Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 133.41 | 124.61 | 184.67 | 155.39 | 176.50 | 185.89 | 179.14 | 163.94 | 166.15 | 176.64 | 203.97 | 197.51 |
| Expenses | 123.11 | 111.79 | 167.21 | 135.76 | 153.32 | 161.35 | 160.89 | 143.62 | 143.57 | 157.08 | 182.05 | 177.74 |
| Operating Profit | 10.30 | 12.82 | 17.46 | 19.63 | 23.18 | 24.54 | 18.25 | 20.32 | 22.58 | 19.56 | 21.92 | 19.77 |
| OPM % | 7.72% | 10.29% | 9.45% | 12.63% | 13.13% | 13.20% | 10.19% | 12.39% | 13.59% | 11.07% | 10.75% | 10.01% |
| Other Income | 0.07 | 0.43 | 0.35 | 0.07 | 0.37 | 0.41 | 0.64 | 0.23 | 0.12 | 0.26 | 0.89 | 0.10 |
| Interest | 3.97 | 4.09 | 6.33 | 5.23 | 9.38 | 9.24 | 7.96 | 7.55 | 7.96 | 6.29 | 8.98 | 6.20 |
| Depreciation | 3.02 | 3.15 | 6.05 | 7.63 | 7.75 | 7.64 | 6.37 | 7.06 | 7.30 | 7.38 | 7.35 | 7.03 |
| Profit before tax | 3.38 | 6.01 | 5.43 | 6.84 | 6.42 | 8.07 | 4.56 | 5.94 | 7.44 | 6.15 | 6.48 | 6.64 |
| Tax % | 20.41% | 35.77% | 25.41% | 25.15% | 25.23% | 25.28% | 26.97% | 25.25% | 25.27% | 24.88% | 22.99% | 25.30% |
| Net Profit | 2.69 | 3.85 | 4.05 | 5.11 | 4.79 | 6.03 | 3.33 | 4.45 | 5.57 | 4.63 | 5.00 | 4.95 |
| EPS in Rs | 1.49 | 2.13 | 2.24 | 2.83 | 2.65 | 3.34 | 1.85 | 2.47 | 3.09 | 2.57 | 2.77 | 2.74 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 217 | 273 | 286 | 377 | 405 | 321 | 590 | 699 | 583 | 697 | 711 | 744 |
| Expenses | 209 | 260 | 268 | 351 | 380 | 304 | 560 | 657 | 535 | 611 | 626 | 660 |
| Operating Profit | 9 | 13 | 18 | 25 | 26 | 18 | 29 | 42 | 49 | 86 | 84 | 84 |
| OPM % | 4.0% | 4.8% | 6% | 7% | 6% | 5% | 4.9% | 6% | 8% | 12% | 12% | 11% |
| Other Income | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 |
| Interest | 3 | 5 | 6 | 7 | 9 | 7 | 9 | 14 | 18 | 32 | 31 | 29 |
| Depreciation | 3 | 5 | 6 | 10 | 10 | 7 | 9 | 11 | 15 | 29 | 29 | 29 |
| Profit before tax | 2 | 4 | 6 | 7 | 7 | 4 | 12 | 16 | 17 | 26 | 26 | 27 |
| Tax % | 41% | 37% | 47% | 45% | 9% | 31% | 35% | 20% | 23% | 26% | 24% | |
| Net Profit | 1 | 2 | 3 | 4 | 7 | 3 | 8 | 13 | 13 | 19 | 20 | 20 |
| EPS in Rs | 7.04 | 1.84 | 2.62 | 3.18 | 4.62 | 1.87 | 5.25 | 7.18 | 7.20 | 10.67 | 10.88 | 11.17 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 13% | 17% | 1% | 6% | ||
| Compounded Profit Growth | 32% | 48% | 15% | 8% | ||
| Stock Price CAGR | % | 51% | 20% | 41% | ||
| Return on Equity | 12% | 13% | 12% | 12% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 2 | 13 | 13 | 13 | 15 | 15 | 15 | 18 | 18 | 18 | 18 |
