Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 39.16 | 34.31 | 86.75 | 41.31 | 39.81 | 52.34 | 113.42 | 92.60 | 74.04 | 75.03 | 81.04 | 74.20 |
| Operating costs | 36.79 | 30.25 | 81.60 | 37.09 | 34.40 | 46.94 | 106.32 | 83.78 | 65.94 | 68.06 | 72.57 | 66.72 |
| EBITDA | 2.37 | 4.06 | 5.15 | 4.22 | 5.41 | 5.40 | 7.10 | 8.82 | 8.10 | 6.97 | 8.47 | 7.48 |
| EBITDA margin % | 6.05% | 11.83% | 5.94% | 10.22% | 13.59% | 10.32% | 6.26% | 9.52% | 10.94% | 9.29% | 10.45% | 10.08% |
| Depreciation & amortisation | 0.32 | 0.33 | 0.33 | 0.32 | 0.34 | 0.37 | 0.38 | 0.40 | 0.41 | 0.41 | 0.41 | 0.41 |
| Finance costs | 1.98 | 1.98 | 1.79 | 1.08 | 0.94 | 1.01 | 0.76 | 0.95 | 0.88 | 1.03 | 1.47 | 0.76 |
| Non-operating income | 3.60 | 2.25 | 4.38 | 3.84 | 3.78 | 3.70 | 3.83 | 3.73 | 3.75 | 3.51 | 3.51 | 4.04 |
| Pre-tax profit | 3.67 | 4.00 | 7.41 | 6.66 | 7.91 | 7.72 | 9.79 | 11.20 | 10.56 | 9.04 | 10.10 | 10.35 |
| Effective tax rate % | 25.34% | 25.50% | 29.15% | 25.68% | 25.54% | 25.65% | 25.84% | 25.71% | 25.28% | 26.88% | 25.74% | 26.38% |
| Profit after tax | 2.48 | 3.21 | 5.33 | 4.99 | 5.24 | 4.91 | 5.36 | 6.71 | 6.08 | 4.65 | 5.85 | 8.44 |
| Earnings per share (Rs) | 0.06 | 0.08 | 0.14 | 0.13 | 0.13 | 0.12 | 0.14 | 0.17 | 0.15 | 0.12 | 0.15 | 0.21 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 183 | 195 | 202 | 214 | 244 | 97 | 83 | 115 | 185 | 247 | 323 | 304 |
| Operating costs | 156 | 167 | 166 | 177 | 215 | 87 | 76 | 112 | 173 | 225 | 290 | 273 |
| EBITDA | 27 | 28 | 36 | 36 | 29 | 10 | 7 | 3 | 11 | 22 | 32 | 31 |
| EBITDA margin % | 15% | 14% | 18% | 17% | 12% | 10% | 9% | 2.4% | 6% | 9% | 10% | 10% |
| Depreciation & amortisation | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 |
| Finance costs | 15 | 9 | 11 | 13 | 17 | 16 | 15 | 11 | 8 | 4 | 4 | 4 |
| Non-operating income | 12 | 6 | 6 | 7 | 11 | 9 | 11 | 12 | 14 | 15 | 15 | 15 |
| Pre-tax profit | 23 | 23 | 29 | 28 | 21 | 1 | 2 | 2 | 16 | 32 | 41 | 40 |
| Effective tax rate % | 38% | 36% | 31% | 29% | 22% | 41% | 32% | 37% | 28% | 26% | 26% | |
| Profit after tax | 14 | 15 | 20 | 20 | 16 | -1 | -2 | -0 | 11 | 20 | 23 | 25 |
| Earnings per share (Rs) | 0.38 | 0.38 | 0.51 | 0.51 | 0.42 | -0.02 | -0.05 | -0.01 | 0.29 | 0.52 | 0.59 | 0.63 |
| Paid out as dividend % | 29% | 29% | 22% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Revenue CAGR | 6% | 27% | 41% | 2% | ||
| Profit CAGR | 5% | 105% | 302% | 13% | ||
| Share price CAGR | -5% | 5% | 0% | -35% | ||
| Average return on equity | 9% | 7% | 12% | 13% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net block (property, plant) | 33 | 33 | 35 | 34 | 32 | 31 | 38 | 36 | 34 | 35 | 38 | 36 |
