd	3,248	25.8	10.7 %
Ganesha Ecosphere Ltd	2,703	47.8	5.58 %

No bulk or block deals on record.

Ex-date	Action	Factor
2026-09-23	Dividend - Re 0.05 Per Share
2026-04-17	Face Value Split (Sub-Division) - From Rs 10/- Per Share To Re 1/- Per Share	0.1000
2025-09-23	Dividend - Re 0.50 Per Share

Date	Type	What it says
2026-10-02	Shareholder meeting	Voting results.
2026-09-30	Shareholder meeting	Proceedings of Annual General Meeting held on September 30, 2026
2026-09-08	Shareholder meeting	Notice of Annual General Meeting to be held on September 30, 2026
2026-09-03	Record Date	Record date for the purpose of Dividend is 23-Sep-2026.
2026-09-03	Disclosure of material issue	Pashupati Cotspin Limited has informed regarding Disclosure of material issue
2026-09-03	Appointment	Appointment of Mr M/S NISARG SHARMA & ASSOCIATES as Other of the company w.e.f. September 03, 2026.
2026-09-03	Board meeting outcome	Outcome of Board Meeting held on September 03, 2026.
2026-08-14	Board meeting outcome	Outcome of Board Meeting held on August 14, 2026.
2026-08-05	Updates	Intimation of details of Key Managerial Personnel authorized to determine materiality of events under Regulation 30(5) of the SEBI (Listing Obligation...
2026-08-05	Resignation	Resignation of Director/KMP/SMP
2026-08-05	Change in Company Secretary/	Change in Company Secretary/Compliance Officer
2026-08-05	Updates	Result for the Quarter ended on June 30, 2026.
2026-08-05	Board meeting outcome	Pashupati Cotspin Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-08	Disclosure under SEBI Takeov	Craft Emerging Market Fund PCC has submitted to the Exchange a copy of disclosures under Regulation 29(1) of SEBI (Substantial Acquisition of Shares a...
2026-06-12	Disclosure under SEBI Takeov	Saurin Jagdish Bhai Parikh has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Su...
2026-05-30	Updates	Revised Submission of Audited Standalone and Consolidated Financial Results for the Quarter and Year Ended March 31, 2026 under Regulation 33 of SEBI ...
2026-05-29	Appointment	Appointment of Mr as Other of the company w.e.f. April 01, 2026.
2026-05-29	Updates	Dividend Updates.
2026-05-29	Updates	Financial Result for the quarter and year ended March 31, 2026.
2026-05-29	Board meeting outcome	Pashupati Cotspin Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-04-21	General Updates	Update - Sub-division of Equity Shares
2026-03-31	General Updates	General Updates
2026-03-31	Record Date	Record date for the purpose of Split/Subdivision is 17-Apr-2026.
2026-03-31	Shareholder meeting	Voting results.
2026-02-27	Shareholder meeting	Notice of Postal Ballot

Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.

No short selling reported to NSE in our files.

Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.

Scrip PE is greater than 50 (4 trailing quarters)

Quick answers

What is the market cap of Pashupati Cotspin Ltd?

Pashupati Cotspin Ltd (PASHUPATI) has a market capitalisation of Rs 1,462 Cr. at the 2026-10-01 close.

What is the P/E ratio of Pashupati Cotspin Ltd?

Pashupati Cotspin Ltd trades at a P/E of 93.8 on trailing twelve-month profit, at the 2026-10-01 close.

What were Pashupati Cotspin Ltd's latest quarterly results?

In the Jun 2026 quarter, Pashupati Cotspin Ltd sales was Rs 122 Cr (+15.1% vs Jun 2025) and net profit was Rs 7 Cr.

What is the 52-week high and low of Pashupati Cotspin Ltd?

The 52-week high is Rs 118.35 and the 52-week low is Rs 67.75.