Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 277 | 926 | 1,846 | 2,023 | 1,522 | 2,120 | 2,838 | 3,365 | 3,390 | 3,008 | 3,879 | 3,662 |
| Expenses | 350 | 1,335 | 2,801 | 2,424 | 1,963 | 2,776 | 3,129 | 2,958 | 3,183 | 2,910 | 3,073 | 3,262 |
| Operating Profit | -72 | -409 | -956 | -401 | -441 | -656 | -291 | 408 | 207 | 98 | 806 | 400 |
| OPM % | -26% | -44% | -52% | -20% | -29% | -31% | -10% | 12% | 6% | 3.2% | 21% | 11% |
| Other Income | 13 | 16 | 90 | 21 | 13 | 18 | 19 | 20 | 21 | 19 | 26 | 43 |
| Interest | 41 | 134 | 155 | 153 | 161 | 165 | 172 | 134 | 128 | 128 | 96 | 126 |
| Depreciation | 75 | 226 | 252 | 239 | 240 | 253 | 221 | 258 | 283 | 252 | 249 | 242 |
| Profit before tax | -175 | -753 | -1,273 | -772 | -829 | -1,056 | -664 | 36 | -183 | -264 | 486 | 74 |
| Tax % | -25% | -25% | -32% | -29% | -28% | -28% | -29% | 29% | -37% | -8% | 19% | 32% |
| Net Profit | -131 | -568 | -861 | -547 | -595 | -758 | -473 | 26 | -115 | -244 | 392 | 51 |
| EPS in Rs | -0.45 | -1.94 | -2.94 | -1.87 | -2.03 | -2.59 | -1.62 | 0.09 | -0.39 | -0.83 | 1.34 | 0.17 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 3,049 | 8,503 | 13,642 | 13,938 |
| Expenses | 0 | 0 | 0 | 0 | 4,485 | 10,291 | 12,123 | 12,428 |
| Operating Profit | -0 | -0 | 0 | 0 | -1,436 | -1,788 | 1,518 | 1,510 |
| OPM % | -47% | -21% | 11% | 11% | ||||
| Other Income | 0 | 0 | 0 | 0 | 119 | 72 | 86 | 109 |
| Interest | 0 | 0 | 0 | 0 | 331 | 652 | 487 | 479 |
| Depreciation | 0 | 0 | 0 | 0 | 553 | 953 | 1,042 | 1,026 |
| Profit before tax | -0 | -0 | 0 | 0 | -2,201 | -3,322 | 76 | 114 |
| Tax % | 0% | 0% | -29% | -29% | 23% | |||
| Net Profit | -0 | -0 | 0 | 0 | -1,560 | -2,374 | 59 | 84 |
| EPS in Rs | 0.00 | -5.32 | -8.10 | 0.20 | 0.29 | |||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | 42% | ||
| Compounded Profit Growth | % | 468% | % | 105% | ||
| Stock Price CAGR | % | % | -7% | -7% | ||
| Return on Equity | % | -5% | -9% | 0% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.06 | 0.06 | 0.00 | 2,931 | 2,931 | 2,931 | 2,931 |
| Reserves | -0 | -0 | 17,049 | 14,118 | 12,558 | 10,184 | 10,243 |
| Borrowings | 0 | 0 | 1,691 | 3,842 | 6,662 | 5,909 | 4,613 |
| Other Liabilities | 0 | 0 | 1,765 | 4,678 | 7,218 | 9,444 | 10,451 |
| Total Liabilities | 0 | 0 | 20,504 | 25,568 | 29,368 | 28,467 | 28,237 |
| Fixed Assets | 0 | 0 | 1,132 | 1,118 | 20,273 | 20,131 | 19,452 |
| CWIP | 0 | 0 | 17,038 | 19,545 | 1,215 | 717 | 570 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 0 | 2,334 | 4,904 | 7,881 | 7,619 | 8,215 |
| Total Assets | 0 | 0 | 20,504 | 25,568 | 29,368 | 28,467 | 28,237 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0 | -0 | 743 | 1,516 | -2,825 | 1,966 | 1,796 |
| Cash from Investing Activity | 0 | 0 | -1,891 | -2,189 | -228 | -506 | 109 |
| Cash from Financing Activity | 0 | 0 | 1,144 | 1,293 | 2,439 | -1,460 | -1,902 |
| Net Cash Flow | -0 | -0 | -4 | 620 | -614 | 0 | 2 |
| Free Cash Flow | -0 | -0 | -1,148 | -639 | -3,409 | 1,538 | 1,525 |
| CFO/OP | 100% | 100% | 196% | -110% | 118% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 4 | 8 | 5 | ||||
| Inventory Days | 420 | 148 | 160 | ||||
| Days Payable | 284 | 234 | 248 | ||||
| Cash Conversion Cycle | 141 | -77 | -83 | ||||
| Working Capital Days | -92 | -213 | -175 | ||||
| ROCE % | -200% | 0% | 0% | -9% | -13% | 3% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 60.79% | 60.79% | 60.79% | 60.79% | 60.79% | 60.79% | 60.79% | 60.79% | 60.79% | 60.79% | 60.79% | 60.79% |
| FIIs | 3.94% | 4.33% | 4.64% | 4.52% | 4.56% | 4.58% | 4.60% | 4.67% | 5.13% | 4.81% | 4.85% | 5.48% |
| DIIs | 20.17% | 19.10% | 16.95% | 16.21% | 16.06% | 16.02% | 16.03% | 15.90% | 15.34% | 15.67% | 15.85% | 15.78% |
| Public | 15.08% | 15.76% | 17.60% | 18.47% | 18.59% | 18.60% | 18.58% | 18.63% | 18.75% | 18.72% | 18.50% | 17.93% |
| No. of Shareholders | 6,19,682 | 6,23,535 | 7,34,975 | 8,06,965 | 7,86,835 | 7,97,191 | 8,00,150 | 7,81,628 | 7,61,194 | 7,40,214 | 7,21,360 | 7,11,902 |
Fundamentals
Market Cap₹ 12,247 Cr.