| Capital work in progress | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 7 | 10 | 10 | 6 | 5 | 6 | 7 | 71 | 78 | 89 | 102 | 90 |
| Current & other assets | 312 | 336 | 174 | 236 | 280 | 308 | 318 | 311 | 706 | 719 | 731 | 767 |
| Total assets | 352 | 379 | 241 | 277 | 316 | 345 | 364 | 419 | 818 | 842 | 870 | 894 |
| Share capital | 37 | 37 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 |
| Reserves & surplus | 120 | 129 | 19 | 64 | 79 | 96 | 96 | 94 | 93 | 104 | 125 | 148 |
| Total debt | 148 | 159 | 79 | 103 | 122 | 119 | 145 | 108 | 66 | 35 | 26 | 24 |
| Other liabilities & provisions | 47 | 55 | 104 | 71 | 76 | 90 | 84 | 178 | 620 | 664 | 680 | 682 |
| Equity + liabilities | 352 | 379 | 241 | 277 | 316 | 345 | 364 | 419 | 818 | 842 | 870 | 894 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -76 | -11 | 34 | 3 | -18 | 29 | 18 | 64 | 58 | 65 | 60 | -26 |
| Investing cash flow | -13 | 8 | -22 | -12 | 17 | -9 | -16 | -26 | -3 | -28 | -25 | 10 |
| Free cash flow (after capex) | -79 | -11 | 26 | 2 | -18 | 28 | 18 | 68 | 59 | 65 | 57 | -27 |
| Financing cash flow | 88 | 2 | -10 | 8 | 1 | -19 | 10 | -51 | -54 | -39 | -12 | -7 |
| Net change in cash | -0 | -1 | 2 | -1 | -1 | -0 | 12 | -13 | 1 | -1 | 23 | -23 |
| Cash conversion (OCF / EBITDA) % | -331% | -7% | 149% | 40% | -19% | 123% | 209% | 883% | 2,138% | 597% | 306% | -52% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on capital employed % | 11% | 12% | 14% | 23% | 19% | 16% | 6% | 6% | 6% | 12% | 19% | 22% |
| Receivable days | 91 | 73 | 56 | 63 | 54 | 96 | 245 | 164 | 62 | 16 | 7 | 31 |
| Inventory days | 562 | 1,195 | 1,056 | 1,135 | ||||||||
| Payable days | 495 | 169 | 247 | 440 | ||||||||
| Cash cycle (days) | 91 | 73 | 56 | 63 | 54 | 163 | 245 | 164 | 62 | 1,042 | 815 | 726 |
| Working capital days | 643 | 423 | 21 | 124 | 192 | 182 | 400 | 260 | -23 | 29 | 14 | 78 |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoter group % | 61.90% | 61.90% | 61.90% | 61.90% | 61.90% | 61.90% | 61.90% | 61.90% | 61.90% | 61.90% | 61.90% | 61.90% |
| Foreign investors % | 0.93% | 0.94% | 0.95% | 1.05% | 1.36% | 0.60% | 0.57% | 0.49% | 0.35% | 0.28% | 0.34% | 0.28% |
| Domestic institutions % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% |
| Retail & others % | 37.18% | 37.17% | 37.15% | 37.05% | 36.75% | 37.49% | 37.54% | 37.59% | 37.75% | 37.82% | 37.75% | 37.78% |
| Shareholder count | 57,843 | 56,698 | 71,410 | 72,605 | 82,305 | 89,036 | 94,944 | 97,197 | 96,106 | 93,801 | 91,285 | 90,172 |
Fundamentals
Market value₹ 265 Cr.
