Price
Financials
Standalone, Rs crore| Jun 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|
| Sales | 95 | 439 | 399 |
| Expenses | 105 | 332 | 308 |
| Operating Profit | -10 | 107 | 92 |
| OPM % | -10% | 24% | 23% |
| Other Income | 1 | 3 | 1 |
| Interest | 2 | 9 | 9 |
| Depreciation | 7 | 10 | 8 |
| Profit before tax | -17 | 91 | 76 |
| Tax % | -23% | 28% | 25% |
| Net Profit | -13 | 66 | 57 |
| EPS in Rs | -5.95 | 5.83 | 5.02 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 1,271 | 776 | 327 | 756 | 971 | 1,313 |
| Expenses | 676 | 457 | 286 | 552 | 746 | 1,061 |
| Operating Profit | 595 | 319 | 40 | 204 | 226 | 252 |
| OPM % | 47% | 41% | 12% | 27% | 23% | 19% |
| Other Income | 1 | 5 | 8 | -21 | -2 | 4 |
| Interest | 35 | 25 | 6 | 8 | 9 | 23 |
| Depreciation | 12 | 42 | 19 | 24 | 26 | 36 |
| Profit before tax | 549 | 258 | 23 | 152 | 188 | 198 |
| Tax % | 25% | 27% | 32% | 27% | 26% | 27% |
| Net Profit | 410 | 187 | 16 | 111 | 140 | 145 |
| EPS in Rs | 2,027.06 | 833.37 | 69.00 | 493.01 | 62.00 | 12.83 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 1% | 59% | 35% | ||
| Compounded Profit Growth | % | -19% | 111% | 1% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | 16% | 15% | 14% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 11 |
| Reserves | 333 | 681 | 737 | 848 | 988 | 1,123 |
| Borrowings | 257 | 105 | 57 | 70 | 26 | 346 |
| Other Liabilities | 215 | 85 | 123 | 157 | 291 | 260 |
| Total Liabilities | 806 | 874 | 920 | 1,077 | 1,307 | 1,741 |
| Fixed Assets | 55 | 182 | 189 | 209 | 215 | 257 |
| CWIP | 100 | 0 | 0 | 2 | 18 | 6 |
| Investments | 9 | 9 | 54 | 54 | 95 | 317 |
| Other Assets | 643 | 683 | 676 | 813 | 980 | 1,160 |
| Total Assets | 806 | 874 | 920 | 1,077 | 1,307 | 1,741 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 344 | 98 | 68 | 38 | 249 | -38 |
| Cash from Investing Activity | -142 | -87 | -51 | -31 | -98 | -256 |
| Cash from Financing Activity | -192 | -20 | 31 | -24 | -17 | 292 |
| Net Cash Flow | 10 | -9 | 48 | -18 | 133 | -2 |
| Free Cash Flow | 212 | 35 | 55 | 24 | 206 | -74 |
| CFO/OP | 78% | 53% | 251% | 39% | 139% | 6% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 61 | 113 | 194 | 174 | 86 | 100 |
| Inventory Days | 261 | 402 | 885 | 393 | 395 | 286 |
| Days Payable | 124 | 64 | 201 | 129 | 226 | 130 |
| Cash Conversion Cycle | 198 | 450 | 877 | 438 | 254 | 256 |
| Working Capital Days | 75 | 206 | 479 | 239 | 155 | 143 |
| ROCE % | 41% | 4% | 22% | 21% | 18% |
| Aug 2026 | |
|---|---|
| Promoters | 41.29% |
| FIIs | 1.51% |
| DIIs | 16.36% |
| Government | 0.02% |
| Public | 40.83% |
| No. of Shareholders | 2,33,544 |
Fundamentals
Market Cap₹ 14,470 Cr.
Current Price₹ 1,256
Stock P/E66.6
Book Value₹
ROCE18.0 %
ROE13.8 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)35%
Compounded Profit Growth (TTM)1%
Standalone figures.
Valuation
Market capRs 17,437 Cr
Enterprise valueRs 17,536 Cr
P/E (TTM)93.15x
Price to book25.52x
Price to sales22.46x
EV / EBITDA54.06x
EV / EBIT62.05x
EV / sales22.59x
Price to cash flow178.33x
Earnings yield1.07%
Profitability
Operating margin (excl. other income)41.13%
Operating margin (incl. other income)41.79%
EBITDA margin41.79%
Pre-tax margin33.21%
Net profit margin24.12%
ROE36.77%
ROCE40.95%
ROA22.28%
ROIC (approx.)26.24%
Tax rate27.38%
Other income / net worth0.75%
Growth
Sales growth (latest year)-38.94%
Profit growth (latest year)-54.32%
Per share
EPS (TTM)Rs 16.24
EPS (latest year)Rs 833.36
Book value per shareRs 59.29
Sales per shareRs 67.36
Cash flow per shareRs 8.48
Free cash flow per shareRs -6.42
Efficiency
Asset turnover0.89x
Fixed asset turnover4.26x
Inventory turnover0.93x
Inventory days392 days
Debtor days113 days
Debtors turnover3.23x
Creditor days130 days
Cash conversion cycle256 days
Working capital days143 days
Leverage
Total debtRs 105 Cr
Cash and bankRs 6 Cr
Net debtRs 99 Cr
Debt to equity0.15x
Net debt / EBITDA0.31x
Interest coverage11.37x
Owners' fund to total sources78.16%
Debt to assets12.06%
Cash flow
Cash from Operating Activity (latest year)Rs 98 Cr
Cash from Investing Activity (latest year)Rs -87 Cr
Cash from Financing Activity (latest year)Rs -20 Cr
Net Cash Flow (latest year)Rs -9 Cr
Free cash flow (latest year)Rs -74 Cr
FCFE (approx.: FCF + change in debt)Rs -225 Cr
Cash from ops / profit, 5 years0.69x
Sales to cash flow7.94x
Statement figures
Net sales (TTM)Rs 776 Cr
Net sales (latest year)Rs 776 Cr
Operating profit excl. other income (latest year)Rs 319 Cr
Other income (TTM)Rs 5 Cr
EBITDA (TTM)Rs 324 Cr
PBDT (TTM)Rs 300 Cr
Profit before tax (TTM)Rs 258 Cr
Tax (latest year)Rs 71 Cr
Net profit (TTM)Rs 187 Cr
Net profit (latest year)Rs 187 Cr
Depreciation (TTM)Rs 42 Cr
Interest (TTM)Rs 25 Cr
Cost of goods sold (latest year)Rs 276 Cr
Total expenditure (latest year)Rs 457 Cr
Total income (latest year)Rs 781 Cr
Share capitalRs 2 Cr
ReservesRs 681 Cr
Shareholders' fundsRs 683 Cr
Total assetsRs 874 Cr
Net blockRs 182 Cr
InvestmentsRs 9 Cr
ReceivablesRs 241 Cr
InventoryRs 296 Cr
Other liabilitiesRs 85 Cr
Shares outstanding (crore)11.52
Ownership
Promoter holding41.29%
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | MOLBIO | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +21.4% | -2.8% | +24.2 pts |
| 1 month | +43.7% | -6.8% | +50.4 pts |
31 mutual fund schemes hold about ₹695 Cr.
