Price
Financials
Standalone, Rs crore| Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|
| Sales | 57 | 114 | 80 | 126 |
| Expenses | 48 | 99 | 66 | 110 |
| Operating Profit | 9 | 15 | 14 | 16 |
| OPM % | 16% | 13% | 18% | 12% |
| Other Income | 1 | 0 | 0 | -6 |
| Interest | 3 | 3 | 2 | 2 |
| Depreciation | 2 | 2 | 2 | 3 |
| Profit before tax | 5 | 10 | 11 | 5 |
| Tax % | 20% | 29% | 25% | 28% |
| Net Profit | 4 | 7 | 8 | 3 |
| EPS in Rs | 2.60 | 4.33 | 3.65 | 1.49 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Sales | 126 | 130 | 152 | 206 |
| Expenses | 111 | 114 | 130 | 176 |
| Operating Profit | 15 | 16 | 22 | 30 |
| OPM % | 12% | 13% | 14% | 14% |
| Other Income | 1 | 1 | 1 | -6 |
| Interest | 5 | 5 | 5 | 4 |
| Depreciation | 4 | 4 | 4 | 5 |
| Profit before tax | 6 | 9 | 14 | 15 |
| Tax % | 27% | 25% | 25% | 26% |
| Net Profit | 5 | 7 | 10 | 11 |
| EPS in Rs | 6.43 | 5.14 | ||
| Dividend Payout % | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | 18% | 35% | ||
| Compounded Profit Growth | % | % | 51% | 55% | ||
| Stock Price CAGR | % | % | % | -36% | ||
| Return on Equity | % | % | 36% | 35% |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 0.00 | 0.00 | 16 | 22 |
| Reserves | 18 | 24 | 12 | 42 |
| Borrowings | 40 | 42 | 46 | 51 |
| Other Liabilities | 21 | 26 | 24 | 48 |
| Total Liabilities | 79 | 93 | 98 | 163 |
| Fixed Assets | 19 | 20 | 24 | 21 |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 11 | 8 | 9 | 8 |
| Other Assets | 49 | 65 | 65 | 134 |
| Total Assets | 79 | 93 | 98 | 163 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Cash from Operating Activity | 13 | 10 | -7 | -21 |
| Cash from Investing Activity | 4 | -1 | -36 | -0 |
| Cash from Financing Activity | -17 | -3 | 47 | 30 |
| Net Cash Flow | 0 | 6 | 4 | 9 |
| Free Cash Flow | 12 | 5 | -35 | -23 |
| CFO/OP | 100% | 74% | -16% | -56% |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor Days | 88 | 34 | 40 | 103 |
| Inventory Days | 38 | 62 | 85 | 127 |
| Days Payable | 104 | 124 | 82 | 144 |
| Cash Conversion Cycle | 22 | -28 | 42 | 85 |
| Working Capital Days | -6 | -7 | 6 | 59 |
| ROCE % | 22% | 27% | 28% |
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Promoters | 67.76% | 67.76% | 67.76% | 67.80% | 67.78% |
| FIIs | 4.61% | 4.05% | 3.92% | 3.92% | 3.92% |
| DIIs | 9.20% | 6.08% | 5.84% | 5.80% | 5.66% |
| Public | 18.44% | 22.11% | 22.49% | 22.49% | 22.64% |
| No. of Shareholders | 979 | 304 | 288 | 272 | 285 |
Fundamentals
Market Cap₹ 80.6 Cr.
Current Price₹ 36.6
Stock P/E4.96
Book Value₹ 28.9
ROCE27.6 %
ROE35.4 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)35%
Compounded Profit Growth (TTM)55%
Standalone figures.
Ownership
Promoter holding67.78% (+0.02 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | MAYASHEEL | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -0.3% | -2.8% | +2.5 pts |
| 1 month | -7.5% | -6.8% | -0.7 pts |
| 3 months | -35.9% | -7.6% | -28.3 pts |
| 6 months | -41.0% | +0.4% | -41.4 pts |
Red flags
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Larsen & Toubro Ltd | 515,837 | 29.3 | 14.6 % |
| Rail Vikas Nigam Ltd | 41,263 | 45.9 | 10.8 % |
| Kalpataru Projects International Ltd | 23,312 | 21.0 | 18.3 % |
| NBCC (India) Ltd | 21,063 | 30.8 | 29.3 % |
| Cemindia Projects Ltd | 21,015 | 34.9 | 32.8 % |
| IRB Infrastructure Developers Ltd | 20,508 | 20.8 | 7.47 % |
| Engineers India Ltd | 17,435 | 22.2 | 30.4 % |
| Central Mine Planning & Design Institute Ltd | 15,217 | 23.3 | 38.1 % |
| Techno Electric & Engineering Company Ltd | 11,748 | 22.8 | 15.2 % |
| Welspun Enterprises Ltd | 10,302 | 29.1 | 16.7 % |
| KEC International Ltd | 10,072 | 16.8 | 16.5 % |
| Ircon International Ltd | 9,637 | 18.4 | 9.27 % |
| Rites Ltd | 9,242 | 22.1 | 23.0 % |
| Afcons Infrastructure Ltd | 9,014 | 44.0 | 13.9 % |
| NCC Ltd | 8,053 | 11.2 | 16.8 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
High low price variation greater than 150perc in previous 12 monthsLess than 100 unique PAN traded in previous 30 daysSME scrip is not regularly traded
Quick answers
What is the market cap of Mayasheel Ventures Ltd?
Mayasheel Ventures Ltd (MAYASHEEL) has a market capitalisation of Rs 80.6 Cr. at the 2026-09-28 close.
What is the P/E ratio of Mayasheel Ventures Ltd?
Mayasheel Ventures Ltd trades at a P/E of 4.96 on trailing twelve-month profit, at the 2026-09-28 close.
What is the 52-week high and low of Mayasheel Ventures Ltd?
The 52-week high is Rs 85.00 and the 52-week low is Rs 33.00.