Last price₹ 6.71
P/E (trailing)10.6
Book value / share₹ 4.76
Return on capital22.3 %
Return on equity12.9 %
Dividend yield0.00 %
Face value₹ 1.00
Revenue CAGR (TTM)2%
Profit CAGR (TTM)13%
Consolidated figures.
Valuation
Market capRs 259 Cr
Enterprise valueRs 282 Cr
P/E (TTM)10.34x
Price to book1.38x
Price to sales0.85x
EV / EBITDA6.16x
EV / EBIT6.39x
EV / sales0.93x
Earnings yield9.67%
P/E, 3-year average21.12x
P/B, 3-year average2.07x
P/E, 5-year average21.12x
P/B, 5-year average1.86x
Profitability
Operating margin (excl. other income)10.02%
Operating margin (incl. other income)14.52%
EBITDA margin15.06%
Pre-tax margin13.16%
Net profit margin8.22%
Net margin, latest quarter11.37%
ROE13.25%
ROCE22.54%
ROA2.64%
ROE, 3-year average11.57%
ROCE, 3-year average18.16%
ROA, 3-year average2.13%
ROE, 5-year average6.58%
ROCE, 5-year average13.34%
ROA, 5-year average1.16%
ROIC (approx.)15.55%
Tax rate25.86%
Other income / net worth7.75%
Growth
Sales growth (latest year)30.72%
Profit growth (latest year)13.61%
Sales CAGR, 3 years41.01%
Sales CAGR, 5 years27.22%
Sales growth QoQ-8.44%
Profit growth QoQ44.27%
Sales growth YoY (latest quarter)-19.87%
Profit growth YoY (latest quarter)25.78%
Per share
EPS (TTM)Rs 0.64
EPS (latest year)Rs 0.59
EPS (latest quarter)Rs 0.21
EPS, 3-year averageRs 0.47
EPS, 5-year averageRs 0.27
Book value per shareRs 4.76
Sales per shareRs 7.73
Cash flow per shareRs -0.65
Efficiency
Asset turnover0.36x
Fixed asset turnover8.91x
Inventory turnover2.86x
Inventory days128 days
Debtor days31 days
Debtors turnover11.82x
Leverage
Total debtRs 24 Cr
Cash and bankRs 0 Cr
Net debtRs 23 Cr
Debt to equity0.13x
Net debt / EBITDA0.51x
Interest coverage10.67x
Current ratio (filing 2026-03-31)1.10x
Quick ratio (filing 2026-03-31)0.96x
Trade payables (filing 2026-03-31)Rs 37 Cr
Owners' fund to total sources20.97%
Debt to assets2.65%
Cash flow
Operating cash flow (latest year)Rs -26 Cr
Investing cash flow (latest year)Rs 10 Cr
Financing cash flow (latest year)Rs -7 Cr
Net change in cash (latest year)Rs -23 Cr
Statement figures
Net sales (TTM)Rs 304 Cr
Net sales (latest year)Rs 323 Cr
Sales (latest quarter)Rs 74 Cr
Operating profit excl. other income (latest year)Rs 32 Cr
Operating profit (latest quarter)Rs 7 Cr
Other income (TTM)Rs 15 Cr
EBITDA (TTM)Rs 46 Cr
PBDT (TTM)Rs 42 Cr
Profit before tax (TTM)Rs 40 Cr
Tax (latest year)Rs 11 Cr
Net profit (TTM)Rs 25 Cr
Net profit (latest year)Rs 23 Cr
Net profit (latest quarter)Rs 8 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 276 Cr
Total expenditure (latest year)Rs 290 Cr
Total income (latest year)Rs 337 Cr
Share capitalRs 39 Cr
ReservesRs 148 Cr
Shareholders' fundsRs 187 Cr
Total assetsRs 894 Cr
Net blockRs 36 Cr
InvestmentsRs 90 Cr
ReceivablesRs 27 Cr
InventoryRs 97 Cr
Other liabilitiesRs 682 Cr
Shares outstanding (crore)39.39
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 10.3 is at the 18th percentile of its own 6.4-year range
(median 15.6, low 4.9, high 71.1).
