Price
Financials
Standalone, Rs crore| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 49.94 | 55.29 | 52.06 | 42.43 | 45.17 | 60.29 | 52.25 |
| Expenses | 51.20 | 56.10 | 53.93 | 51.53 | 46.06 | 56.77 | 49.18 |
| Operating Profit | -1.26 | -0.81 | -1.87 | -9.10 | -0.89 | 3.52 | 3.07 |
| OPM % | -2.52% | -1.47% | -3.59% | -21.45% | -1.97% | 5.84% | 5.88% |
| Other Income | 0.11 | 0.12 | 0.54 | 4.81 | -0.43 | 0.09 | 0.20 |
| Interest | 1.28 | 1.29 | 0.89 | 1.15 | 0.75 | 0.81 | 0.81 |
| Depreciation | 2.94 | 2.85 | 2.86 | 2.87 | 2.14 | 2.06 | 2.03 |
| Profit before tax | -5.37 | -4.83 | -5.08 | -8.31 | -4.21 | 0.74 | 0.43 |
| Tax % | -4.66% | -4.55% | -4.92% | 10.11% | -9.03% | -585.14% | 25.58% |
| Net Profit | -5.12 | -4.60 | -4.83 | -9.15 | -3.83 | 5.07 | 0.32 |
| EPS in Rs | -5,120.00 | -4,600.00 | -2.63 | -4.98 | -2.08 | 2.76 | 0.17 |
| Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|
| Sales | 206 | 200 | 200 |
| Expenses | 204 | 208 | 204 |
| Operating Profit | 1 | -8 | -3 |
| OPM % | 0.7% | -4.0% | -1.7% |
| Other Income | 0 | 5 | 5 |
| Interest | 5 | 4 | 4 |
| Depreciation | 12 | 10 | 9 |
| Profit before tax | -15 | -17 | -11 |
| Tax % | -5% | -24% | |
| Net Profit | -14 | -13 | -8 |
| EPS in Rs | -14,310.00 | -6.93 | -4.13 |
| Dividend Payout % | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | -3% | ||
| Compounded Profit Growth | % | % | % | 14% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | % | % | -17% |
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 0.01 | 18 |
| Reserves | 70 | 57 |
| Borrowings | 56 | 34 |
| Other Liabilities | 78 | 72 |
| Total Liabilities | 204 | 182 |
| Fixed Assets | 70 | 46 |
| CWIP | 0 | 0 |
| Investments | 0 | 0 |
| Other Assets | 134 | 136 |
| Total Assets | 204 | 182 |
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Cash from Operating Activity | 11 | 11 |
| Cash from Investing Activity | -16 | -5 |
| Cash from Financing Activity | -9 | -7 |
| Net Cash Flow | -14 | -0 |
| Free Cash Flow | 9 | 9 |
| CFO/OP | 738% | -138% |
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Debtor Days | 82 | 90 |
| Inventory Days | 207 | 149 |
| Days Payable | 148 | 169 |
| Cash Conversion Cycle | 141 | 70 |
| Working Capital Days | 90 | 62 |
| ROCE % | -11% |
| Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|
| Promoters | 60.67% | 60.94% | 60.94% |
| FIIs | 0.00% | 0.01% | 0.00% |
| DIIs | 4.59% | 0.00% | 0.00% |
| Public | 34.74% | 39.03% | 39.07% |
| No. of Shareholders | 32,067 | 30,455 | 29,930 |
Fundamentals
Market Cap₹ 68.0 Cr.
Current Price₹ 37.0
Book Value₹ 41.1
ROCE-10.6 %
ROE-16.8 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-3%
Compounded Profit Growth (TTM)14%
Standalone figures.
Ownership
Promoter holding60.94%
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | KSR | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -1.1% | -2.8% | +1.7 pts |
| 1 month | +30.5% | -6.8% | +37.3 pts |
| 3 months | +18.5% | -7.6% | +26.1 pts |
| 6 months | +11.8% | +0.4% | +11.4 pts |
Red flags
| look | On NSE surveillance On NSE surveillance: ESM |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹52 Cr +0.4% vs Jun 2025.
Net profit ₹0 Cr +106.6%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Redington Ltd | 31,697 | 17.6 | 18.4 % |
| MMTC Ltd | 8,514 | 42.3 | 8.67 % |
| MSTC Ltd | 5,028 | 21.5 | 30.3 % |
| BN Agrochem Ltd | 1,898 | 111 | 4.44 % |
| Creative Newtech Ltd | 1,646 | 22.3 | 18.8 % |
| Pervasive Commodities Ltd | 1,049 | 22.1 % | |
| RRP Defense Ltd | 843 | -11.1 % | |
| Yamuna Syndicate Ltd | 784 | 8.56 | 4.17 % |
| Shiv Aum Steels Ltd | 742 | 77.9 | 8.20 % |
| State Trading Corporation of India Ltd | 644 | 13.3 | % |
| Arvaya Healthcare Ltd | 600 | 451 | % |
| SMT Engineering Ltd | 596 | 24.3 | 25.4 % |
| HP Telecom India Ltd | 528 | 20.7 | 19.9 % |
| Riddhi Siddhi Gluco Biols Ltd | 527 | 37.2 | 2.74 % |
| Oswal Agro Mills Ltd | 474 | 2.03 % |
No bulk or block deals on record.
No corporate actions on record.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)ESM: stage 1