| Reserves | 13 | 20 | 23 | 26 | 32 | 44 | 45 | 53 | 98 | 111 | 130 | 153 |
| Borrowings | 21 | 53 | 51 | 80 | 94 | 87 | 94 | 141 | 145 | 300 | 329 | 348 |
| Other Liabilities | 13 | 21 | 29 | 39 | 68 | 54 | 65 | 113 | 132 | 155 | 141 | 157 |
| Total Liabilities | 48 | 96 | 115 | 158 | 207 | 200 | 219 | 322 | 393 | 584 | 618 | 676 |
| Fixed Assets | 23 | 52 | 54 | 49 | 69 | 62 | 56 | 57 | 67 | 218 | 200 | 201 |
| CWIP | 1 | 0 | 0 | 24 | 1 | 0 | 0 | 19 | 12 | 0 | 9 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 24 | 44 | 62 | 84 | 137 | 138 | 163 | 246 | 314 | 366 | 408 | 475 |
| Total Assets | 48 | 96 | 115 | 158 | 207 | 200 | 219 | 322 | 393 | 584 | 618 | 676 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 5 | 7 | 5 | 8 | 11 | 19 | -1 | -9 | 12 | 13 | 4 | 26 |
| Cash from Investing Activity | -2 | -31 | -7 | -25 | -5 | -1 | -1 | -30 | -23 | -163 | -3 | -16 |
| Cash from Financing Activity | -1 | 25 | 3 | 16 | -6 | -16 | 2 | 39 | 25 | 138 | -2 | -10 |
| Net Cash Flow | 2 | 1 | 1 | -1 | 0 | 1 | 0 | 0 | 14 | -13 | -1 | 0 |
| Free Cash Flow | 4 | -24 | -3 | -17 | 5 | 17 | -2 | -38 | -4 | -141 | -17 | 5 |
| CFO/OP | 114% | 95% | 34% | 46% | 45% | 74% | -6% | -19% | 42% | 36% | 11% | 39% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 24 | 40 | 42 | 58 | 64 | 50 | 88 | 75 | 76 | 88 | 74 | 92 |
| Inventory Days | 21 | 32 | 43 | 44 | 73 | 82 | 116 | 91 | 86 | 167 | 190 | 203 |
| Days Payable | 32 | 48 | 48 | 64 | 94 | 67 | 92 | 93 | 87 | 129 | 110 | 119 |
| Cash Conversion Cycle | 13 | 25 | 37 | 38 | 42 | 66 | 112 | 72 | 75 | 126 | 153 | 176 |
| Working Capital Days | 4 | 4 | 14 | 21 | 27 | 30 | 62 | 35 | 41 | 54 | 57 | 62 |
| ROCE % | 11% | 10% | 10% | 12% | 12% | 11% | 7% | 11% | 13% | 10% | 13% | 11% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 56.14% | 56.14% | 56.89% | 56.89% | 57.18% | 57.18% | 57.22% | 57.25% | 57.30% | 57.30% | 57.30% | 57.30% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 1.74% | 1.54% | 1.54% | 1.54% | 1.54% | 1.58% | 1.36% | 1.32% |
| Public | 43.86% | 43.86% | 43.10% | 43.11% | 41.09% | 41.27% | 41.25% | 41.21% | 41.16% | 41.10% | 41.33% | 41.39% |
| No. of Shareholders | 846 | 1,326 | 2,104 | 1,971 | 2,353 | 2,702 | 2,616 | 2,515 | 2,509 | 2,302 | 2,094 | 2,313 |
Fundamentals
Market Cap₹ 427 Cr.
Current Price₹ 236
Stock P/E21.2
Book Value₹ 94.7
ROCE11.4 %
ROE12.3 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)6%
Compounded Profit Growth (TTM)8%
Standalone figures.