P/B 1.38 is at the 9th percentile (median 1.97).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | NILAINFRA | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -6.9% | -2.8% | -4.2 pts |
| 1 month | -2.8% | -6.8% | +4.0 pts |
| 3 months | -15.7% | -7.6% | -8.0 pts |
| 6 months | +10.4% | +0.4% | +10.0 pts |
| 1 year | -35.0% | -9.9% | -25.1 pts |
| 2 years | -51.7% | -13.6% | -38.1 pts |
| 3 years | -1.9% | +14.2% | -16.1 pts |
| 5 years | +27.6% | +27.9% | -0.3 pts |
Red flags
F-score 6 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹74 Cr -19.9% vs Jun 2025.
Net profit ₹8 Cr +25.8%.
Against our estimate for Jun 2026: sales -25.4%, profit +17.3% beat. Our estimate for Sep 2026: sales Rs 56 Cr, profit Rs 4 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| DLF Ltd | 161,638 | 37.6 | 6.32 % |
| Lodha Developers Ltd | 110,592 | 26.8 | 16.4 % |
| Phoenix Mills Ltd | 68,996 | 53.2 | 12.4 % |
| Oberoi Realty Ltd | 64,099 | 24.2 | 17.3 % |
| Prestige Estates Projects Ltd | 61,056 | 53.6 | 10.4 % |
| Godrej Properties Ltd | 49,232 | 30.4 | 7.63 % |
| Anant Raj Ltd | 21,675 | 37.5 | 12.1 % |
| Brigade Enterprises Ltd | 18,370 | 27.0 | 10.5 % |
| Horizon Industrial Parks Ltd | 14,709 | 3.18 % | |
| Sobha Ltd | 13,008 | 56.4 | 6.86 % |
| Aditya Birla Real Estate Ltd | 12,963 | -4.48 % | |
| SignatureGlobal India Ltd | 10,614 | 2.38 % | |
| Sri Lotus Developers & Realty Ltd | 10,466 | 40.7 | 21.2 % |
| Max Estates Ltd | 9,312 | 1,586 | 1.40 % |
| Embassy Developments Ltd | 7,833 | -2.44 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-07-19 | Annual General Meeting | |
| 2023-09-22 | Annual General Meeting | |
| 2022-09-21 | Annual General Meeting | |
| 2021-09-16 | Annual General Meeting | |
| 2020-09-17 | Annual General Meeting | |
| 2019-09-19 | Annual General Meeting | |
| 2018-09-19 | Annual General Meeting/Dividend Re 0.11 Per Share | |
| 2018-06-14 | Scheme Of Arrangement | |
| 2017-09-21 | Annual General Meeting/ Dividend - Re 0.11 Per Share | |
| 2016-09-01 | Annual General Meeting/ Dividend - Re 0.11 Per Share | |
| 2015-08-21 | Annual General Meeting/ Dividend - Re 0.10/- Per Share |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Nila Infrastructures Ltd?
Nila Infrastructures Ltd (NILAINFRA) has a market capitalisation of Rs 265 Cr. at the 2026-10-01 close.
What is the P/E ratio of Nila Infrastructures Ltd?
Nila Infrastructures Ltd trades at a P/E of 10.6 on trailing twelve-month profit, at the 2026-10-01 close.
What were Nila Infrastructures Ltd's latest quarterly results?
In the Jun 2026 quarter, Nila Infrastructures Ltd sales was Rs 74 Cr (-19.9% vs Jun 2025) and net profit was Rs 8 Cr.
What is the 52-week high and low of Nila Infrastructures Ltd?
The 52-week high is Rs 11.20 and the 52-week low is Rs 5.90.