MarketFriction

Prevest Denpro Ltd

BSE 543363 · Medical Equipment & Supplies
₹377.05 -0.76%
BSE close2026-10-01
Market cap₹462 Cr.
P/E20.5

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales13.1813.6216.2413.3416.2614.9318.5415.7218.6618.3718.9019.44
Expenses8.689.1510.368.8510.459.7911.9110.1911.9612.1511.8112.55
Operating Profit4.504.475.884.495.815.146.635.536.706.227.096.89
OPM %34.14%32.82%36.21%33.66%35.73%34.43%35.76%35.18%35.91%33.86%37.51%35.44%
Other Income0.740.680.840.861.071.101.081.171.201.161.461.33
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.220.420.460.480.470.480.470.490.500.510.500.52
Profit before tax5.024.736.264.876.415.767.246.217.406.878.057.70
Tax %25.70%23.26%25.56%25.26%24.49%22.40%27.49%25.44%24.73%25.04%24.72%24.94%
Net Profit3.743.644.663.654.844.465.254.635.575.156.065.78
EPS in Rs3.123.033.883.044.033.724.373.864.644.295.054.82
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales192328385056637275
Expenses151719233036414648
Operating Profit459152020222627
OPM %20%23%32%40%40%36%35%36%36%
Other Income021223455
Interest000000000
Depreciation000111222
Profit before tax469162121242930
Tax %20%20%23%28%25%25%25%25%
Net Profit357121616182123
EPS in Rs1,049.121,757.89252.989.6413.0913.4315.1617.8518.80
Dividend Payout %0%0%0%0%8%7%7%6%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%20%13%15%
Compounded Profit Growth%24%11%18%
Stock Price CAGR%16%-5%-29%
Return on Equity%21%19%19%
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.290.290.291212121212
Reserves10152245617794114
Borrowings12110000
Other Liabilities44766678
Total Liabilities152131647995113134
Fixed Assets55577272727
CWIP002517000
Investments00011259
Other Assets1016235253668198
Total Assets152131647995113134
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity359710111516
Cash from Investing Activity-1-1-2-4-12-2-2-2
Cash from Financing Activity00-123-1-0-1-1
Net Cash Flow24626-391212
Free Cash Flow2472-381314
CFO/OP96%115%118%75%79%80%94%87%
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days4635482231534545
Inventory Days285959122139162208235
Days Payable70721816140344254
Cash Conversion Cycle422-7483130181211227
Working Capital Days102034164808189
ROCE %45%47%40%32%27%25%25%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters73.60%73.60%73.60%73.60%73.60%73.60%73.60%73.60%73.60%73.60%73.60%73.60%
FIIs0.31%0.31%0.52%1.11%0.63%0.63%0.63%0.63%0.63%0.65%0.65%0.65%
DIIs0.71%0.68%0.68%0.68%0.68%0.71%1.28%1.22%0.75%0.77%0.77%0.79%
Public25.37%25.40%25.20%24.61%25.09%25.07%24.49%24.54%25.01%24.97%24.97%24.94%
No. of Shareholders1,9372,0401,9911,8961,8221,8321,8871,9281,8881,9571,9601,975