Over three months 0 bought more and 0 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Kotak Aggressive Hybrid Fund | 1.40% | 129 | |
| HDFC Pharma and Healthcare Fund | 1.76% | 58 | |
| Kotak Contra Fund | 1.02% | 56 | |
| Mirae Asset Healthcare Fund | 1.45% | 51 | |
| Mirae Asset Flexi Cap Fund | 1.02% | 46 | |
| Nippon India Pharma Fund | 0.44% | 41 | |
| HDFC Value Fund | 0.44% | 36 | |
| Kotak Large Cap Fund | 0.30% | 33 | |
| Kotak Healthcare Fund | 4.53% | 31 | |
| ICICI Pru Quality Fund | 0.94% | 20 | |
| Nippon India Innovation Fund | 0.60% | 19 | |
| Mirae Asset Small Cap Fund | 0.30% | 17 | |
| ICICI Pru Exports & Services Fund | 1.04% | 16 | |
| Kotak Consumption Fund | 0.91% | 16 | |
| ICICI Pru Exports & Services Fund | 1.04% | 16 | |
| Motilal Oswal Large Cap Fund | 0.43% | 13 | |
| Tata India Pharma & Healthcare Fund | 0.87% | 13 | |
| HDFC Innovation Fund | 0.37% | 12 | |
| Edelweiss Equity Savings Fund(M | 0.61% | 10 | |
| Edelweiss Equity Savings Fund(M | 0.61% | 9 | |
| WOC Pharma and Healthcare Fund | 0.98% | 9 | |
| HDFC MNC Fund | 1.51% | 9 | |
| Edelweiss Recently Listed IPO Fund | 0.59% | 7 | |
| PGIM India Large and Mid Cap Fund | 0.81% | 7 | |
| WOC Aggressive Hybrid Fund | 0.91% | 5 |
Red flags
F-score 3 of 8| explain | High accruals Profit exceeded operating cash by 10% of total assets in 2026 |
| explain | Receivables outrunning sales Receivables grew 14% vs sales -39% in 2026 |
| look | Inventory outrunning sales Inventory grew 12% vs sales -39% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Insider trades
NSE insider and takeover-code disclosures| Date | Who | Role | Side | Shares | Value | How |
|---|---|---|---|---|---|---|
| 2026-09-23 | India Business Excellence Fund III | Acquirer | sell | 3,000,000 | SAST Open Market | |
| 2026-09-23 | India Business Excellence Fund III | Acquirer | sell | 3,000,000 | SAST Open Market | |
| 2026-09-23 | India Business Excellence Fund III | Acquirer | sell | 3,000,000 | SAST Open Market |
Latest disclosed trades by insiders, promoters and large holders. Grants, option exercises and pledges show as "other". A filing is a fact, not a signal on its own.
Latest quarter
No quarterly results published.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Poly Medicure Ltd | 16,671 | 52.1 | 12.5 % |
| Fischer Medical Ventures Ltd | 2,355 | 96.2 | 11.4 % |
| Tarsons Products Ltd | 1,754 | 148 | 4.59 % |
| Q-Line Biotech Ltd | 1,569 | 27.8 | 22.5 % |
| Laxmi Dental Ltd | 1,058 | 30.4 | 15.0 % |
| Hemant Surgical Industries Ltd | 869 | 51.3 | 18.9 % |
| Vasa Denticity Ltd | 754 | 62.3 | 7.54 % |
| OSEL Devices Ltd | 691 | 23.6 | 24.4 % |
| Prevest Denpro Ltd | 462 | 20.5 | 24.9 % |
| QMS Medical Allied Services Ltd | 419 | 39.0 | 12.9 % |
| Nureca Ltd | 349 | 80.4 | 3.30 % |
| Aprameya Engineering Ltd | 200 | 39.7 | 12.6 % |
| Avience Biomedicals Ltd | 198 | 22.7 | 27.0 % |
| Earkart Limited | 179 | 36.3 | 17.5 % |
| Vaidya Sane Ayurved Laboratories Ltd | 176 | 19.6 | 15.1 % |
No bulk or block deals on record.
No corporate actions on record.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Close to Close price movement greater than 25perc in previous 1 monthHigh low price variation greater than 75perc in previous 3 months