Current Price₹ 41.8
Stock P/E146
Book Value₹ 45.0
ROCE3.06 %
ROE0.45 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)42%
Compounded Profit Growth (TTM)105%
Standalone figures.
Valuation
Market capRs 12,001 Cr
Enterprise valueRs 14,330 Cr
P/E (TTM)143.43x
Price to book0.70x
Price to sales0.86x
EV / EBITDA8.85x
EV / EBIT24.17x
EV / sales1.03x
Price to cash flow7.92x
Earnings yield0.70%
Profitability
EBITDA margin11.62%
Pre-tax margin0.81%
Net profit margin0.60%
Net margin, latest quarter1.38%
ROE-200.00%
ROCE-200.00%
ROIC (approx.)3.06%
Growth
Sales growth QoQ-5.60%
Profit growth QoQ-87.11%
Sales growth YoY (latest quarter)8.81%
Profit growth YoY (latest quarter)97.61%
Per share
EPS (TTM)Rs 0.29
EPS (latest year)Rs -1.67
EPS (latest quarter)Rs 0.17
Book value per shareRs 58.17
Sales per shareRs 47.56
Cash flow per shareRs 5.17
Free cash flow per shareRs 5.20
Efficiency
Inventory turnover0.00x
Creditor days248 days
Cash conversion cycle-83 days
Working capital days-175 days
Leverage
Total debtRs 3,842 Cr
Cash and bankRs 1,513 Cr
Net debtRs 2,329 Cr
Debt to equity0.23x
Net debt / EBITDA1.44x
Interest coverage1.24x
Current ratio (filing 2026-03-31)0.53x
Quick ratio (filing 2026-03-31)0.21x
Trade payables (filing 2026-03-31)Rs 6,044 Cr
Owners' fund to total sources66.68%
Debt to assets15.03%
Cash flow
Cash from Operating Activity (latest year)Rs 1,516 Cr
Cash from Investing Activity (latest year)Rs -2,189 Cr
Cash from Financing Activity (latest year)Rs 1,293 Cr
Net Cash Flow (latest year)Rs 620 Cr
Free cash flow (latest year)Rs 1,525 Cr
FCFE (approx.: FCF + change in debt)Rs 3,676 Cr
Statement figures
Net sales (TTM)Rs 13,938 Cr
Sales (latest quarter)Rs 3,662 Cr
Operating profit (latest quarter)Rs 400 Cr
Other income (TTM)Rs 109 Cr
EBITDA (TTM)Rs 1,619 Cr
PBDT (TTM)Rs 1,140 Cr
Profit before tax (TTM)Rs 114 Cr
Net profit (TTM)Rs 84 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs 51 Cr
Depreciation (TTM)Rs 1,026 Cr
Depreciation (latest quarter)Rs 242 Cr
Interest (TTM)Rs 479 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 2,931 Cr
ReservesRs 14,118 Cr
Shareholders' fundsRs 17,049 Cr
Total assetsRs 25,568 Cr
Net blockRs 1,118 Cr
Capital work in progressRs 19,545 Cr
InventoryRs 860 Cr
Other liabilitiesRs 4,678 Cr
Shares outstanding (crore)293.06
Ownership
Promoter holding60.79% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | NSLNISP | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.7% | -2.8% | -1.0 pts |
| 1 month | -10.2% | -6.8% | -3.4 pts |
| 3 months | -7.9% | -7.6% | -0.3 pts |
| 6 months | +23.3% | +0.4% | +22.9 pts |
| 1 year | -11.9% | -9.9% | -1.9 pts |
| 2 years | -21.3% | -13.6% | -7.7 pts |
| 3 years | -20.4% | +14.2% | -34.6 pts |
35 mutual fund schemes hold about ₹108 Cr.