Fundamentals

Market Cap₹ 462 Cr.
Current Price₹ 385
Stock P/E20.5
Book Value₹ 105
ROCE24.9 %
ROE18.5 %
Dividend Yield0.26 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)15%
Compounded Profit Growth (TTM)18%
Standalone figures.
Valuation
Market capRs 453 Cr
Enterprise valueRs 404 Cr
P/E (TTM)20.06x
Price to book5.11x
Price to sales6.00x
EV / EBITDA12.53x
EV / EBIT13.37x
EV / sales5.36x
Price to cash flow39.39x
Earnings yield4.98%
Dividend yield0.27%
P/E, 3-year average28.33x
P/B, 3-year average5.65x
P/E, 5-year average28.33x
P/B, 5-year average5.65x
Profitability
Operating margin (excl. other income)35.51%
Operating margin (incl. other income)40.57%
EBITDA margin42.80%
Pre-tax margin39.83%
Net profit margin29.93%
Net margin, latest quarter29.73%
ROE19.98%
ROCE26.79%
ROA18.59%
ROE, 3-year average24.42%
ROCE, 3-year average32.90%
ROA, 3-year average21.67%
ROE, 5-year average30.10%
ROCE, 5-year average38.26%
ROA, 5-year average24.08%
ROIC (approx.)56.63%
Tax rate24.75%
Other income / net worth3.23%
Growth
Sales growth (latest year)13.22%
Profit growth (latest year)2.61%
Sales CAGR, 3 years25.71%
Sales CAGR, 5 years23.96%
Profit CAGR, 3 years30.76%
Profit CAGR, 5 years40.07%
Sales growth QoQ2.86%
Profit growth QoQ-4.62%
Sales growth YoY (latest quarter)23.66%
Profit growth YoY (latest quarter)24.84%
Per share
EPS (TTM)Rs 18.80
EPS (latest year)Rs 13.43
EPS (latest quarter)Rs 4.82
EPS, 3-year averageRs 12.05
EPS, 5-year averageRs 92.99
Book value per shareRs 73.81
Sales per shareRs 62.79
Cash flow per shareRs 9.57
Free cash flow per shareRs 11.66
Dividend per share (latest year)Rs 1.00
Dividend per share, 3-year averageRs 1.00
Dividend per share, 5-year averageRs 1.00
Dividends
Dividend payout7.44%
Dividend payout, 3-year average7.54%
Dividend payout, 5-year average7.54%
Efficiency
Asset turnover0.60x
Fixed asset turnover2.11x
Inventory turnover2.45x
Inventory days149 days
Debtor days53 days
Debtors turnover6.91x
Creditor days54 days
Cash conversion cycle227 days
Working capital days89 days
Leverage
Cash and bankRs 48 Cr
Net debtRs -48 Cr
Net debt / EBITDA-1.50x
Interest coverage143.95x
Owners' fund to total sources93.45%
Cash flow
Cash from Operating Activity (latest year)Rs 11 Cr
Cash from Investing Activity (latest year)Rs -2 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 9 Cr
Free cash flow (latest year)Rs 14 Cr
Cash from ops / profit, 5 years0.71x
Sales to cash flow4.91x
Statement figures
Net sales (TTM)Rs 75 Cr
Net sales (latest year)Rs 56 Cr
Sales (latest quarter)Rs 19 Cr
Operating profit excl. other income (latest year)Rs 20 Cr
Operating profit (latest quarter)Rs 7 Cr
Other income (TTM)Rs 5 Cr
EBITDA (TTM)Rs 32 Cr
PBDT (TTM)Rs 32 Cr
Profit before tax (TTM)Rs 30 Cr
Tax (latest year)Rs 5 Cr
Net profit (TTM)Rs 23 Cr
Net profit (latest year)Rs 16 Cr
Net profit (latest quarter)Rs 6 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 15 Cr
Total expenditure (latest year)Rs 36 Cr
Total income (latest year)Rs 59 Cr
Share capitalRs 12 Cr
ReservesRs 77 Cr
Shareholders' fundsRs 89 Cr
Total assetsRs 95 Cr
Net blockRs 27 Cr
InvestmentsRs 2 Cr
ReceivablesRs 8 Cr
InventoryRs 6 Cr
Other liabilitiesRs 6 Cr
Shares outstanding (crore)1.20
Ownership
Promoter holding73.60% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 20.1 is at the 2th percentile of its own 5.1-year range (median 65.1, low 19.9, high 174.1).
P/B 5.11 is at the 2th percentile (median 20.39).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period543363Nifty 50Difference
1 week-0.5%-2.8% +2.3 pts
1 month-4.4%-6.8% +2.4 pts
3 months+0.3%-7.6% +7.9 pts
3 years-17.1%+14.2% -31.3 pts
5 years+100.0%+27.9% +72.1 pts

Red flags

F-score 4 of 8
explainReceivables outrunning sales Receivables grew 90% vs sales +13% in 2026
explainShare dilution Share count up 0% in a year, 3900% in three
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹19 Cr +23.7% vs Jun 2025. Net profit ₹6 Cr +24.8%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Poly Medicure Ltd16,67152.112.5 %
Molbio Diagnostics Ltd14,47066.618.0 %
Fischer Medical Ventures Ltd2,35596.211.4 %
Tarsons Products Ltd1,7541484.59 %
Q-Line Biotech Ltd1,56927.822.5 %
Laxmi Dental Ltd1,05830.415.0 %
Hemant Surgical Industries Ltd86951.318.9 %
Vasa Denticity Ltd75462.37.54 %
OSEL Devices Ltd69123.624.4 %
QMS Medical Allied Services Ltd41939.012.9 %
Nureca Ltd34980.43.30 %
Aprameya Engineering Ltd20039.712.6 %
Avience Biomedicals Ltd19822.727.0 %
Earkart Limited17936.317.5 %
Vaidya Sane Ayurved Laboratories Ltd17619.615.1 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Prevest Denpro Ltd?

Prevest Denpro Ltd (543363) has a market capitalisation of Rs 462 Cr. at the 2026-10-01 close.

What is the P/E ratio of Prevest Denpro Ltd?

Prevest Denpro Ltd trades at a P/E of 20.5 on trailing twelve-month profit, at the 2026-10-01 close.

What were Prevest Denpro Ltd's latest quarterly results?

In the Jun 2026 quarter, Prevest Denpro Ltd sales was Rs 19 Cr (+23.7% vs Jun 2025) and net profit was Rs 6 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03