Valuation
Market capRs 433 Cr
Enterprise valueRs 781 Cr
P/E (TTM)21.50x
Price to book2.53x
Price to sales0.58x
EV / EBITDA9.16x
EV / EBIT13.91x
EV / sales1.05x
Price to cash flow16.70x
Earnings yield4.65%
P/E, 3-year average20.12x
P/B, 3-year average2.28x
P/E, 5-year average17.89x
P/B, 5-year average2.02x
Profitability
Operating margin (excl. other income)11.87%
Operating margin (incl. other income)12.08%
EBITDA margin11.45%
Pre-tax margin3.59%
Net profit margin2.71%
Net margin, latest quarter2.51%
ROE12.31%
ROCE11.41%
ROA3.04%
ROE, 3-year average12.27%
ROCE, 3-year average11.41%
ROA, 3-year average2.97%
ROE, 5-year average12.59%
ROCE, 5-year average11.71%
ROA, 5-year average3.07%
ROIC (approx.)8.18%
Tax rate24.48%
Other income / net worth0.88%
Growth
Sales growth (latest year)1.98%
Profit growth (latest year)2.03%
Sales CAGR, 3 years0.56%
Sales CAGR, 5 years17.21%
Profit CAGR, 3 years14.89%
Profit CAGR, 5 years48.17%
Sales growth QoQ-3.17%
Profit growth QoQ-1.00%
Sales growth YoY (latest quarter)20.48%
Profit growth YoY (latest quarter)11.24%
Per share
EPS (TTM)Rs 11.16
EPS (latest year)Rs 10.88
EPS (latest quarter)Rs 2.74
EPS, 3-year averageRs 9.58
EPS, 5-year averageRs 8.24
Book value per shareRs 94.72
Sales per shareRs 412.37
Cash flow per shareRs 14.37
Free cash flow per shareRs 2.77
Efficiency
Asset turnover1.05x
Fixed asset turnover3.54x
Inventory turnover2.41x
Inventory days152 days
Debtor days92 days
Debtors turnover3.95x
Creditor days119 days
Cash conversion cycle176 days
Working capital days62 days
Leverage
Total debtRs 348 Cr
Cash and bankRs 0 Cr
Net debtRs 347 Cr
Debt to equity2.03x
Net debt / EBITDA4.08x
Interest coverage1.91x
Owners' fund to total sources25.28%
Debt to assets51.44%
Cash flow
Cash from Operating Activity (latest year)Rs 26 Cr
Cash from Investing Activity (latest year)Rs -16 Cr
Cash from Financing Activity (latest year)Rs -10 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 5 Cr
FCFE (approx.: FCF + change in debt)Rs 24 Cr
Cash from ops / profit, 5 years0.63x
Sales to cash flow27.40x
Statement figures
Net sales (TTM)Rs 744 Cr
Net sales (latest year)Rs 711 Cr
Sales (latest quarter)Rs 198 Cr
Operating profit excl. other income (latest year)Rs 84 Cr
Operating profit (latest quarter)Rs 20 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 85 Cr
PBDT (TTM)Rs 56 Cr
Profit before tax (TTM)Rs 27 Cr
Tax (latest year)Rs 6 Cr
Net profit (TTM)Rs 20 Cr
Net profit (latest year)Rs 20 Cr
Net profit (latest quarter)Rs 5 Cr
Depreciation (TTM)Rs 29 Cr
Depreciation (latest quarter)Rs 7 Cr
Interest (TTM)Rs 29 Cr
Cost of goods sold (latest year)Rs 568 Cr
Total expenditure (latest year)Rs 626 Cr
Total income (latest year)Rs 712 Cr
Share capitalRs 18 Cr
ReservesRs 153 Cr
Shareholders' fundsRs 171 Cr
Total assetsRs 676 Cr
Net blockRs 201 Cr
Capital work in progressRs 0 Cr
InvestmentsRs 0 Cr
ReceivablesRs 180 Cr
InventoryRs 236 Cr
Other liabilitiesRs 157 Cr
Shares outstanding (crore)1.80
Ownership
Promoter holding57.30% (+0.05 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 21.5 is at the 58th percentile of its own 9.4-year range
(median 19.7, low 8.0, high 49.2).