Over three months 35 bought more and 0 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Aditya Birla SL Small Cap Fund | 0.85% | 53 | +8% |
| SBI Contra Fund | 0.03% | 12 | +18% |
| SBI Comma Fund | 0.86% | 11 | +9% |
| Nippon India Nifty Smallcap 250 Index Fund | 0.24% | 8 | +13% |
| ICICI Pru PSU Equity Fund | 0.38% | 7 | +19% |
| SBI Nifty Smallcap 250 Index Fund | 0.24% | 4 | +13% |
| Motilal Oswal Nifty Smallcap 250 Index Fund | 0.24% | 3 | +13% |
| ICICI Pru Nifty Smallcap 250 Index Fund | 0.24% | 2 | +13% |
| HDFC NIFTY Smallcap 250 Index Fund | 0.24% | 2 | +13% |
| Nippon India Nifty 500 Equal Weight Index Fund | 0.21% | 1 | +20% |
| JioBlackRock Nifty Smallcap 250 Index Fund | 0.24% | 1 | +13% |
| Motilal Oswal Nifty 500 Index Fund | 0.03% | 1 | +13% |
| Edelweiss Nifty Smallcap 250 Index Fund | 0.24% | 1 | +13% |
| Groww Nifty Smallcap 250 Index Fund | 0.24% | 0 | +13% |
| HDFC Nifty500 Multicap 50:25:25 Index Fund | 0.06% | 0 | +14% |
| Bandhan Nifty Smallcap 250 Index Fund | 0.24% | 0 | +13% |
| Kotak Nifty Smallcap 250 Index Fund | 0.24% | 0 | +13% |
| SBI Nifty 500 Index Fund | 0.03% | 0 | +13% |
| Kotak BSE PSU Index Fund | 0.25% | 0 | +19% |
| AlphaGrep Flexi Cap Fund | 0.30% | 0 | +100% |
| Groww Nifty Total Market Index Fund | 0.03% | 0 | +13% |
| Axis Nifty 500 Index Fund | 0.03% | 0 | +13% |
| HDFC BSE 500 Index Fund | 0.03% | 0 | +9% |
| UTI Nifty500 Shariah Index Fund | 0.09% | 0 | +6% |
| DSP Nifty Smallcap 250 Index Fund | 0.24% | 0 | +12% |
Red flags
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹3,662 Cr +8.8% vs Jun 2025.
Net profit ₹51 Cr +96.2%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| JSW Steel Ltd | 311,160 | 25.8 | 11.0 % |
| Tata Steel Ltd | 234,690 | 19.8 | 12.5 % |
| Jindal Steel Ltd | 115,270 | 37.3 | 9.70 % |
| Steel Authority of India Ltd | 75,101 | 15.6 | 7.92 % |
| Jindal Stainless Ltd | 60,867 | 18.5 | 19.3 % |
| Sarda Energy & Minerals Ltd | 17,631 | 15.7 | 16.9 % |
| Vedanta Iron & Steel Ltd | 12,846 | % | |
| Sandur Manganese & Iron Ores Ltd | 8,881 | 12.0 | 24.2 % |
| Jai Balaji Industries Ltd | 5,779 | 39.5 | 9.57 % |
| Prakash Industries Ltd | 2,178 | 6.96 | 9.56 % |
| Manaksia Steels Ltd | 733 | 13.5 | 13.4 % |
| Scan Steels Ltd | 304 | 13.4 | 7.05 % |
| KIC Metaliks Ltd | 108 | 33.6 | 4.01 % |
| Ankit Metal & Power Ltd | 27 | -34.2 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-09-17 | Annual General Meeting | |
| 2023-08-31 | Annual General Meeting |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Scrip PE is greater than 50 (4 trailing quarters)
Quick answers
What is the market cap of NMDC Steel Ltd?
NMDC Steel Ltd (NSLNISP) has a market capitalisation of Rs 12,247 Cr. at the 2026-10-01 close.
What is the P/E ratio of NMDC Steel Ltd?
NMDC Steel Ltd trades at a P/E of 146 on trailing twelve-month profit, at the 2026-10-01 close.
What were NMDC Steel Ltd's latest quarterly results?
In the Jun 2026 quarter, NMDC Steel Ltd sales was Rs 3,662 Cr (+8.8% vs Jun 2025) and net profit was Rs 51 Cr.
What is the 52-week high and low of NMDC Steel Ltd?
The 52-week high is Rs 53.75 and the 52-week low is Rs 33.01.