P/B 2.53 is at the 75th percentile (median 1.93).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | MANOMAY | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +2.9% | -2.8% | +5.7 pts |
| 1 month | +7.4% | -6.8% | +14.1 pts |
| 3 months | +33.5% | -7.6% | +41.1 pts |
| 6 months | +1.9% | +0.4% | +1.5 pts |
| 1 year | +39.8% | -9.9% | +49.7 pts |
| 2 years | +7.5% | -13.6% | +21.0 pts |
| 3 years | +76.4% | +14.2% | +62.2 pts |
| 5 years | +700.3% | +27.9% | +672.4 pts |
Red flags
F-score 5 of 8| explain | Receivables outrunning sales Receivables grew 27% vs sales +2% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹198 Cr +20.5% vs Jun 2025.
Net profit ₹5 Cr +11.2%.
Against our estimate for Jun 2026: sales +15.4%, profit +8.4% in line. Our estimate for Sep 2026: sales Rs 195 Cr, profit Rs 5 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| K P R Mill Ltd | 36,967 | 40.5 | 19.6 % |
| Welspun Living Ltd | 21,277 | 76.5 | 6.26 % |
| Vardhman Textiles Ltd | 15,335 | 18.1 | 8.55 % |
| Trident Ltd | 11,461 | 29.0 | 9.79 % |
| Indo Count Industries Ltd | 8,614 | 57.1 | 8.19 % |
| Garware Technical Fibres Ltd | 7,361 | 33.4 | 22.0 % |
| Kusumgar Ltd | 6,378 | 50.7 | 18.8 % |
| Filatex India Ltd | 4,973 | 25.9 | 19.1 % |
| Jindal Worldwide Ltd | 4,719 | 55.7 | 8.63 % |
| Sanathan Textiles Ltd | 4,352 | 71.6 | 6.89 % |
| Raymond Lifestyle Ltd | 4,026 | 27.0 | 3.52 % |
| Alok Industries Ltd | 3,501 | -3.95 % | |
| Nitin Spinners Ltd | 3,403 | 16.1 | 12.2 % |
| Sangam (India) Ltd | 3,248 | 25.8 | 10.7 % |
| Ganesha Ecosphere Ltd | 2,703 | 47.8 | 5.58 % |
| Date | Client | Side | Qty | Price |
|---|---|---|---|---|
| 2026-09-29 | Pawan Kumar Mittal | SELL | 92,972 | 234.06 |
| 2026-09-29 | Pawan Kumar Mittal | BUY | 84,644 | 234.15 |
| Ex-date | Action | Factor |
|---|---|---|
| 2024-09-20 | Annual General Meeting | |
| 2023-09-18 | Annual General Meeting | |
| 2023-02-06 | Extra Ordinary General Meeting |
| Date | Type | What it says |
|---|---|---|
| 2026-10-02 | Structural Digital Database | COMPLIANCE CERTIFICATE FOR THE QUARTER ENDED SEPTEMBER 2026 |
| 2026-09-30 | Shareholder meeting | Voting results. |
| 2026-09-30 | General Updates | General Updates Pursuant to the Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirement) Regulations, 2015 |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days
Quick answers
What is the market cap of Manomay Tex India Ltd?
Manomay Tex India Ltd (MANOMAY) has a market capitalisation of Rs 427 Cr. at the 2026-10-01 close.
What is the P/E ratio of Manomay Tex India Ltd?
Manomay Tex India Ltd trades at a P/E of 21.2 on trailing twelve-month profit, at the 2026-10-01 close.
What were Manomay Tex India Ltd's latest quarterly results?
In the Jun 2026 quarter, Manomay Tex India Ltd sales was Rs 198 Cr (+20.5% vs Jun 2025) and net profit was Rs 5 Cr.
What is the 52-week high and low of Manomay Tex India Ltd?
The 52-week high is Rs 259.88 and the 52-week low is Rs 160.25.